Daihatsu Diesel Mfg. Co., Ltd.
TSE:6023.T
1411 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,527 | 20,369 | 23,988.992 | 20,566.507 | 19,593.236 | 17,626.991 | 24,867.476 | 15,661.99 | 17,505.48 | 14,078.808 | 20,242.44 | 13,995.731 | 11,704.832 | 11,656.927 | 18,275.041 | 13,338.936 | 12,442.12 | 12,689.753 | 18,818.791 | 13,946.82 | 15,518.967 | 11,802.514 | 18,193.638 | 12,347.044 | 14,113.745 | 12,616.103 | 17,294.048 | 13,315.581 | 14,205.768 | 15,351.385 | 17,558.553 | 13,235.585 | 15,234.24 | 12,905.73 | 17,213.109 | 13,358.881 | 13,523.059 | 12,924.705 | 19,090.453 | 13,891.079 | 17,004.585 | 12,318.76 | 18,978.406 | 13,996.635 | 13,431.302 | 11,160.14 | 16,512.695 | 11,352.731 | 13,561.07 | 13,101.913 | 16,676.768 | 12,850.532 | 15,193.101 | 13,007.816 | 17,507.493 | 14,267.271 | 11,881.361 | 14,452.198 | 18,240.102 | 14,286.12 | 16,858.211 | 14,398.539 | 19,631.416 | 18,957.305 | 18,182.018 |
Kosten van de omzet
| 17,802 | 15,467 | 16,936.853 | 15,890.944 | 16,276.086 | 14,387.279 | 19,630.864 | 12,675.306 | 14,331.627 | 10,862.434 | 15,246.54 | 10,532.354 | 9,257.247 | 9,282.688 | 14,290.087 | 10,970.346 | 9,932.485 | 10,525.772 | 14,393.012 | 11,443.465 | 12,392.887 | 9,437.743 | 14,046.81 | 9,524.132 | 10,899.334 | 9,690.281 | 13,443.143 | 10,324.482 | 10,558.048 | 12,114.297 | 13,184.956 | 9,733.901 | 11,922.26 | 9,775.658 | 12,080.398 | 9,356.254 | 10,235.857 | 8,911.712 | 14,657.968 | 10,086.025 | 12,954.792 | 9,196.323 | 13,760.406 | 10,204.685 | 10,557.588 | 8,083.837 | 12,494.932 | 8,270.799 | 10,794.342 | 10,360.163 | 12,423.699 | 9,538.774 | 11,691.516 | 9,063.184 | 12,137.239 | 10,255.56 | 8,444.263 | 10,563.939 | 13,805.778 | 10,266.102 | 13,026.391 | 10,363.782 | 15,398.264 | 14,448.396 | 13,109.227 |
Brutowinst
| 4,725 | 4,902 | 7,052.139 | 4,675.563 | 3,317.15 | 3,239.712 | 5,236.612 | 2,986.684 | 3,173.853 | 3,216.374 | 4,995.9 | 3,463.377 | 2,447.585 | 2,374.239 | 3,984.954 | 2,368.59 | 2,509.635 | 2,163.981 | 4,425.779 | 2,503.355 | 3,126.08 | 2,364.771 | 4,146.828 | 2,822.912 | 3,214.411 | 2,925.822 | 3,850.905 | 2,991.099 | 3,647.72 | 3,237.088 | 4,373.597 | 3,501.684 | 3,311.98 | 3,130.072 | 5,132.711 | 4,002.627 | 3,287.202 | 4,012.993 | 4,432.485 | 3,805.054 | 4,049.793 | 3,122.437 | 5,218 | 3,791.95 | 2,873.714 | 3,076.303 | 4,017.763 | 3,081.932 | 2,766.728 | 2,741.75 | 4,253.069 | 3,311.758 | 3,501.585 | 3,944.632 | 5,370.254 | 4,011.711 | 3,437.098 | 3,888.259 | 4,434.324 | 4,020.018 | 3,831.82 | 4,034.757 | 4,233.152 | 4,508.909 | 5,072.791 |
