Bengo4.com,Inc.
TSE:6027.T
2890 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,297.755 | 3,302.979 | 3,075.616 | 2,553.104 | 2,392.043 | 2,446.764 | 2,218.206 | 2,086.139 | 1,959.443 | 1,876.268 | 1,821.719 | 1,641.511 | 1,537.743 | 1,511.963 | 1,371.02 | 1,274.43 | 1,160.662 | 1,137.752 | 1,065.409 | 993.711 | 935.656 | 891.134 | 812.839 | 740.036 | 688.502 | 639.61 | 600.905 | 559.765 | 518.441 | 482.551 | 422.252 | 393.661 | 358.568 | 337.303 | 289.784 | 255.851 | 231.956 | 229.056 | 178.729 | 141 | 141 |
Kosten van de omzet
| 760.722 | 741.049 | 688.105 | 472.575 | 429.491 | 412.502 | 358.157 | 337.882 | 311.173 | 294.541 | 287.232 | 262.487 | 245.972 | 228.052 | 217.465 | 192.684 | 171.678 | 184.014 | 170.594 | 155.386 | 133.363 | 128.896 | 125.157 | 109.22 | 100.925 | 89.812 | 72.319 | 68.637 | 57.808 | 50.017 | 49.62 | 41.128 | 37.484 | 29.739 | 26.927 | 26.667 | 34.741 | 30.356 | 18.085 | 11.5 | 11.5 |
Brutowinst
| 2,537.033 | 2,561.93 | 2,387.511 | 2,080.529 | 1,962.552 | 2,034.262 | 1,860.049 | 1,748.257 | 1,648.27 | 1,581.727 | 1,534.487 | 1,379.024 | 1,291.771 | 1,283.911 | 1,153.555 | 1,081.746 | 988.984 | 953.738 | 894.815 | 838.325 | 802.293 | 762.238 | 687.682 | 630.816 | 587.577 | 549.798 | 528.586 | 491.128 | 460.633 | 432.534 | 372.632 | 352.533 | 321.084 | 307.564 | 262.857 | 229.184 | 197.215 | 198.7 | 160.644 | 129.5 | 129.5 |
Brutowinstmarge
| 0.769 | 0.776 | 0.776 | 0.815 | 0.82 | 0.831 | 0.839 | 0.838 | 0.841 | 0.843 | 0.842 | 0.84 | 0.84 | 0.849 | 0.841 | 0.849 | 0.852 | 0.838 | 0.84 | 0.844 | 0.857 | 0.855 | 0.846 | 0.852 | 0.853 | 0.86 | 0.88 | 0.877 | 0.888 | 0.896 | 0.882 | 0.896 | 0.895 | 0.912 | 0.907 | 0.896 | 0.85 | 0.867 | 0.899 | 0.918 | 0.918 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 359.014 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 34 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,854 | 0 | 0 | 0 | 2,205 | 0 | 0 | 0 | 1,408 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 885 | 0 | 0 | 0 | 446 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 86 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,254.907 | 2,213.014 | 2,050.382 | 1,776.613 | 1,716 | 1,638.39 | 1,537.144 | 1,515.022 | 1,510 | 1,260 | 1,155 | 1,142 | 1,075.641 | 1,333.882 | 1,039 | 981 | 981 | 777 | 926 | 762 | 619 | 595 | 580 | 512 | 462 | 439 | 389 | 370 | 321 | 300 | 273 | 251 | 242 | 229 | 168 | 160 | 142 | 125 | 125 | 104 | 104 |
Overige kosten
