COSCO SHIPPING Holdings Co., Ltd.
SSE:601919.SS
14.18 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 190,844.279 | 173,601.815 | 174,407.939 | 182,304.013 | 198,955.638 | 199,331.376 | 223,644.32 | 236,876.613 | 297,337.727 | 247,863.516 | 236,197.062 | 178,328.228 | 144,371.319 | 102,141.545 | 71,373.815 | 52,851.389 | 45,391.318 | 46,048.189 | 38,260.13 | 50,329.692 | 37,936.307 | 33,418.446 | 42,533.66 | 33,994.972 | 35,073.26 | 29,907.055 | 21,247.765 | 26,089.746 | 31,981.612 | 25,124.138 | 31,551.526 | 32,512.22 | 34,442.988 | 35,063.29 | 34,797.853 | 33,015.271 | 39,997.924 | 44,808.094 | 38,460.292 | 40,572.435 | 43,065.355 | 38,158.994 | 48,994.496 | 49,063.321 | 48,603.64 | 55,555.423 | 50,100.628 | 46,836.248 | 40,714.838 | 41,818.483 | 47,155.942 | 47,890.265 | 43,931.226 | 44,850.256 | 44,615.185 | 47,696.358 | 47,166.219 | 43,748.865 | 43,417.859 | 44,197.917 | 43,417.409 | 42,843.925 | 34,435.415 | 32,181.874 | 36,108.6 | 32,510.374 | 34,599.722 | 37,433.842 | 23,156.054 | 22,387.186 |
| Kortetermijnbeleggingen
| 69.783 | 70.149 | 96.585 | 100.748 | 95.911 | 102.816 | 100.255 | 93.107 | 316.776 | 313.777 | 338.875 | 360.105 | 415.303 | 514.02 | 635.68 | 656.143 | 694.033 | 900.309 | 934.205 | 1,066.819 | 2,409.203 | 2,427.417 | 2,353.184 | 2,596.055 | 2,765.583 | -1,477.246 | -1,469.43 | -1,244.585 | -1,621.971 | -1,627.934 | -1,599.513 | -1,416.729 | -1,434.637 | -788.517 | -773.55 | -1,957.961 | -2,002.292 | 11.757 | -2,165.687 | -2,165.404 | -2,153.945 | 6.081 | -2,195.517 | -867.629 | -998.623 | -1,130.948 | -1,199.504 | -1,427.263 | -1,591.146 | -1,781.707 | -1,758.439 | -1,923.747 | -1,946.386 | -2,314.177 | -2,270.379 | -2,933.207 | 477.895 | 478.845 | 14.694 | 5.681 | 86.712 | 157.498 | 210.842 | 279.918 | 1,661.842 | 2,419.127 | 2,180.908 | 2,140.333 | 139.834 | 131.891 |
| Liquide middelen en kortetermijnbeleggingen
| 190,914.062 | 173,671.964 | 174,504.524 | 182,404.76 | 199,051.549 | 199,434.192 | 223,744.575 | 236,969.72 | 297,654.503 | 248,177.294 | 236,535.937 | 178,688.332 | 144,786.623 | 102,655.565 | 72,009.495 | 53,507.532 | 46,085.351 | 46,948.498 | 39,194.335 | 51,396.511 | 40,345.51 | 35,845.863 | 44,886.844 | 36,591.027 | 37,838.843 | 29,907.055 | 21,247.765 | 26,089.746 | 31,981.612 | 25,124.138 | 31,551.526 | 32,512.22 | 34,442.988 | 35,063.29 | 34,797.853 | 33,015.271 | 39,997.924 | 44,819.851 | 38,460.292 | 40,572.435 | 43,065.355 | 38,165.075 | 48,994.496 | 49,063.321 | 48,603.64 | 55,555.423 | 50,100.628 | 46,836.248 | 40,714.838 | 41,818.483 | 47,155.942 | 47,890.265 | 43,931.226 | 44,850.256 | 44,615.185 | 47,696.358 | 47,644.114 | 44,227.709 | 43,432.553 | 44,203.598 | 43,504.122 | 43,001.424 | 34,646.256 | 32,461.793 | 37,770.442 | 34,929.5 | 36,780.63 | 39,574.175 | 23,295.889 | 22,519.077 |
| Nettovorderingen
