Daihatsu Diesel Mfg. Co., Ltd.

TSE:6023.T

1409 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,69929,110.69330,042.97129,788.31228,744.88926,627.53328,899.54929,325.8427,888.52327,146.48326,278.60425,953.38725,298.25320,327.85120,115.04720,483.32121,584.4121,170.69422,131.39222,921.75322,777.29820,905.31420,599.44124,422.12721,289.43121,676.45524,469.2425,201.96826,942.34124,302.60926,337.75925,303.22723,518.821,412.61921,523.4125,368.92225,685.94523,299.49425,208.33428,926.3828,460.83327,144.54825,108.63922,479.45321,866.08919,433.70718,385.63220,211.60816,839.98116,873.97315,804.37414,398.04813,473.03912,794.60212,764.06511,394.40610,272.5736,620.5497,685.2818,144.5368,390.6528,104.578
Kortetermijnbeleggingen 0506.1130774.615-441.97812.3730875.986-420.611-463.684-462.905-458.114-0.516-0.558-0.6-0.725-0.849-0.891-0.933-1.058-1.183-1.225-1.267-1.391-1.516-1.58-1.649-1.856-2.063-2.132-2.201-2.496-2.79-2.897-3.003-3.298-3.592-3.699-3.805-4.1-5.52-5.795-6.122-6.704-7.284-7.625-8.01-8.711-10.602-11.117-11.639-12.826-14.624-15.456000-26.43300-31.760
Liquide middelen en kortetermijnbeleggingen 32,69929,616.80630,042.97129,788.31228,744.88926,627.53328,899.54929,325.8427,888.52327,146.48326,278.60425,953.38725,298.25320,327.85120,115.04720,483.32121,584.4121,170.69422,131.39222,921.75322,777.29820,905.31420,599.44124,422.12721,289.43121,676.45524,469.2425,201.96826,942.34124,302.60926,337.75925,303.22723,518.821,412.61921,523.4125,368.92225,685.94523,299.49425,208.33428,926.3828,460.83327,144.54825,108.63922,479.45321,866.08919,433.70718,385.63220,211.60816,839.98116,873.97315,804.37414,398.04813,473.03912,794.60212,764.06511,394.40610,272.5736,620.5497,685.2818,144.5368,390.6528,104.578
Nettovorderingen 18,23121,424.30816,942.35417,631.47617,945.19820,883.10712,525.49314,982.12616,095.80718,336.20512,076.99110,458.10712,553.77917,970.03612,131.16313,203.29415,939.05818,820.73713,625.9814,231.38813,755.86617,098.95512,436.29212,405.04614,837.86518,429.27514,392.316,193.32316,708.04317,643.81713,697.38314,951.51615,502.46418,841.28715,145.38813,971.9815,163.8818,072.66713,251.60914,109.46813,588.10717,588.83214,266.20714,297.07113,938.74516,853.83213,126.59714,075.03216,927.9317,871.96515,102.43518,402.10517,181.53418,854.3612,658.72311,850.89514,923.18819,423.03413,000.414,065.32818,665.04915,320.509
Voorraad 18,33217,636.70518,452.4617,670.59517,096.39814,548.20118,008.78415,587.0214,949.02712,685.67415,752.62714,063.3411,986.00710,725.28414,889.94415,079.22813,857.97212,974.74513,866.82312,728.4712,793.36410,269.88512,882.17210,432.5511,008.09110,557.42912,745.31111,814.33811,669.69212,426.31114,418.82212,771.21813,308.62412,148.22413,449.46611,703.60311,073.3769,382.04811,761.67710,125.80110,608.5687,897.7529,896.8328,197.4998,763.6267,747.3059,894.5179,265.6279,694.2879,018.7610,195.9279,981.9610,031.6349,268.8611,046.8219,613.5619,890.01510,311.19914,349.56813,124.75413,476.94715,353.617