| 0.001 | 3.636 | 0.337 | 5.82 | -0.027 | 7.417 | 0.018 | 5.91 | 0.124 | 3.704 | 0.092 | 3.841 | 2.45 | 6.477 | 2.336 | 0.009 | 0.879 | 1.367 | 1.001 | 0.65 | -0.234 | 0.732 | 0.004 | 0.171 | 0.05 | 1.111 | 1.24 | 0.077 | 0.527 | 1.79 | 1.6 | 0.5 | -0.261 | -0.256 | 167.707 | 0.5 | 0.06 | 127.244 | 0.22 | 0 | 0 |
Bedrijfskosten
| 2,254.908 | 2,213.014 | 2,050.382 | 1,776.613 | 1,716.277 | 1,638.39 | 1,537.144 | 1,515.022 | 1,510.163 | 1,275.646 | 1,154.491 | 1,142.014 | 1,075.641 | 1,333.882 | 1,039.33 | 980.884 | 981.553 | 788.643 | 926.355 | 761.771 | 619.543 | 603.191 | 580.485 | 511.313 | 462.916 | 446.656 | 388.891 | 370.006 | 321.316 | 304.534 | 273.279 | 250.741 | 242.896 | 231.407 | 167.707 | 159.622 | 142.972 | 127.244 | 125.179 | 104.5 | 104.5 |
Bedrijfsresultaat
| 282.125 | 348.916 | 337.129 | 303.917 | 246.273 | 395.872 | 322.905 | 233.236 | 138.105 | 306.081 | 379.996 | 237.01 | 216.129 | -49.97 | 114.224 | 100.864 | 7.429 | 165.096 | -31.54 | 76.554 | 182.749 | 159.047 | 107.197 | 119.502 | 124.661 | 103.143 | 139.696 | 121.121 | 139.316 | 128 | 99.353 | 101.791 | 78.188 | 76.157 | 95.151 | 69.561 | 54.242 | 71.455 | 35.466 | 25.5 | 25.5 |
Bedrijfsresultaat ratio
| 0.086 | 0.106 | 0.11 | 0.119 | 0.103 | 0.162 | 0.146 | 0.112 | 0.07 | 0.163 | 0.209 | 0.144 | 0.141 | -0.033 | 0.083 | 0.079 | 0.006 | 0.145 | -0.03 | 0.077 | 0.195 | 0.178 | 0.132 | 0.161 | 0.181 | 0.161 | 0.232 | 0.216 | 0.269 | 0.265 | 0.235 | 0.259 | 0.218 | 0.226 | 0.328 | 0.272 | 0.234 | 0.312 | 0.198 | 0.181 | 0.181 |
Totaal overige inkomsten en kosten netto
| 14.764 | 8.626 | 37.918 | 5.829 | -1 | 7.423 | -1.189 | 3.613 | -2 | -1 | 1 | 3 | 2.484 | -19.1 | -26.676 | 0.014 | 0.165 | 1.371 | 1.001 | 0.658 | -0.235 | -7.124 | 0.005 | 0.17 | 0.05 | -1.392 | 0.938 | -1.847 | 0.421 | 1.379 | 1.188 | 0.094 | -0.699 | -4.459 | -7.096 | 0.204 | -0.411 | -0.433 | 0.051 | -0.5 | -0.5 |
Inkomen voor belasting
| 296.889 | 357.542 | 375.047 | 309.746 | 246.246 | 403.295 | 321.716 | 236.849 | 137.348 | 304.864 | 380.094 | 240.868 | 218.613 | -69.071 | 87.549 | 100.877 | 7.595 | 166.466 | -30.538 | 77.211 | 182.515 | 151.923 | 107.201 | 119.673 | 124.711 | 101.751 | 140.633 | 119.274 | 139.738 | 129.38 | 100.541 | 101.885 | 77.489 | 71.698 | 88.054 | 69.765 | 53.832 | 71.023 | 35.516 | 25 | 25 |
Inkomen voor belasting ratio
| 0.09 | 0.108 | 0.122 | 0.121 | 0.103 | 0.165 | 0.145 | 0.114 | 0.07 | 0.162 | 0.209 | 0.147 | 0.142 | -0.046 | 0.064 | 0.079 | 0.007 | 0.146 | -0.029 | 0.078 | 0.195 | 0.17 | 0.132 | 0.162 | 0.181 | 0.159 | 0.234 | 0.213 | 0.27 | 0.268 | 0.238 | 0.259 | 0.216 | 0.213 | 0.304 | 0.273 | 0.232 | 0.31 | 0.199 | 0.177 | 0.177 |