Brutowinstmarge
| 0.21 | 0.241 | 0.294 | 0.227 | 0.169 | 0.184 | 0.211 | 0.191 | 0.181 | 0.228 | 0.247 | 0.247 | 0.209 | 0.204 | 0.218 | 0.178 | 0.202 | 0.171 | 0.235 | 0.179 | 0.201 | 0.2 | 0.228 | 0.229 | 0.228 | 0.232 | 0.223 | 0.225 | 0.257 | 0.211 | 0.249 | 0.265 | 0.217 | 0.243 | 0.298 | 0.3 | 0.243 | 0.31 | 0.232 | 0.274 | 0.238 | 0.253 | 0.275 | 0.271 | 0.214 | 0.276 | 0.243 | 0.271 | 0.204 | 0.209 | 0.255 | 0.258 | 0.23 | 0.303 | 0.307 | 0.281 | 0.289 | 0.269 | 0.243 | 0.281 | 0.227 | 0.28 | 0.216 | 0.238 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 699 | 576 | 756 | 601 | 602 | 625 | 541 | 250 | 567 | 535 | 451 | 568 | 2,115 | 0 | 0 | 0 | 2,737 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 2,369 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 3,029 | 0 | 0 | 0 | 2,101 | 0 | 0 | 0 | 1,688 | 0 | 0 | 0 | 1,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 890 | 991.26 | 713.561 | 810.969 | 723.176 | 697.534 | 589.65 | 596.668 | 605.225 | 579.676 | 531.706 | 567.364 | 553.591 | 479.831 | 526.655 | 549.375 | 568.85 | 586.936 | 578.166 | 594.619 | 556.204 | 568.42 | 565.257 | 610.574 | 606.852 | 608.147 | 628.681 | 731.184 | 653.542 | 694.346 | 652.544 | 636.581 | 629.857 | 758.415 | 742.501 | 667.077 | 769.175 | 692.225 | 677.998 | 684.518 | 690.455 | 667.067 | 637.687 | 621.748 | 661.638 | 704.246 | 700.091 | 685.296 | 671.173 | 674.899 | 670.453 | 701.01 | 667.13 | 669.079 | 740.398 | 627.017 | 784.334 | 590.502 | 569.482 | 536.157 | 764.484 | 615.974 | 712.458 | 540.821 |
Verkoop- en marketingkosten
| 0 | 2,455 | 2,295.521 | 2,195.78 | 2,018.576 | 2,065.86 | 2,081.531 | 1,920.399 | 2,346.355 | 2,174.642 | 3,713.393 | 1,865.988 | 1,652.737 | 1,724.181 | 2,640.517 | 1,661.131 | 1,899.661 | 1,706.777 | 1,731.361 | 2,004.052 | 1,828.123 | 1,865.556 | 1,980.749 | 1,854.926 | 2,193.492 | 2,103.513 | 2,138.963 | 1,876.081 | 1,977.976 | 2,067.944 | 2,167.331 | 1,960.98 | 2,093.556 | 1,984.068 | 2,010.167 | 2,015.834 | 2,056.414 | 1,922.82 | 2,024.524 | 1,969.805 | 2,121.293 | 1,859.569 | 1,951.053 | 1,792.872 | 1,848.739 | 1,805.826 | 1,845.761 | 1,699.742 | 1,626.878 | 1,894.908 | 1,997.966 | 1,888.577 | 1,958.086 | 1,852.648 | 1,947.611 | 1,960.279 | 1,920.723 | 1,842.131 | 2,131.949 | 2,084.115 | 2,256.617 | 1,982.253 | 2,392.76 | 2,290.103 | 2,470.582 |
