Capital Futures Corporation
TWSE:6024.TW
57.5 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 620.393 | 624.056 | 548.709 | 542.36 | 451.967 | 544.196 | 526.512 | 596.051 | 592.182 | 568.22 | 576.267 | 495.22 | 547.11 | 586.313 | 593.923 | 565.312 | 618.542 | 560.931 | 616.551 | 467.064 | 476.725 | 476.701 | 442.385 | 481.8 | 530.921 | 576.862 | 697.118 | 658.884 | 722.263 | 611.387 | 444.928 | 502.124 | 535.045 | 529.976 | 477.092 | 376.327 | 426.646 | 367.524 | 312.879 | 349.474 | 316.713 | 236.342 | 220.325 | 240.832 | 245.267 | 285.229 | 239.777 | 269.224 | 219.935 | 248.83 | 222.434 | 248.87 | 277.581 | 231.975 | 277.316 | 240.613 | 212.607 | 236.403 | 224.869 |
Kosten van de omzet
| 297.055 | 256.491 | 250.808 | 271.271 | 270.216 | 211.191 | 233.361 | 270.037 | 287.461 | 285.814 | 275.169 | 232.079 | 255.084 | 272.808 | 277.598 | 251.227 | 280.47 | 268.073 | 285.155 | 216.574 | 218.538 | 214.364 | 201.781 | 269.629 | 251.361 | 290.674 | 349.938 | 331.785 | 406.834 | 328.939 | 243.511 | 259.442 | 279.244 | 287.385 | 232.466 | 186.769 | 200.925 | 170.11 | 141.081 | 161.309 | 170.841 | 112.502 | 110.621 | 113.612 | 125.702 | 154.968 | 119.05 | 114.689 | 91.096 | 109.771 | 95.241 | 108.085 | 127.662 | 111.906 | 128.427 | 107.697 | 102.122 | 108.177 | 105.962 |
Brutowinst
| 323.338 | 367.565 | 297.901 | 271.089 | 181.751 | 333.005 | 293.151 | 326.014 | 304.721 | 282.406 | 301.098 | 263.141 | 292.026 | 313.505 | 316.325 | 314.085 | 338.072 | 292.858 | 331.396 | 250.49 | 258.187 | 262.337 | 240.604 | 212.171 | 279.56 | 286.188 | 347.18 | 327.099 | 315.429 | 282.448 | 201.417 | 242.682 | 255.801 | 242.591 | 244.626 | 189.558 | 225.721 | 197.414 | 171.798 | 188.165 | 145.872 | 123.84 | 109.704 | 127.22 | 119.565 | 130.261 | 120.727 | 154.535 | 128.839 | 139.059 | 127.193 | 140.785 | 149.919 | 120.069 | 148.889 | 132.916 | 110.485 | 128.226 | 118.907 |
Brutowinstmarge
| 0.521 | 0.589 | 0.543 | 0.5 | 0.402 | 0.612 | 0.557 | 0.547 | 0.515 | 0.497 | 0.522 | 0.531 | 0.534 | 0.535 | 0.533 | 0.556 | 0.547 | 0.522 | 0.537 | 0.536 | 0.542 | 0.55 | 0.544 | 0.44 | 0.527 | 0.496 | 0.498 | 0.496 | 0.437 | 0.462 | 0.453 | 0.483 | 0.478 | 0.458 | 0.513 | 0.504 | 0.529 | 0.537 | 0.549 | 0.538 | 0.461 | 0.524 | 0.498 | 0.528 | 0.487 | 0.457 | 0.503 | 0.574 | 0.586 | 0.559 | 0.572 | 0.566 | 0.54 | 0.518 | 0.537 | 0.552 | 0.52 | 0.542 | 0.529 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.667 | 95.237 | 85.878 | 81.469 | 87.143 | 90.869 | 123.096 | 106.759 | 150.369 | 220.568 | 94.525 | 95.426 | 96.225 | 84.81 | 82.278 | 72.907 | 92.291 | 119.351 | 68.328 | 118.252 | 80.622 | 69.204 | 0 | 61.894 | 46.663 | 51.502 | 48.921 | 50.632 | 49.529 | 51.083 | 0 | 42.797 | 39.856 | 39.