Overige vlottende activa 3,2364,137.1493,759.5472,735.4642,012.5923,330.7663,236.6371,920.4831,969.8431,889.9251,979.5721,572.4841,460.4491,627.9091,999.2052,007.4341,647.9522,112.0153,393.632,192.7841,613.6511,918.8671,721.4981,124.547818.4411,558.7731,325.561945.659709.2181,569.7131,420.3721,056.063877.7481,538.8241,552.91,398.952792.9342,076.3162,003.8731,653.7261,081.504952.732736.75413.409379.479611.957743.267649.382563.921511.813550.287410.193486.837508.4522,722.5542,595.1382,709.905577.7422,742.4283,296.7311,033.0613,225.015
Totaal vlottende activa 72,49872,814.96869,197.33267,825.84765,799.07765,389.60762,670.46361,815.46960,903.260,058.28756,087.79452,047.31851,298.48850,651.0849,135.35950,773.27753,029.39255,078.19153,017.82552,074.39550,940.17950,193.02147,639.40348,384.2747,953.82852,221.93252,932.41254,155.28856,029.29455,942.4555,874.33654,082.02453,207.63653,940.95451,671.16452,443.45752,716.13552,830.52552,225.49354,815.37553,739.01253,583.86450,008.42845,387.43244,947.93944,646.80142,150.01344,201.64944,026.11944,276.51141,653.02343,192.30641,173.04441,426.27439,192.16335,45437,795.68136,932.52437,777.67738,631.34941,565.70942,003.719
Niet-vlottende activa:
Materiële vaste activa, netto 22,06422,113.91121,518.52421,702.44421,721.17421,996.7121,449.34621,261.76221,144.64721,314.35921,308.14821,397.67521,524.2721,925.24522,079.922,341.15922,313.5822,554.46722,889.36423,167.56623,483.76923,821.66823,969.21724,276.84924,237.5323,946.59220,372.87219,724.73718,565.83918,563.33117,291.74617,221.20317,155.70916,146.39115,888.7314,894.97214,771.07915,122.55115,140.06615,461.97115,696.65115,772.71215,469.38915,798.14715,911.94616,303.63716,600.33516,923.43518,863.67119,470.43219,821.33719,717.28820,127.05920,476.19320,688.06221,160.85121,615.99522,025.55621,663.21821,824.11521,768.99120,826.278
Goodwill 00.3670.1080.7740.6220.1260.1720.2080.6060.2460.7430.9580.3080.6710.2610.8480.4010.4220.60.8960.1250.9290.2190.4640.3130.652000000000000000000000000000000000000
Immateriële activa 5255214685075275415245135756286967918689421,0051,0981,0651,1391,2231,3331,4141,4421,4561,4971,5001,3901,109.6611,089.7631,056.7691,026.853886.091813.289731.002728.766673.89622.209596.101605.742480.442454.13462.242499.019515.332531.861580.831618.012587.443597.61671.472768.98875.777934.3821,059.3491,140.5371,215.0271,335.681,462.9671,601.8691,651.3981,745.831,524.51484.251
Goodwill en immateriële activa 525521.367468.108507.774527.622541.126524.172513.208575.606628.246696.743791.958868.308942.6711,005.2611,098.8481,065.4011,139.4221,223.61,333.8961,414.1251,442.9291,456.2191,497.4641,500.3131,390.6521,109.6611,089.7631,056.7691,026.853886.091813.289731.002728.766673.89622.209596.101605.742480.442454.13462.242499.019515.332531.861580.831618.012587.443597.61671.472768.98875.777934.3821,059.3491,140.5371,215.0271,335.681,462.9671,601.8691,651.3981,745.831,524.51484.251
Langetermijnbeleggingen 1,4241,351.4821,149.651,142.4522,9112,798.3042,844.5162,897.7553,2463,1713,1193,1612,715.7772,6702,518.3472,498.0512,518.5872,584.0312,672.2042,701.3162,737.6722,837.9662,814.9291,071.121,029.8811,060.2411,129.8211,075.2061,102.3691,096.8471,124.104989.674942.5971,718.4671,840.1691,532.5891,189.4581,113.1971,081.7921,030.1761,010.04966.1031,052.193988.637933.535905.047767.861697.238679.59732.863689.782727.333780.085800.569000889.24400811.660