| 15,579.191 | 15,869.506 | 9,335.339 | 11,293.019 | 8,330.408 | 8,614.477 | 8,920.385 | 14,844.264 | 13,138.252 | 14,151.266 | 13,282.337 | 15,924.4 | 12,812.174 | 11,638.431 | 11,503.371 | 9,816.645 | 9,232.075 | 9,070.759 | 9,656.781 | 12,569.937 | 13,064.232 | 13,560.499 | 12,029.739 | 9,170.102 | 10,659.112 | 7,616.821 | 6,776.458 | 9,214.954 | 7,019.908 | 7,091.72 | 6,375.531 | 6,185.74 | 5,806.73 | 5,021.408 | 5,457.968 | 6,487.799 | 4,572.597 | 4,467.585 | 3,834.797 | 3,777.308 | 5,086.203 | 5,231.609 | 4,817.013 | 4,569.991 | 5,507.917 | 5,169.673 | 9,538.394 | 10,787.217 | 14,684.345 | 11,917.501 | 10,497.985 | 8,920.206 | 11,017.171 | 10,535.309 | 9,543.677 | 8,733.102 | 9,586.597 | 9,555.181 | 8,539.977 | 7,162.385 | 9,164.059 | 0 | 7,415.308 | 7,822.952 | 12,119.249 | 12,197.468 | 12,151.816 | 11,427.313 | 12,375.266 | 0 |
| Voorraad
| 6,582.704 | 6,802.656 | 6,481.18 | 6,561.355 | 6,585.01 | 6,291.177 | 6,558.313 | 7,017.037 | 7,652.12 | 7,858.284 | 6,238.584 | 5,409.245 | 4,551.79 | 4,345.159 | 3,836.703 | 3,231.549 | 3,385.907 | 3,405.619 | 3,991.083 | 4,054.417 | 3,733.494 | 4,100.769 | 3,701.851 | 4,100.906 | 3,917.601 | 2,985.272 | 2,193.327 | 2,330.221 | 2,195.46 | 2,315.027 | 1,717.782 | 1,564.69 | 1,329.384 | 1,294.327 | 1,081.595 | 1,469.231 | 1,766.196 | 1,983.98 | 2,043.833 | 2,199.83 | 2,559.736 | 2,635.8 | 2,638.53 | 2,645.523 | 2,833.748 | 2,835.467 | 2,912.628 | 2,998.547 | 4,377.812 | 4,333.676 | 4,640.838 | 3,651.741 | 4,137.546 | 3,615.55 | 2,950.114 | 2,317.704 | 2,099.283 | 2,190.638 | 2,194.767 | 1,956.267 | 1,798.398 | 1,584.975 | 1,544.734 | 1,653.287 | 2,358.962 | 1,991.464 | 1,767.5 | 1,559.678 | 808.666 | 728.981 |
| Overige vlottende activa
| 3,336.939 | 2,124.888 | 6,238.892 | 14,689.528 | 5,919.975 | 6,189.006 | 7,338.754 | 18,164.08 | 6,337.738 | 6,331.11 | 7,212.592 | 18,818.252 | 7,661.722 | 6,418.111 | 5,748.654 | 5,187.623 | 5,270.909 | 5,990.866 | 7,079.95 | 16,981.511 | 13,746.469 | 12,896.628 | 12,693.847 | 12,811.79 | 14,707.736 | 4,736.386 | 4,574.749 | 11,338.09 | 4,531.436 | 4,679.17 | 8,975.261 | 5,099.816 | 5,775.098 | 4,572.853 | 3,449.832 | 2,500.237 | 5,247.459 | 5,035.954 | 4,384.194 | 4,293.702 | 4,559.844 | 4,913.502 | 4,543.862 | 8,545.166 | 4,504.191 | 10,127.197 | 9,256.492 | 2,828.56 | 14,697.912 | 2,858.793 | 2,934.294 | 2,924.221 | 3,452.347 | 2,783.089 | 2,716.932 | 2,374.246 | 3,027.164 | 2,467.986 | 2,708.395 | 1,875.112 | 2,457.276 | 10,212.502 | 2,116.426 | 2,073.655 | 3,044.849 | 3,501.655 | 3,002.768 | 2,444.308 | 12,376.617 | 11,649.002 |
| Totaal vlottende activa
