
China Automotive Engineering Research Institute Co., Ltd.
SSE:601965.SS
19.01 (CNY) • At close July 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,696.537 | 4,006.619 | 3,290.599 | 3,835.074 | 3,417.913 | 2,754.523 | 2,758.009 | 2,400.796 | 1,654.689 | 1,202.892 | 1,568.892 | 1,500.235 | 1,143.196 | 1,947.342 | 2,156.947 | 1,376.632 | 1,109.087 |
Kosten van de omzet
| 2,605.478 | 2,285.531 | 1,840.683 | 2,552.874 | 2,367.916 | 1,918.959 | 2,043.018 | 1,800.265 | 1,109.27 | 704.232 | 1,134.73 | 937.066 | 665.615 | 1,560.199 | 1,885.092 | 1,193.987 | 966.725 |
Brutowinst
| 2,091.059 | 1,721.088 | 1,449.916 | 1,282.2 | 1,049.997 | 835.564 | 714.991 | 600.531 | 545.42 | 498.661 | 434.162 | 563.169 | 477.582 | 387.143 | 271.856 | 182.645 | 142.362 |
Brutowinstmarge
| 0.445 | 0.43 | 0.441 | 0.334 | 0.307 | 0.303 | 0.259 | 0.25 | 0.33 | 0.415 | 0.277 | 0.375 | 0.418 | 0.199 | 0.126 | 0.133 | 0.128 |
Onderzoek- en ontwikkelingskosten
| 255.61 | 257.508 | 215.945 | 186.229 | 165.445 | 99.405 | 78.677 | 67.662 | 41.956 | 34.343 | 36.56 | 42.122 | 22.974 | 0 | 12.891 | 9.126 | 8.885 |
Algemene en administratieve kosten
| 88.395 | 80.813 | 44.173 | 43.201 | 28.265 | 32.797 | 23.016 | 20.018 | 27.492 | 18.209 | 17.805 | 17.009 | 16.463 | 85.147 | 18.831 | 16.165 | 13.652 |
Verkoop- en marketingkosten
| 62.155 | 54.087 | 108.076 | 107.025 | 83.327 | 81.881 | 75.169 | 63.387 | 50.637 | 38.824 | 35.075 | 33.105 | 33.011 | 28.909 | 29.826 | 21.913 | 18.24 |
Verkoop-, algemene en administratieve kosten
| 150.551 | 134.637 | 152.249 | 150.227 | 111.592 | 114.678 | 98.185 | 83.405 | 78.129 | 57.033 | 52.88 | 50.114 | 49.474 | 114.056 | 48.657 | 38.078 | 31.893 |
Overige kosten
| 520.983 | 362.769 | 202.719 | 189.972 | 114.855 | 115.032 | 0.946 | -0.672 | 37.773 | 17.005 | 196.433 | 54.437 | 29.182 | 12.611 | 36.352 | 3.113 | 6.148 |
Bedrijfskosten
| 949.357 | 748.649 | 570.913 | 526.428 | 391.892 | 329.115 | 277.922 | 222.93 | 241.524 | 195.879 | 183.319 | 174.562 | 161.595 | 146.045 | 134.699 | 93.28 | 78.217 |
Bedrijfsresultaat
| 1,141.702 | 972.439 | 828.007 | 840.157 | 673.483 | 549.277 | 477.47 | 436.916 | 364.228 | 349.768 | 298.605 | 439.411 | 327.673 | 240.045 | 151.429 | 97.309 | 78.793 |
Bedrijfsresultaat ratio
| 0.243 | 0.243 | 0.252 | 0.219 | 0.197 | 0.199 | 0.173 | 0.182 | 0.22 | 0.291 | 0.19 | 0.293 | 0.287 | 0.123 | 0.07 | 0.071 | 0.071 |
Totaal overige inkomsten en kosten netto
| -1.328 | -0.667 | -4.341 | 2.8 | -2.005 | 1.391 | 0.946 | -0.672 | 37.622 | 16.978 | 196.137 | 53.682 | 29.157 | 12.611 | 37.643 | 11.891 | 6.148 |
Inkomen voor belasting
| 1,140.374 | 971.772 | 823.666 | 842.957 | 671.478 | 550.667 | 478.416 | 436.244 | 401.85 | 366.746 | 494.743 | 493.094 | 356.83 | 252.656 | 187.781 | 100.422 | 84.941 |
Inkomen voor belasting ratio
| 0.243 | 0.243 | 0.25 | 0.22 | 0.196 | 0.2 | 0.173 | 0.182 | 0.243 | 0.305 | 0.315 | 0.329 | 0.312 | 0.13 | 0.087 | 0.073 | 0.077 |
Belastingkosten
| 172.69 | 107.503 | 95.203 | 113.562 | 86.957 | 82.283 | 74.106 | 63.957 | 61.227 | 61.587 | 81.945 | 69.131 | 56.501 | 42.698 | 30.728 | 16.531 | 15.354 |
Nettowinst
| 907.775 | 825.223 | 689.143 | 691.668 | 558.419 | 466.923 | 403.246 | 375.23 | 340.161 | 310.879 | 413.404 | 422.182 | 297.793 | 200.113 | 138.6 | 75.232 | 63.876 |
Nettowinstmarge
| 0.193 | 0.206 | 0.209 | 0.18 | 0.163 | 0.17 | 0.146 | 0.156 | 0.206 | 0.258 | 0.264 | 0.281 | 0.26 | 0.103 | 0.064 | 0.055 | 0.058 |
WPA (Winst Per Aandeel)
| 0.92 | 0.84 | 0.71 | 0.71 | 0.57 | 0.49 | 0.42 | 0.39 | 0.35 | 0.32 | 0.65 | 0.44 | 0.35 | 0.3 | 0.21 | 0.11 | 0.096 |
Verwaterde WPA
| 0.92 | 0.83 | 0.7 | 0.7 | 0.57 | 0.49 | 0.42 | 0.39 | 0.35 | 0.32 | 0.65 | 0.44 | 0.35 | 0.3 | 0.21 | 0.11 | 0.096 |
EBITDA
| 1,551.613 | 1,319.851 | 1,127.939 | 1,131.316 | 814.642 | 731.013 | 646.234 | 570.062 | 513.574 | 467.116 | 577.445 | 537.808 | 398.49 | 291.301 | 207.226 | 129.558 | 69.391 |
EBITDA ratio
| 0.33 | 0.329 | 0.343 | 0.295 | 0.238 | 0.265 | 0.234 | 0.237 | 0.31 | 0.388 | 0.368 | 0.358 | 0.349 | 0.15 | 0.096 | 0.094 | 0.063 |