Belastingvorderingen 3,8844,116.7024,353.664,368.6734,160.2724,223.0284,302.454,277.5383,986.7584,096.0923,648.4733,896.973,747.0753,677.4253,682.3373,657.513,628.6933,586.1353,582.9623,588.8133,637.9973,589.1063,925.7263,898.7853,781.3611,899.7651,832.8781,839.0961,807.931,846.0311,990.0052,009.0312,027.5452,048.5811,899.811,915.1961,902.0241,894.8542,151.4652,202.2142,219.7042,058.681,774.1841,799.1771,767.9021,802.4931,854.8891,830.4511,707.9981,701.0581,736.7531,820.5891,776.3381,811.4280001,701.813001,649.6990
Overige niet-vlottende activa 516509.595499.255502.430.275428.333421.97419.039-0.3630.257-0.069-0.122459.598515.215612.857611.28575.297616.042560.311556.697565.713628.118443.565449.893446.589450.071457.246455.475468.854506.264513.095537.682487.008477.258527.646525.934510.337505.016809.433872.091777.14776.712767.593762.714819.185811.994835.939830.831897.866927.774910.021933.181902.547902.0083,518.4383,461.413,401.05856.2073,460.093,507.971963.2353,290.557
Totaal niet-vlottende activa 28,41328,613.05727,989.19728,223.77329,320.34329,987.50129,542.45429,369.30228,952.64829,209.95428,772.29529,247.48129,315.02829,730.55629,898.70230,206.84830,101.55830,480.09730,928.44131,348.28831,839.27632,319.78732,609.65631,194.11130,995.67428,747.32124,902.47824,184.27723,001.76123,039.32621,805.04121,570.87921,343.86121,119.46320,830.24519,490.918,968.99919,241.3619,663.19820,020.58220,165.77720,073.22619,578.69119,880.53620,013.39920,441.18320,646.46720,879.56522,820.59723,601.10724,033.6724,132.77324,645.37825,130.73525,421.52725,957.94126,480.01227,074.68926,774.70627,077.91626,718.09924,201.086
Totaal activa 100,911101,428.02597,186.52996,049.62295,119.42295,377.11192,212.92191,184.77389,855.84989,268.24484,860.09381,294.80180,613.51780,381.63979,034.06280,980.12683,130.95585,558.2983,946.26983,422.68682,779.45682,512.80980,249.06179,578.38378,949.50580,969.25577,834.89278,339.56779,031.05878,981.77877,679.37775,652.90574,551.49975,060.41972,501.4171,934.35771,685.13572,071.88671,888.69374,835.9673,904.7973,657.09369,587.12165,267.9764,961.33965,087.98662,796.48265,081.21466,846.71667,877.61865,686.69367,325.07965,818.42266,557.00964,613.6961,411.94164,275.69364,007.21364,552.38365,709.26568,283.80866,204.805
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,40116,517.18717,485.5658,810.5578,810.8298,179.3198,087.5397,328.6326,913.7946,777.7166,551.0716,224.7655,743.8875,373.9455,373.3076,235.5447,357.8297,661.8748,011.8547,318.8157,374.1187,297.6436,896.8985,945.6366,762.9056,965.3696,794.6816,902.3957,425.9927,398.9717,579.8497,589.2687,797.0847,941.7257,640.7997,677.2317,645.61410,384.18814,069.09914,888.90214,402.26213,467.11612,908.7969,950.2669,964.1259,772.2499,771.0812,478.43213,064.5913,089.20713,105.86413,908.43712,775.21912,553.91513,170.48510,919.53113,290.98512,446.46614,239.76414,487.33416,977.6717,609.436