Belastingkosten
| 113.567 | 91.095 | 141.09 | 123.558 | 95.167 | 116.371 | 124.212 | 94.375 | 46.847 | 122.96 | 144.445 | 93.553 | 81.203 | -22.419 | 43.557 | 37.832 | 3.319 | 47.509 | -12.082 | 36.782 | 63.192 | 34.203 | 46.921 | 45.844 | 43.316 | 30.289 | 53.573 | 44.841 | 49.346 | 50.106 | 36.564 | 37.932 | 26.858 | 26.523 | 33.95 | 25.207 | 18.625 | 18.817 | 15.121 | 5 | 5 |
Nettowinst
| 183.322 | 266.447 | 233.957 | 186.189 | 151.078 | 286.923 | 197.505 | 142.474 | 90.5 | 181.905 | 235.648 | 147.315 | 137.41 | -46.652 | 43.992 | 63.046 | 4.275 | 118.957 | -18.456 | 40.429 | 119.323 | 117.72 | 60.28 | 73.83 | 81.394 | 71.461 | 87.061 | 74.432 | 90.392 | 79.275 | 63.976 | 63.953 | 50.631 | 45.174 | 54.104 | 44.559 | 35.206 | 52.207 | 20.394 | 20 | 20 |
Nettowinstmarge
| 0.056 | 0.081 | 0.076 | 0.073 | 0.063 | 0.117 | 0.089 | 0.068 | 0.046 | 0.097 | 0.129 | 0.09 | 0.089 | -0.031 | 0.032 | 0.049 | 0.004 | 0.105 | -0.017 | 0.041 | 0.128 | 0.132 | 0.074 | 0.1 | 0.118 | 0.112 | 0.145 | 0.133 | 0.174 | 0.164 | 0.152 | 0.162 | 0.141 | 0.134 | 0.187 | 0.174 | 0.152 | 0.228 | 0.114 | 0.142 | 0.142 |
WPA (Winst Per Aandeel)
| 8.23 | 11.96 | 10.5 | 8.36 | 6.79 | 12.92 | 8.9 | 6.43 | 4.08 | 7.37 | 10.58 | 6.62 | 6.17 | -2.1 | 1.98 | 2.83 | 0.19 | 5.34 | -0.83 | 1.82 | 5.37 | 5.29 | 2.71 | 3.33 | 3.67 | 3.22 | 3.93 | 3.4 | 4.12 | 3.62 | 2.92 | 2.96 | 2.34 | 2.09 | 2.5 | 2.05 | 1.62 | 2.41 | 0.94 | 1 | 1 |
Verwaterde WPA
| 8.06 | 11.7 | 10.27 | 8.17 | 6.64 | 12.62 | 8.68 | 6.25 | 3.98 | 7.37 | 10.56 | 6.6 | 6.15 | -2.1 | 1.98 | 2.83 | 0.19 | 5.34 | -0.83 | 1.82 | 5.34 | 5.29 | 2.71 | 3.33 | 3.65 | 3.22 | 3.93 | 3.4 | 4.05 | 3.62 | 2.92 | 2.96 | 2.26 | 2.09 | 2.5 | 2.05 | 1.56 | 2.41 | 0.94 | 1 | 1 |
EBITDA
| 417.008 | 534.117 | 490.977 | 309.743 | 246.274 | 395.871 | 324.111 | 235.539 | 138.988 | 311.005 | 379.996 | 237.011 | 216.129 | -24.384 | 143.234 | 100.863 | 8.144 | 165.095 | -31.539 | 76.553 | 182.75 | 159.047 | 107.196 | 119.503 | 124.661 | 105.647 | 139.695 | 122.636 | 139.01 | 128.001 | 99.353 | 101.791 | 78.215 | 80.065 | 95.15 | 69.561 | 54.243 | 71.456 | 35.465 | -0.5 | -0.5 |
EBITDA ratio
| 0.126 | 0.162 | 0.16 | 0.121 | 0.103 | 0.162 | 0.146 | 0.113 | 0.071 | 0.166 | 0.209 | 0.144 | 0.141 | -0.016 | 0.104 | 0.079 | 0.007 | 0.145 | -0.03 | 0.077 | 0.195 | 0.178 | 0.132 | 0.161 | 0.181 | 0.165 | 0.232 | 0.219 | 0.268 | 0.265 | 0.235 | 0.259 | 0.218 | 0.237 | 0.328 | 0.272 | 0.234 | 0.312 | 0.198 | -0.004 | -0.004 |