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 174.47 | 171.074 | 164.995 | 176.568 | 150.856 | 154.808 | 161.65 | 163.376 | 140.812 | 142.709 | 123.789 | 131.752 | 126.317 | 120.38 | 142.933 | 108.206 | 93.667 | 95.237 | 85.878 | 81.469 | 87.143 | 90.869 | 123.096 | 106.759 | 150.369 | 220.568 | 94.525 | 95.426 | 96.225 | 84.81 | 82.278 | 72.907 | 92.291 | 119.351 | 68.328 | 118.252 | 80.622 | 69.204 | 79.451 | 61.894 | 46.663 | 51.502 | 48.921 | 50.632 | 49.529 | 51.083 | 76.019 | 42.797 | 39.856 | 39.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 323.338 | 435.751 | 350.536 | -276.765 | 187.756 | 413.2 | -267.182 | 302.618 | 290.883 | 269.919 | 269.588 | 39.068 | 39.011 | 31.085 | 69.648 | 79.249 | 97.122 | 118.739 | 115.995 | 134.682 | 136.648 | 134.412 | 160.741 | 118.665 | 104.169 | 110.116 | 90.677 | 290.448 | 19.11 | 101.649 | 50.474 | 168.769 | 2.42 | 48.519 | 41.972 | 326.578 | 2.436 | -10.517 | 158.979 | 294.784 | -9.478 | 0.255 | 29.998 | 174.027 | -0.054 | -26.877 | 3.248 | 28.311 | 0.279 | 0.371 | 31.5 | 29.28 | 20.958 | 18.17 | 19.91 | 14.73 | 19.521 | 10.619 | 14.913 |
Bedrijfskosten
| 323.338 | 610.221 | 320.652 | 276.765 | 309.714 | 273.743 | 267.182 | 302.618 | 290.883 | 269.919 | 269.588 | 231.525 | 244.52 | 251.571 | 229.299 | 255.983 | 220.606 | 230.141 | 235.347 | 221.928 | 208.164 | 209.702 | 209.515 | 235.602 | 204.774 | 278.66 | 368.553 | 204.82 | 224.602 | 198.558 | 188.967 | 177.937 | 166.87 | 188.824 | 207.271 | 145.3 | 200.052 | 163.999 | 141.531 | 134.303 | 137.987 | 111.642 | 115.913 | 117.946 | 112.169 | 115.922 | 110.071 | 106.215 | 94.51 | 96.718 | 93.826 | 90.223 | 96.223 | 84.584 | 90.638 | 96.536 | 82.471 | 87.259 | 82.303 |
Bedrijfsresultaat
| -79.485 | 13.835 | 327.785 | -5.676 | 59.793 | 472.462 | 25.969 | 222.537 | 155.137 | 80.753 | 91.399 | 110.807 | 47.506 | 61.934 | 87.026 | 58.102 | 117.466 | 62.717 | 96.049 | 28.562 | 50.023 | 52.635 | 31.089 | -23.431 | 74.786 | 7.528 | -21.373 | 122.279 | 90.827 | 83.89 | 12.45 | 64.745 | 88.931 | 53.767 | 37.355 | 44.258 | 25.669 | 33.415 | 30.267 | 53.862 | 7.885 | 12.198 | -6.209 | 9.274 | 7.396 | 14.339 | 10.656 | 48.32 | 34.329 | 42.341 | 33.367 | 50.562 | 53.696 | 35.485 | 58.251 | 36.38 | 28.014 | 40.967 | 36.604 |
Bedrijfsresultaat ratio
| -0.128 | 0.022 | 0.597 | -0.01 | 0.132 | 0.868 | 0.049 | 0.373 | 0.262 | 0.142 | 0.159 | 0.224 | 0.087 | 0.106 | 0.147 | 0.103 | 0.19 | 0.112 | 0.156 | 0.061 | 0.105 | 0.11 | 0.07 | -0.049 | 0.141 | 0.013 | -0.031 | 0.186 | 0.126 | 0.137 | 0.028 | 0.129 | 0.166 | 0.101 | 0.078 | 0.118 | 0.06 | 0.091 | 0.097 | 0.154 | 0.025 | 0.052 | -0.028 | 0.039 | 0.03 | 0.05 | 0.044 | 0.179 | 0.156 | 0.17 | 0.15 | 0.203 | 0.193 | 0.153 | 0.21 | 0.151 | 0.132 | 0.173 | 0.163 |