Kortlopende schulden 3,4476,323.9576,466.946,575.7846,151.2574,618.1894,647.124,684.8384,718.094,750.1425,045.6426,573.4666,719.5426,987.396,742.5625,046.935,062.0284,966.8854,999.1154,979.8724,987.9436,756.3797,013.0987,111.7337,080.3115,139.9594,673.9644,445.8844,398.1244,372.9135,054.066,692.6056,674.4356,850.7576,555.6434,723.1054,714.4274,590.1994,532.8986,341.1236,141.9169,795.0039,909.9889,801.7519,759.4368,002.5417,950.3437,805.1167,820.3567,627.958,008.18511,158.23610,822.79510,974.50511,114.6859,458.4758,739.2218,417.5288,181.7738,412.51211,589.7869,551.208
Belastingschulden 1981,069.408368.469466.311159.099526.288171.862310.927121.374869.847194.055279.734100.699473.929202.865328.215150.785645.028177.269331.94799.914414.039175.47320.706119.284710.324194.804330.26144.795773.141175.887330.97137.3441,249.827449.663669.329204.395815.903289.086659.744140.4891,531.786244.319444.421120.782877.897191.517278.822306.3831,204.068341.42850.418681.3021,879.284514.863873.752729.849802.064220.0041,182.0691,058.993641.99
Uitgestelde opbrengsten 1982,940.805368.4696,397.3025,336.4596,863.4966,255.4856,774.5635,714.5126,627.5243,711.4184,129.0283,426.2334,376.2133,203.2533,571.6772,997.3044,091.0623,304.1253,655.7292,897.3744,014.13,353.9653,934.6253,119.6934,131.2243,012.3993,497.1692,837.4773,902.253,212.7393,550.3823,046.0734,915.7524,131.1444,478.333,706.3734,926.5723,764.3714,561.8493,498.4295,290.5273,545.7244,138.9243,139.9054,579.9172,966.0013,299.9643,677.0055,141.1743,808.5624,802.2244,003.3675,735.018847.0781,605.401976.7524,897.702653.7982,023.5815,642.5371,881.159
Overige kortlopende verplichtingen 11,8189,246.1828,716.89110,905.28412,357.68710,925.44910,038.2489,250.4469,616.7597,976.8567,473.4326,176.5256,897.2565,365.7075,931.5186,516.1167,863.4437,627.5897,694.0087,125.1058,469.3237,228.3876,739.7586,321.9798,206.2028,421.2457,526.2387,808.3589,339.277,809.4427,850.47,741.6559,135.387,402.6237,363.4497,086.3587,659.1674,422.1332,657.5572,953.2254,499.3193,570.9043,282.8612,221.7863,145.9362,001.7192,267.1632,027.0482,935.0642,255.3572,048.4982,052.2222,882.782,105.4715,363.7674,436.2765,808.4072,702.1826,737.946,796.1154,158.3838,468.246
Totaal kortlopende verplichtingen 29,86435,028.13133,037.86532,688.92732,656.23230,586.45329,028.39228,038.47926,963.15526,132.23822,781.56323,103.78422,786.91822,103.25521,250.6421,370.26723,280.60424,347.4124,009.10223,079.52123,728.75825,296.50924,003.71923,313.97325,169.11124,657.79722,007.28222,653.80624,000.86323,483.57623,697.04825,573.9126,652.97227,110.85725,691.03523,965.02423,725.58124,323.09225,023.92528,745.09928,541.92632,123.5529,647.36926,112.72726,009.40224,356.42622,954.58725,610.5627,497.01528,113.68826,971.10931,921.11930,484.16131,368.90930,496.01526,419.68328,815.36528,463.87829,813.27531,719.54238,368.37637,510.049
Langlopende verplichtingen:
Langetermijnschulden 10,8825,961.9786,123.5586,361.7887,118.3268,983.2999,303.9459,599.3719,832.51510,142.5539,730.3866,734.2916,960.6847,193.6567,840.7839,940.95510,256.75310,774.74411,193.70711,528.71510,918.1668,295.4698,532.8778,788.4376,620.98,733.3758,931.3529,217.1229,280.9749,510.5148,989.9545,853.5334,025.083,926.1634,393.6516,434.3216,652.1857,030.97,024.8157,250.3157,489.4083,865.9463,980.874,119.9074,283.0196,361.7356,557.8486,781.2566,920.2487,230.37,075.9543,983.1034,388.3844,743.7365,239.9076,980.1338,033.5678,530.398,594.2159,063.7766,490.9055,761.733
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000005,153.3485,237.8855,224.4784,961.134,982.8665,084.3670004,685.804004,400.5760
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000479.504479.504479.504518.705518.705518.705000518.70500518.7050
Overige niet-vlottende verplichtingen 9,5509,594.69610,276.29210,046.12610,008.69910,083.17910,010.1759,979.1389,945.349,924.22210,163.20910,039.8289,973.6119,870.2459,744.1429,638.2059,564.8369,790.8449,701.4699,651.9019,586.7339,657.8049,470.8669,408.9639,464.5549,485.9729,362.0629,336.6249,312.6239,527.3929,931.3199,860.0219,949.8949,799.2669,087.659,063.5739,072.7549,155.5629,194.5629,273.0049,324.3258,823.8637,921.7017,908.3447,728.5317,755.4197,558.7857,361.5352,564.5522,433.2622,522.5032,723.1612,629.3522,570.2478,259.1888,184.5568,072.4842,683.3667,975.5437,934.3512,753.8567,705.086
Totaal niet-vlottende verplichtingen 20,43215,556.67416,399.8516,407.91417,127.02519,066.47819,314.1219,578.50919,777.85520,066.77519,893.59516,774.11916,934.29517,063.90117,584.92519,579.1619,821.58920,565.58820,895.17621,180.61620,504.89917,953.27318,003.74318,197.416,085.45418,219.34718,293.41418,553.74618,593.59719,037.90618,921.27315,713.55413,974.97413,725.42913,481.30115,497.89415,724.93916,186.46216,219.37716,523.31916,813.73312,689.80911,902.57112,028.25112,011.5514,117.15414,116.63314,142.79115,117.65215,380.95115,302.43912,186.09912,519.30712,917.05513,499.09515,164.68916,106.05116,418.26516,569.75816,998.12714,164.04213,466.819
Totaal passiva 50,29650,584.80549,437.71549,096.84149,783.25749,652.93148,342.51247,616.98846,741.0146,199.01342,675.15839,877.90339,721.21339,167.15638,835.56540,949.42743,102.19344,912.99844,904.27844,260.13744,233.65743,249.78242,007.46241,511.37341,254.56542,877.14440,300.69641,207.55242,594.4642,521.48242,618.32141,287.46440,627.94640,836.28639,172.33639,462.91839,450.5240,509.55441,243.30245,268.41845,355.65944,813.35941,549.9438,140.97838,020.95238,473.5837,071.2239,753.35142,614.66743,494.63942,273.54844,107.21843,003.46844,285.96443,995.1141,584.37244,921.41644,882.14346,383.03348,717.66952,532.41850,976.868
Eigen vermogen:
Preferente aandelen 0000000000196.606219.05306.89329744055358357655156857945539631337528515221924430060778181966416470051214333431000560000000000000000
Gewone aandelen 2,4342,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.32,434.3
Ingehouden winsten 44,90245,131.37342,627.28841,870.44740,448.840,865.46938,963.24138,673.46538,393.29838,393.73337,769.68737,024.5436,627.06636,901.92136,032.33835,978.91636,033.87736,578.31134,955.05135,093.36134,546.10135,060.41533,980.69233,725.52733,414.02233,719.60533,028.96832,692.85332,021.67932,101.18631,009.0430,488.35730,085.33530,275.60828,732.51427,906.0227,593.07726,933.48726,084.6725,170.7624,270.21524,662.13423,203.17222,400.8222,269.70822,059.83121,396.27820,986.78719,113.67119,294.77518,343.34818,132.94417,685.62617,161.59515,471.76814,674.06114,165.62613,887.66212,992.13611,685.9810,667.0679,678.642