Verkoop-, algemene en administratieve kosten
| 3,097 | 3,346 | 3,286.657 | 2,909.413 | 2,829.545 | 2,789.036 | 2,779.065 | 2,510.049 | 2,943.023 | 2,779.867 | 4,293.069 | 2,397.694 | 2,220.101 | 2,277.772 | 3,120.348 | 2,187.786 | 2,449.036 | 2,275.627 | 2,318.297 | 2,582.218 | 2,422.742 | 2,421.76 | 2,549.169 | 2,420.183 | 2,804.066 | 2,710.365 | 2,747.11 | 2,504.762 | 2,709.16 | 2,721.486 | 2,861.677 | 2,613.524 | 2,730.137 | 2,613.925 | 2,768.582 | 2,758.335 | 2,723.491 | 2,691.995 | 2,716.749 | 2,647.803 | 2,805.811 | 2,550.024 | 2,618.12 | 2,430.559 | 2,470.487 | 2,467.464 | 2,550.007 | 2,399.833 | 2,312.174 | 2,566.081 | 2,672.865 | 2,559.03 | 2,659.096 | 2,519.778 | 2,616.69 | 2,700.677 | 2,547.74 | 2,626.465 | 2,722.451 | 2,653.597 | 2,792.774 | 2,746.737 | 3,008.734 | 3,002.561 | 3,011.403 |
Overige kosten
| 0 | 1 | 53.826 | 45.17 | 22.346 | 29.424 | -9.703 | 9.701 | 4.355 | 32.546 | 30.751 | 48.941 | 236.19 | 20.453 | -27.522 | 64.591 | 25.45 | 28.818 | -179.278 | 247.324 | -32.508 | 29.626 | -213.266 | 51.788 | 35.041 | 21.408 | 17.815 | 82.586 | 29.947 | 53.007 | 55.885 | 8.61 | 40.735 | 31.841 | 86.934 | 23.198 | 24.985 | 4.809 | 39.559 | 14.344 | 0.331 | 11.404 | 23.204 | 2.986 | 11.817 | 13.453 | 9.7 | -152.811 | 37.756 | 147.554 | 47.757 | 65.756 | 24.549 | 141.456 | 90.184 | 44.515 | 29.264 | 37.263 | 41.336 | 49.373 | 60.432 | 92.551 | 27.99 | 22.526 | 22.08 |
Bedrijfskosten
| 3,097 | 3,347 | 3,985.657 | 3,485.413 | 2,829.545 | 2,789.036 | 2,779.065 | 2,510.049 | 2,943.023 | 2,779.867 | 4,293.069 | 2,397.694 | 2,220.101 | 2,277.772 | 3,120.348 | 2,187.786 | 2,449.036 | 2,275.627 | 2,318.297 | 2,582.218 | 2,422.742 | 2,421.76 | 2,549.169 | 2,420.183 | 2,804.066 | 2,710.365 | 2,747.11 | 2,504.762 | 2,709.16 | 2,721.486 | 2,861.677 | 2,613.524 | 2,730.137 | 2,613.925 | 2,768.582 | 2,758.335 | 2,723.491 | 2,691.995 | 2,716.749 | 2,647.803 | 2,805.811 | 2,550.024 | 2,618.12 | 2,430.559 | 2,470.487 | 2,467.464 | 2,550.007 | 2,399.832 | 2,312.175 | 2,566.081 | 2,672.865 | 2,559.029 | 2,659.096 | 2,519.779 | 2,616.69 | 2,700.678 | 2,547.74 | 2,626.465 | 2,722.451 | 2,653.597 | 2,792.775 | 2,746.738 | 3,008.734 | 3,002.561 | 3,011.403 |
Bedrijfsresultaat
