
China Shipbuilding Industry Company Limited
SSE:601989.SS
4.24 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 76,264.561 | 74,922.465 | 67,978.718 | 62,422.315 | 72,234.605 | 67,710.341 | 72,194.31 | 57,206.435 | 71,073.45 | 71,597.167 | 63,145.851 | 67,268.146 | 66,471.783 | 18,780.893 | 21,291.846 | 7,095.24 |
Kortetermijnbeleggingen
| -624.912 | -1,132.689 | -1,210.72 | -2,259.491 | -3,537.219 | -3,181.403 | -3,593.691 | -2,687 | -803.477 | -142.819 | -150.065 | -157.794 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 76,264.561 | 74,922.465 | 67,978.718 | 62,422.315 | 72,234.605 | 67,710.341 | 72,194.31 | 57,206.435 | 71,073.45 | 71,597.167 | 63,145.851 | 67,268.146 | 66,471.783 | 18,780.893 | 21,291.846 | 7,095.24 |
Nettovorderingen
| 17,597.355 | 14,856.978 | 12,550.453 | 11,110.439 | 10,342.046 | 11,823.274 | 11,208.861 | 12,452.859 | 21,261.72 | 21,090.867 | 23,530.776 | 24,524.982 | 27,679.426 | 7,696.707 | 4,453.824 | 2,285.937 |
Voorraad
| 28,671.5 | 25,405.139 | 26,606.054 | 26,722.378 | 28,534.29 | 39,259.714 | 42,766.735 | 40,775.955 | 44,139.744 | 42,408.598 | 27,499.395 | 31,934.191 | 23,815.506 | 5,700.096 | 5,342.271 | 6,155.65 |
Overige vlottende activa
| 18,036.016 | 33,386.872 | 28,272.475 | 25,219.357 | 24,114.001 | 23,165.309 | 19,935.29 | 21,469.998 | 14,358.084 | 32,320.232 | 14,942.61 | 15,167.339 | 8,615.892 | 1,932.458 | 2,422.828 | 5,044.867 |
Totaal vlottende activa
| 140,569.432 | 133,714.476 | 123,247.806 | 114,364.051 | 124,324.785 | 131,979.247 | 138,379.963 | 125,908.379 | 150,832.998 | 153,139.134 | 126,693.837 | 133,544.252 | 124,630.051 | 34,110.153 | 33,510.77 | 18,541.291 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 35,605.896 | 35,165.299 | 36,156.959 | 35,597.369 | 35,108.031 | 35,358.56 | 37,598.144 | 39,873.428 | 46,310.855 | 43,723.613 | 38,065.106 | 36,429.994 | 29,530.109 | 7,893.962 | 6,298.801 | 5,215.209 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,508.684 | 4,591.522 | 4,718.421 | 5,091.08 | 5,273.248 | 5,685.25 | 6,038.849 | 6,470.367 | 6,957.847 | 6,258.686 | 5,396.028 | 5,439.091 | 4,232.574 | 1,381.154 | 1,375.581 | 1,342.055 |
Goodwill en immateriële activa
| 4,508.684 | 4,591.522 | 4,718.421 | 5,091.08 | 5,273.248 | 5,685.25 | 6,038.849 | 6,470.367 | 6,957.847 | 6,258.686 | 5,396.028 | 5,439.091 | 4,232.574 | 1,381.154 | 1,375.581 | 1,342.055 |
Langetermijnbeleggingen
| 15,231.813 | 13,856.605 | 14,647.039 | 15,951.583 | 16,656.965 | 12,192.19 | 12,626.565 | 10,736.828 | 1,689.209 | 1,269.362 | 1,243.936 | 1,236.904 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,459.195 | 1,250.393 | 1,149.278 | 960.735 | 905.662 | 601.916 | 373.42 | 564.738 | 952.336 | 875.044 | 816.241 | 894.277 | 714.378 | 178.679 | 176.099 | 218.374 |
Overige niet-vlottende activa
| 169.619 | 319.08 | 219.838 | 441.953 | 382.773 | 381.062 | 431.773 | 729.19 | 894.467 | 1,239.364 | 1,195.132 | 1,619.475 | 1,078.562 | 451.704 | 428.569 | 449.341 |
Totaal niet-vlottende activa
| 56,975.208 | 55,182.898 | 56,891.535 | 58,042.721 | 58,326.678 | 54,218.978 | 57,068.751 | 58,374.551 | 56,804.714 | 53,366.068 | 46,716.443 | 45,619.742 | 35,555.623 | 9,905.5 | 8,279.05 | 7,224.979 |
Totaal activa
| 197,544.639 | 188,897.375 | 180,139.34 | 172,406.771 | 182,651.464 | 186,198.225 | 195,448.714 | 184,282.93 | 207,637.712 | 206,505.202 | 173,410.28 | 179,163.994 | 160,185.673 | 44,015.653 | 41,789.82 | 25,766.27 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 21,861.103 | 24,314.706 | 30,811.238 | 27,349.815 | 29,566.479 | 33,954.879 | 42,473.791 | 36,919.713 | 32,063.759 | 40,868.656 | 35,191.797 | 31,737.678 | 20,855.469 | 5,112.041 | 4,623.161 | 3,319.975 |
Kortlopende schulden
| -35,242.457 | 10,463.092 | 7,755.639 | 2,343.756 | 18,043.712 | 10,016.846 | 11,227.228 | 18,513.315 | 36,171.904 | 32,080.374 | 26,311.687 | 14,564.724 | 13,657.27 | 4,441.241 | 1,454.55 | 1,590.8 |