Overige gereserveerde algehele resultaten 1,1091,121.05531.436494.289362.591333.783383.975372.504252.17172.349-196.606-219.05-306.893-297-440-553-583-576-551-568-579-455-396-313-375-285-152-219-244-300-607-781-819-664-16-472916-51-214-333-43122111559-560000000000000000
Overige totale aandeelhoudersvermogen 2,1092,106.6152,106.6792,106.6792,044.9952,044.9942,044.9952,044.9941,994.4422,129.6381,933.0321,910.5881,784.4871,830.6171,688.6861,574.1561,516.3781,586.2421,611.5141,594.4161,523.9351,725.0191,784.5891,866.8061,805.2951,895.2232,027.4641,959.5871,935.1411,879.4751,552.6141,377.5161,340.0481,494.8022,143.2322,112.5852,160.0162,160.5742,109.1031,945.4711,827.9781,730.7852,162.5492,161.0792,161.8822,104.9421,880.0081,892.5312,670.0372,640.3772,622.582,637.6682,682.2332,662.4742,700.5922,707.4982,742.9692,792.1292,731.0772,861.2752,641.3743,106.746
Totaal eigen vermogen van aandeelhouders 50,55450,793.33847,699.70346,905.71545,290.68645,678.54643,826.51143,525.26343,074.21143,030.0242,137.01941,369.42840,845.85341,166.83840,155.32439,987.37239,984.55540,598.85339,000.86539,122.07738,504.33639,219.73438,199.58138,026.63337,653.61738,049.12837,490.73237,086.7436,391.1236,414.96134,995.95434,300.17333,859.68334,204.7133,310.04632,452.90532,216.39331,544.36130,628.07329,550.53128,532.49328,827.21928,021.02127,111.19926,924.8926,599.07325,710.58625,313.61824,218.00824,369.45223,400.22823,204.91222,802.15922,258.36920,606.6619,815.85919,342.89519,114.09118,157.51316,981.55515,742.74115,219.688
Totaal eigen vermogen 50,61250,843.21847,748.81246,952.78145,336.16445,724.17943,870.40943,567.78543,114.83743,069.2342,184.93541,416.89740,892.30441,214.48340,198.49740,030.69940,028.76240,645.29239,041.99139,162.54938,545.79939,263.02738,241.59938,067.0137,694.9438,092.11137,534.19637,132.01536,436.59836,460.29635,061.05634,365.44133,923.55334,224.13333,329.07432,471.43932,234.61531,562.33230,645.39129,567.54228,549.13128,843.73428,037.18127,126.99226,940.38726,614.40625,725.26225,327.86324,232.04924,382.97923,413.14523,217.86122,814.95422,271.04520,618.5819,827.56919,354.27719,125.0718,169.3516,991.59615,751.3915,227.937
Totaal passiva en aandeelhoudersvermogen 100,911101,428.02397,186.52796,049.62295,073.94395,331.47792,212.92191,184.77389,815.22189,229.03384,860.09381,247.33180,613.51780,381.63979,034.06280,980.12683,130.95585,558.2983,946.26983,422.68682,779.45682,512.80980,249.06179,578.38378,949.50580,969.25577,834.89278,339.56779,031.05878,981.77877,679.37775,652.90574,551.49975,060.41972,501.4171,934.35771,685.13572,071.88671,888.69374,835.9673,904.7973,657.09369,587.12165,267.9764,961.33965,087.98662,796.48265,081.21466,846.71667,877.61865,686.69367,325.07965,818.42266,557.00964,613.6961,411.94164,275.69364,007.21364,552.38365,709.26568,283.80866,204.805