| 1,628 | 1,555 | 3,066.482 | 1,190.15 | 487.604 | 450.675 | 2,457.547 | 476.636 | 230.829 | 436.506 | 702.83 | 1,065.684 | 227.483 | 96.466 | 864.605 | 180.804 | 60.599 | -111.647 | 2,107.484 | -78.864 | 703.337 | -56.989 | 1,597.659 | 402.729 | 410.344 | 215.456 | 1,103.797 | 486.336 | 938.559 | 515.601 | 1,511.92 | 888.161 | 581.842 | 516.146 | 2,364.128 | 1,244.293 | 563.711 | 1,320.996 | 1,715.736 | 1,157.251 | 1,243.98 | 572.413 | 2,599.88 | 1,361.391 | 403.226 | 608.838 | 1,467.755 | 682.101 | 454.552 | 175.668 | 1,580.203 | 752.729 | 842.49 | 1,424.851 | 2,753.562 | 1,311.032 | 889.357 | 1,261.792 | 1,711.874 | 1,366.42 | 1,039.044 | 1,288.018 | 1,224.417 | 1,506.347 | 2,061.387 |
Bedrijfsresultaat ratio
| 0.072 | 0.076 | 0.128 | 0.058 | 0.025 | 0.026 | 0.099 | 0.03 | 0.013 | 0.031 | 0.035 | 0.076 | 0.019 | 0.008 | 0.047 | 0.014 | 0.005 | -0.009 | 0.112 | -0.006 | 0.045 | -0.005 | 0.088 | 0.033 | 0.029 | 0.017 | 0.064 | 0.037 | 0.066 | 0.034 | 0.086 | 0.067 | 0.038 | 0.04 | 0.137 | 0.093 | 0.042 | 0.102 | 0.09 | 0.083 | 0.073 | 0.046 | 0.137 | 0.097 | 0.03 | 0.055 | 0.089 | 0.06 | 0.034 | 0.013 | 0.095 | 0.059 | 0.055 | 0.11 | 0.157 | 0.092 | 0.075 | 0.087 | 0.094 | 0.096 | 0.062 | 0.089 | 0.062 | 0.079 | 0.113 |
Totaal overige inkomsten en kosten netto
| -352 | 268 | 170.472 | -41.753 | 946.042 | 294.825 | 167.969 | -153.059 | 147.711 | 243.467 | 201.952 | 51.935 | 252.796 | 162.706 | 306.921 | 4.281 | 28.487 | -8.439 | 158.418 | 27.123 | 169.29 | 40.484 | 68.229 | -1.245 | 66.972 | 48.655 | -126.027 | 53.437 | 18.867 | 60.187 | -11.029 | 14.407 | 2.554 | -63.227 | -24.071 | 13.407 | -26.622 | -28.896 | -19.552 | 87.546 | 36.255 | 4.578 | -8.207 | -43.509 | -202.297 | 45.128 | -0.626 | 42.731 | 218.773 | 40.419 | -52.893 | 47.996 | -37.336 | 55.417 | 13.234 | -34.761 | -58.548 | -286.466 | -238.056 | 464.278 | -60.8 | -6.691 | -99.819 | -920.265 | -230.309 |
Inkomen voor belasting
| 1,276 | 1,823 | 3,236.954 | 1,148.397 | 1,433.646 | 745.5 | 2,625.516 | 323.577 | 378.54 | 679.973 | 904.782 | 1,117.619 | 480.279 | 259.172 | 1,171.526 | 185.085 | 89.086 | -120.086 | 2,265.902 | -51.741 | 872.627 | -16.505 | 1,665.888 | 401.484 | 477.316 | 264.111 | 977.77 | 539.773 | 957.426 | 575.788 | 1,500.891 | 902.568 | 584.396 | 452.919 | 2,339.929 | 1,257.7 | 537.089 | 1,291.104 | 1,696.184 | 1,244.797 | 1,280.235 | 576.991 | 2,591.673 | 1,317.882 | 200.929 | 653.966 | 1,431.374 | 724.832 | 673.325 | 216.087 | 1,527.31 | 800.725 | 805.154 | 1,480.268 | 2,766.796 | 1,276.271 | 830.809 | 975.326 | 1,473.818 | 1,830.698 | 978.244 | 1,281.327 | 1,124.598 | 586.082 | 1,831.078 |