Totaal overige inkomsten en kosten netto
| 501.412 | 404.064 | 350.536 | 320.48 | 187.756 | 413.2 | 284.488 | 199.141 | 141.299 | 68.266 | 59.889 | 77.083 | 89.932 | 94.505 | 110.299 | 110.401 | 96.915 | 122.504 | 120.352 | 151.84 | 131.716 | -173.748 | -138.539 | 120.245 | 119.011 | 188.433 | -476.58 | 58.86 | 199.589 | 162.148 | 99.484 | 77.748 | 59.972 | 96.186 | -303.038 | -199.43 | -234.762 | -202.731 | -47.736 | -12.818 | -196.645 | 22.203 | -131.341 | -82.181 | -104.118 | -13.35 | 43.479 | 36.818 | 29.005 | 26.693 | 33.885 | 21.299 | 21.468 | 22.938 | 14.251 | 23.892 | 26.778 | 13.082 | 15.763 |
Inkomen voor belasting
| 421.927 | 417.899 | 333.874 | 310.61 | 346.769 | 312.376 | 307.103 | 302.787 | 280.037 | 187.584 | 186.875 | 108.699 | 137.438 | 156.439 | 197.325 | 168.503 | 214.381 | 185.221 | 216.401 | 180.402 | 181.739 | 185.952 | 198.521 | 96.814 | 193.797 | 195.961 | 468.404 | 181.139 | 290.416 | 246.038 | 111.934 | 142.493 | 148.903 | 149.174 | 163.137 | 117.561 | 193.205 | 120.781 | 70.877 | 118.473 | 137.839 | 34.401 | 48.092 | 80.857 | 78.542 | 86.836 | 54.135 | 85.138 | 63.334 | 69.034 | 67.54 | 71.861 | 75.164 | 58.423 | 72.502 | 60.272 | 54.792 | 54.049 | 52.367 |
Inkomen voor belasting ratio
| 0.68 | 0.67 | 0.608 | 0.573 | 0.767 | 0.574 | 0.583 | 0.508 | 0.473 | 0.33 | 0.324 | 0.219 | 0.251 | 0.267 | 0.332 | 0.298 | 0.347 | 0.33 | 0.351 | 0.386 | 0.381 | 0.39 | 0.449 | 0.201 | 0.365 | 0.34 | 0.672 | 0.275 | 0.402 | 0.402 | 0.252 | 0.284 | 0.278 | 0.281 | 0.342 | 0.312 | 0.453 | 0.329 | 0.227 | 0.339 | 0.435 | 0.146 | 0.218 | 0.336 | 0.32 | 0.304 | 0.226 | 0.316 | 0.288 | 0.277 | 0.304 | 0.289 | 0.271 | 0.252 | 0.261 | 0.25 | 0.258 | 0.229 | 0.233 |
Belastingkosten
| 74.62 | 75.84 | 65.998 | 67.166 | 70.504 | 62.744 | 65.392 | 61.658 | 54.515 | 27.609 | 32.148 | 12.775 | 29.989 | 29.691 | 38.123 | 28.103 | 42.2 | 40.11 | 51.749 | 33.553 | 38.664 | 38.821 | 35.9 | 12.558 | 31.427 | 18.906 | 53.975 | 19.222 | 27 | 33.074 | 16.8 | 22.71 | 26 | 24.648 | 18.59 | 16.824 | 20.3 | 17.499 | 13.3 | 16.311 | 15.5 | 7.027 | 7.2 | 10.721 | 9.06 | 12.357 | 10.3 | 13.244 | 12.2 | 13.65 | 12.7 | 15.9 | 15.4 | 10.866 | 14.5 | 7.99 | 8.832 | 15.559 | 12.2 |
Nettowinst
| 347.529 | 342.155 | 267.176 | 243.113 | 276.291 | 249.33 | 241.462 | 241.494 | 225.522 | 159.96 | 154.884 | 96.514 | 107.281 | 126.666 | 159.578 | 141.283 | 172.113 | 144.483 | 164.287 | 147.366 | 142.833 | 147.135 | 162.675 | 83.664 | 162.301 | 176.676 | 412.564 | 162.105 | 261.994 | 212.587 | 94.329 | 121.038 | 121.437 | 124.558 | 144.776 | 103.094 | 167.446 | 103.96 | 58.427 | 103.206 | 121.716 | 28.13 | 40.892 | 70.136 | 69.482 | 74.479 | 43.835 | 71.935 | 51.134 | 55.384 | 55.128 | 55.961 | 59.764 | 47.557 | 58.002 | 53.545 | 45.96 | 38.49 | 40.167 |