Belastingschulden
| 42.526 | 334.23 | 206.131 | 288.97 | 257.317 | 305.907 | 612.005 | 291.504 | 308.648 | 464.476 | 490.96 | 159.749 | -1,824.92 | 394.24 | 279.242 | 175.49 |
Uitgestelde opbrengsten
| 45,702.419 | 35,396.232 | 35,226.294 | 30,967.064 | 3,562.559 | 305.907 | 5,734.245 | 4,803.139 | 7,942.379 | 5,088.271 | 4,962.932 | 4,936.456 | 2,144.887 | 2,246.582 | 2,004.836 | 1,776.219 |
Overige kortlopende verplichtingen
| 12,151.998 | 15,006.407 | 6,745.836 | 14,054.076 | 34,039.868 | 25,820.512 | 26,582.903 | 34,830.973 | 41,283.57 | 31,941.452 | 29,391.432 | 51,907.834 | 60,369.242 | 5,752.09 | 8,292.024 | 12,078.092 |
Totaal kortlopende verplichtingen
| 91,195.31 | 79,625.271 | 78,152.388 | 72,056.041 | 74,833.815 | 69,354.772 | 86,630.172 | 95,358.644 | 109,827.88 | 105,354.958 | 91,385.876 | 98,369.984 | 82,479.488 | 15,699.612 | 14,648.977 | 17,164.357 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 14,346.901 | 17,483.445 | 8,069.587 | 5,652.955 | 13,621.832 | 25,892.695 | 18,284.377 | 23,591.83 | 29,516.577 | 29,492.797 | 23,785.981 | 28,331.155 | 27,920.863 | 2,622 | 3,538 | 1,099.2 |
Uitgestelde opbrengsten niet-vlottend
| 681.018 | 686.018 | 658.546 | 680.581 | 662.025 | 817.378 | 898.367 | 834.372 | 866.981 | 806.933 | 3,622.004 | 3,252.132 | 2,492.37 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,366.284 | 1,244.931 | 1,427.273 | 1,269.274 | 1,283.558 | 814.982 | 737.817 | 845.436 | 250.861 | 222.155 | 343.444 | 540.775 | 165.181 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6,172.421 | 5,773.164 | 5,734.37 | 6,596.93 | 5,989.507 | 5,772.69 | 5,534.474 | 6,046.17 | 8,764.361 | 8,660.342 | 3,874.633 | 4,223.916 | 3,634.596 | 2,603.713 | 2,906.964 | 2,502.954 |
Totaal niet-vlottende verplichtingen
| 22,566.624 | 25,187.558 | 15,889.776 | 14,199.739 | 21,475.124 | 32,636.841 | 25,455.035 | 31,317.808 | 39,398.779 | 38,746.078 | 31,626.062 | 36,347.978 | 36,752.236 | 5,225.713 | 6,444.964 | 3,602.154 |
Totaal passiva
| 113,761.934 | 104,812.829 | 94,042.165 | 86,255.781 | 96,308.939 | 101,991.613 | 112,085.208 | 126,676.452 | 149,226.66 | 144,101.036 | 123,011.938 | 134,717.962 | 119,231.724 | 20,925.325 | 21,093.941 | 20,766.51 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,802.035 | 22,802.035 | 22,802.035 | 22,802.035 | 22,802.035 | 22,879.793 | 19,079.897 | 18,361.665 | 18,361.665 | 18,361.665 | 15,464.568 | 14,667.708 | 14,667.706 | 6,651 | 6,651 | 4,656 |
Ingehouden winsten
| 11,375.905 | 12,170.422 | 13,662.378 | 13,493.952 | 14,336.413 | 14,234.798 | 13,991.964 | 13,245.1 | 12,916.462 | 16,687.229 | 14,661.127 | 12,764.094 | 10,331.03 | 3,439.944 | 2,189.485 | 972.508 |
Overige gereserveerde algehele resultaten
| 6,573.413 | 6,041.856 | 6,371.002 | 6,414.399 | 5,972.081 | 4,915.056 | 3,124.574 | 2,892.133 | 3.77 | 102.14 | 130.285 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 42,472.218 | 42,470.25 | 46,935.11 | 42,493.887 | 42,301.469 | 47,905.608 | 30,805.62 | 25,100.342 | 25,783.638 | 25,380.017 | 17,712.385 | 14,378.157 | 14,352.079 | 12,739.6 | 11,738.881 | -733.714 |
Totaal eigen vermogen van aandeelhouders
| 83,223.571 | 83,486.531 | 85,307.633 | 85,204.274 | 85,699.687 | 84,435.985 | 63,733.889 | 56,569.661 | 57,000.85 | 60,288.8 | 47,838.08 | 41,809.959 | 39,317.332 | 22,830.543 | 20,579.365 | 4,894.794 |
Totaal eigen vermogen
| 83,782.705 | 84,084.545 | 86,097.176 | 86,150.991 | 86,342.525 | 84,206.612 | 83,363.506 | 57,606.478 | 58,411.052 | 62,404.166 | 50,398.341 | 44,446.032 | 40,953.949 | 23,090.328 | 20,695.879 | 4,999.76 |
Totaal passiva en aandeelhoudersvermogen
| 197,544.639 | 188,897.375 | 180,139.34 | 172,406.771 | 182,651.464 | 186,198.225 | 195,448.714 | 184,282.93 | 207,637.712 | 206,505.202 | 173,410.28 | 179,163.994 | 160,185.673 | 44,015.653 | 41,789.82 | 25,766.27 |