Inkomen voor belasting ratio
| 0.057 | 0.089 | 0.135 | 0.056 | 0.073 | 0.042 | 0.106 | 0.021 | 0.022 | 0.048 | 0.045 | 0.08 | 0.041 | 0.022 | 0.064 | 0.014 | 0.007 | -0.009 | 0.12 | -0.004 | 0.056 | -0.001 | 0.092 | 0.033 | 0.034 | 0.021 | 0.057 | 0.041 | 0.067 | 0.038 | 0.085 | 0.068 | 0.038 | 0.035 | 0.136 | 0.094 | 0.04 | 0.1 | 0.089 | 0.09 | 0.075 | 0.047 | 0.137 | 0.094 | 0.015 | 0.059 | 0.087 | 0.064 | 0.05 | 0.016 | 0.092 | 0.062 | 0.053 | 0.114 | 0.158 | 0.089 | 0.07 | 0.067 | 0.081 | 0.128 | 0.058 | 0.089 | 0.057 | 0.031 | 0.101 |
Belastingkosten
| 475 | 494 | 732.099 | 389.512 | 10.412 | 278.37 | 721.554 | 32.425 | 96.477 | 202.642 | 289.442 | 372.026 | 81.786 | 58.835 | 297.472 | 131.818 | 140.001 | 43.041 | 637.328 | 85.915 | 325.154 | 22.131 | 584.89 | 144.68 | 166.755 | 93.848 | 287.618 | 204.861 | 286.453 | 177.334 | 407.793 | 382.05 | 179.975 | 148.495 | 796.441 | 430.712 | 223.834 | 376.589 | 846.715 | 330.579 | 379.317 | 235.756 | 1,132.357 | 515.161 | 69.523 | 301.327 | 767.163 | 314.91 | -451.889 | 141.983 | 575.273 | 590.353 | 357.682 | 701.42 | 1,076.213 | 478.354 | 322.047 | 442.255 | 579.15 | 522.746 | 360.043 | 625.104 | 135.716 | 38.208 | 865.533 |
Nettowinst
| 805 | 1,321 | 2,504.085 | 756.841 | 1,421.647 | 467.284 | 1,902.228 | 289.776 | 280.166 | 475.915 | 624.046 | 745.147 | 397.474 | 201.53 | 869.582 | 53.422 | -50.035 | -160.896 | 1,623.26 | -138.31 | 548.465 | -36.808 | 1,079.723 | 255.165 | 311.505 | 171.923 | 690.638 | 336.115 | 671.174 | 397.999 | 1,092.146 | 520.683 | 403.023 | 303.907 | 1,543.094 | 826.494 | 312.943 | 914.263 | 848.817 | 913.91 | 900.545 | 341.112 | 1,458.962 | 802.352 | 131.112 | 352.474 | 663.553 | 409.49 | 1,125.011 | 73.59 | 951.427 | 210.404 | 447.318 | 778.729 | 1,689.827 | 797.707 | 508.434 | 532.668 | 895.526 | 1,306.156 | 617.935 | 655.684 | 988.425 | 547.294 | 965.503 |
Nettowinstmarge
| 0.036 | 0.065 | 0.104 | 0.037 | 0.073 | 0.027 | 0.076 | 0.019 | 0.016 | 0.034 | 0.031 | 0.053 | 0.034 | 0.017 | 0.048 | 0.004 | -0.004 | -0.013 | 0.086 | -0.01 | 0.035 | -0.003 | 0.059 | 0.021 | 0.022 | 0.014 | 0.04 | 0.025 | 0.047 | 0.026 | 0.062 | 0.039 | 0.026 | 0.024 | 0.09 | 0.062 | 0.023 | 0.071 | 0.044 | 0.066 | 0.053 | 0.028 | 0.077 | 0.057 | 0.01 | 0.032 | 0.04 | 0.036 | 0.083 | 0.006 | 0.057 | 0.016 | 0.029 | 0.06 | 0.097 | 0.056 | 0.043 | 0.037 | 0.049 | 0.091 | 0.037 | 0.046 | 0.05 | 0.029 | 0.053 |