Nettowinstmarge
| 0.56 | 0.548 | 0.487 | 0.448 | 0.611 | 0.458 | 0.459 | 0.405 | 0.381 | 0.282 | 0.269 | 0.195 | 0.196 | 0.216 | 0.269 | 0.25 | 0.278 | 0.258 | 0.266 | 0.316 | 0.3 | 0.309 | 0.368 | 0.174 | 0.306 | 0.306 | 0.592 | 0.246 | 0.363 | 0.348 | 0.212 | 0.241 | 0.227 | 0.235 | 0.303 | 0.274 | 0.392 | 0.283 | 0.187 | 0.295 | 0.384 | 0.119 | 0.186 | 0.291 | 0.283 | 0.261 | 0.183 | 0.267 | 0.232 | 0.223 | 0.248 | 0.225 | 0.215 | 0.205 | 0.209 | 0.223 | 0.216 | 0.163 | 0.179 |
WPA (Winst Per Aandeel)
| 1.65 | 1.63 | 1.27 | 1.16 | 1.31 | 1.18 | 1.15 | 1.15 | 1.07 | 0.76 | 0.74 | 0.46 | 0.51 | 0.6 | 0.76 | 0.67 | 0.82 | 0.69 | 0.92 | 0.81 | 0.81 | 0.83 | 0.92 | 0.46 | 0.89 | 0.97 | 2.27 | 0.89 | 1.43 | 1.06 | 0.58 | 0.84 | 0.87 | 0.9 | 1.04 | 0.72 | 1.17 | 0.72 | 0.41 | 0.72 | 0.84 | 0.23 | 0.34 | 0.57 | 0.58 | 0.62 | 0.36 | 0.59 | 0.42 | 0.45 | 0.45 | 0.46 | 0.49 | 0.39 | 0.52 | 0.44 | 0.37 | 0.35 | 0.37 |
Verwaterde WPA
| 1.65 | 1.62 | 1.27 | 1.15 | 1.31 | 1.18 | 1.15 | 1.14 | 1.07 | 0.76 | 0.74 | 0.46 | 0.51 | 0.6 | 0.76 | 0.67 | 0.82 | 0.69 | 0.92 | 0.81 | 0.81 | 0.83 | 0.92 | 0.46 | 0.89 | 0.97 | 2.27 | 0.89 | 1.43 | 1.06 | 0.58 | 0.84 | 0.87 | 0.9 | 1.04 | 0.72 | 1.17 | 0.72 | 0.41 | 0.72 | 0.84 | 0.23 | 0.34 | 0.57 | 0.58 | 0.62 | 0.36 | 0.59 | 0.42 | 0.45 | 0.45 | 0.46 | 0.49 | 0.39 | 0.52 | 0.44 | 0.37 | 0.35 | 0.37 |
EBITDA
| 456.135 | 76.34 | 346.658 | 12.881 | 76.546 | 486.97 | 39.323 | 237.258 | 170.728 | 95.813 | 107.741 | 85.286 | 111.386 | 143.318 | 162.353 | 124.8 | 147.155 | 101.722 | 111.542 | 65.25 | 64.599 | 64.845 | 65.602 | -25.272 | 96.405 | 89.769 | 409.152 | 117.32 | 213.121 | 189.5 | 72.428 | 147.585 | 156.903 | 157.057 | 169.194 | 124.416 | 200.461 | 129.189 | 79.469 | 128.937 | 146.64 | 42.529 | 55.648 | 88.557 | 85.441 | 18.852 | 61.252 | 54.513 | 70.082 | 74.891 | 36.157 | 55.771 | 57.507 | 38.619 | 61.358 | 39.706 | 31.041 | 43.968 | 39.491 |
EBITDA ratio
| 0.735 | 0.122 | 0.632 | 0.024 | 0.169 | 0.895 | 0.075 | 0.398 | 0.288 | 0.169 | 0.187 | 0.176 | 0.189 | 0.193 | 0.298 | 0.277 | 0.379 | 0.36 | 0.376 | 0.389 | 0.432 | 0.426 | 0.47 | 0.218 | 0.352 | 0.219 | 0.11 | 0.388 | 0.251 | 0.314 | 0.155 | 0.212 | 0.265 | 0.212 | 0.178 | 0.648 | 0.225 | 0.178 | 0.628 | 0.258 | 0.655 | 0.233 | 0.141 | 0.427 | 0.193 | 0.066 | 0.207 | 0.171 | 0.318 | 0.304 | 0.163 | 0.256 | 0.205 | 0.146 | 0.242 | 0.127 | 0.112 | 0.176 | 0.172 |