WPA (Winst Per Aandeel)
| 25.47 | 41.74 | 79.12 | 23.91 | 44.97 | 14.8 | 60.25 | 9.18 | 8.89 | 15.05 | 19.66 | 23.47 | 12.53 | 6.35 | 27.39 | 1.68 | -1.58 | -5.07 | 51.06 | -4.35 | 17.25 | -1.16 | 33.91 | 8.02 | 9.78 | 5.4 | 21.69 | 10.56 | 21.08 | 12.5 | 34.31 | 16.36 | 12.66 | 9.54 | 48.47 | 25.96 | 9.84 | 28.71 | 26.67 | 28.7 | 28.28 | 10.71 | 45.83 | 25.2 | 4.11 | 11.07 | 20.84 | 12.86 | 35.33 | 2.31 | 29.89 | 6.6 | 14.05 | 24.45 | 53.08 | 25.06 | 15.97 | 16.73 | 28.13 | 41.02 | 19.41 | 20.59 | 31.05 | 17.19 | 0 |
Verwaterde WPA
| 25.47 | 41.74 | 79.12 | 23.91 | 44.97 | 14.8 | 60.25 | 9.18 | 8.89 | 15.05 | 19.65 | 23.47 | 12.53 | 6.35 | 27.38 | 1.68 | -1.58 | -5.07 | 51.04 | -4.35 | 17.25 | -1.16 | 33.91 | 8.02 | 9.78 | 5.4 | 21.69 | 10.56 | 21.08 | 12.5 | 34.31 | 16.36 | 12.66 | 9.54 | 48.47 | 25.96 | 9.83 | 28.71 | 26.66 | 28.7 | 28.28 | 10.71 | 45.83 | 25.2 | 4.11 | 11.07 | 20.84 | 12.86 | 35.33 | 2.31 | 29.88 | 6.6 | 14.05 | 24.45 | 53.08 | 25.06 | 15.97 | 16.73 | 28.13 | 41.02 | 19.41 | 20.59 | 31.05 | 17.19 | 0 |
EBITDA
| 2,034 | 2,265.5 | 3,969.434 | 1,872.201 | 2,164.663 | 1,475.701 | 3,340.181 | 1,031.157 | 1,085.905 | 1,389.825 | 1,618.946 | 1,836.855 | 1,212.916 | 988.368 | 1,902.784 | 909.874 | 796.676 | 579.628 | 2,976.708 | 673.231 | 1,591.919 | 9.933 | 1,692.689 | 429.692 | 501.918 | 288.556 | 1,002.235 | 565.014 | 982.599 | 601.277 | 1,556.566 | 930.463 | 633.276 | 481.082 | 2,396.353 | 1,289.594 | 568.15 | 1,322.373 | 1,728.647 | 1,280.458 | 1,316.779 | 612.885 | 2,629.022 | 1,356.853 | 403.728 | 695.132 | 1,475.119 | 770.957 | 512.037 | 265.565 | 1,633.027 | 853.255 | 882.256 | 1,538.529 | 3,560.856 | 2,077.554 | 1,650.722 | 2,039.106 | 2,458.984 | 2,668.015 | 1,776.525 | 2,078.184 | 2,313.257 | 2,169.241 | 2,055.378 |
EBITDA ratio
| 0.09 | 0.111 | 0.158 | 0.092 | 0.027 | 0.039 | 0.101 | 0.022 | 0.016 | 0.042 | 0.04 | 0.08 | 0.043 | 0.013 | 0.052 | 0.02 | 0.006 | -0.007 | 0.099 | 0.014 | 0.044 | -0 | 0.077 | 0.035 | 0.036 | 0.023 | 0.06 | 0.043 | 0.069 | 0.039 | 0.089 | 0.071 | 0.042 | 0.033 | 0.139 | 0.097 | 0.043 | 0.102 | 0.091 | 0.085 | 0.076 | 0.047 | 0.138 | 0.098 | 0.03 | 0.058 | 0.09 | 0.055 | 0.038 | 0.021 | 0.098 | 0.066 | 0.058 | 0.118 | 0.206 | 0.146 | 0.139 | 0.141 | 0.135 | 0.154 | 0.106 | 0.144 | 0.132 | 0.114 | 0.113 |