| 216,412.897 | 198,469.015 | 196,559.936 | 202,481.38 | 219,886.942 | 220,608.167 | 246,562.028 | 261,154.13 | 324,782.613 | 276,797.683 | 263,269.449 | 202,516.423 | 169,812.309 | 125,093.438 | 93,098.224 | 71,965.96 | 63,974.241 | 65,415.742 | 59,922.149 | 72,301.657 | 70,889.706 | 66,540.905 | 73,312.281 | 60,304.399 | 64,350.445 | 45,245.534 | 34,792.299 | 39,442.195 | 45,728.416 | 39,210.055 | 46,135.908 | 45,362.466 | 47,354.2 | 45,951.877 | 44,787.248 | 41,851.645 | 51,584.176 | 56,307.371 | 48,723.115 | 50,843.275 | 55,271.138 | 50,945.986 | 60,993.901 | 64,824.001 | 61,449.496 | 71,588.284 | 68,437.462 | 63,450.158 | 59,790.563 | 60,928.454 | 65,229.06 | 63,386.433 | 62,538.29 | 61,784.204 | 59,825.908 | 61,024.932 | 62,357.158 | 58,441.513 | 56,875.692 | 55,197.362 | 56,923.854 | 54,798.901 | 45,722.725 | 44,011.688 | 55,293.502 | 52,620.088 | 53,702.715 | 54,440.851 | 36,481.171 | 34,897.06 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 178,918.822 | 179,047.976 | 172,947.993 | 171,014.995 | 171,302.472 | 173,459.993 | 167,528.837 | 171,151.764 | 169,692.906 | 166,061.534 | 161,031.96 | 158,906.508 | 151,920.299 | 148,032.923 | 147,860.836 | 149,059.003 | 131,611.521 | 136,089.682 | 136,710.299 | 137,230.204 | 140,509.926 | 137,245.379 | 131,062.403 | 115,266.787 | 112,487.137 | 64,492.942 | 58,187.991 | 57,394.019 | 54,053.849 | 52,456.092 | 49,095.063 | 48,419.778 | 48,025.909 | 47,746.21 | 47,050.705 | 84,564.012 | 82,939.588 | 81,012.587 | 78,844.54 | 79,742.42 | 80,932.281 | 81,810.704 | 81,300.146 | 81,044.324 | 81,782.143 | 80,828.218 | 82,201.128 | 80,252.391 | 78,454.643 | 75,930.269 | 73,466.775 | 72,637.867 | 71,758.754 | 71,434.67 | 72,136.729 | 66,728.658 | 66,533.247 | 65,268.423 | 63,473.478 | 62,760.111 | 58,999.081 | 58,237.934 | 56,925.585 | 55,796.015 | 53,329.875 | 53,341.394 | 48,744.387 | 45,858.412 | 28,609.847 | 27,100.599 |
| Goodwill
| 6,298.183 | 6,369.499 | 6,347.291 | 6,358.223 | 6,283.708 | 6,350.43 | 6,042.743 | 6,104.494 | 6,158.017 | 5,868.937 | 5,603.004 | 5,638.475 | 5,742.103 | 5,740.905 | 5,826.102 | 5,826.764 | 6,037.188 | 6,235.524 | 6,222.976 | 6,142.068 | 6,002.422 | 5,866.533 | 5,643.524 | 5,785.808 | 5,975.828 | 907.933 | 880.105 | 905.018 | 13.455 | 13.455 | 15.545 | 15.545 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 2.809 | 29.281 | 29.281 | 29.281 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 27.19 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 |
| Immateriële activa
| 7,322.575 | 4,571.349 | 7,431.07 | 12,041.465 | 7,596.583 | 7,751.466 | 7,573.352 | 7,682.929 | 7,700.429 | 7,694.623 | 7,571.918 | 7,761.321 | 6,710.129 | 6,760.445 | 6,864.135 | 6,981.357 | 7,102.968 | 7,344.394 | 7,418.931 | 7,376.475 | 8,043.873 | 7,933.265 | 7,740.225 | 7,957.983 | 7,927.667 | 4,486.128 | 4,503.294 | 4,542.614 | 2,400.03 | 2,098.02 | 2,082.406 | 2,102.595 | 2,113.765 | 2,131.315 | 2,147.722 | 2,313.339 | 2,317.498 | 2,315.92 | 2,323.795 | 2,379.104 | 2,410.725 | 2,460.935 | 2,479.209 | 2,493.964 | 2,782.602 | 2,792.669 | 3,136.869 | 3,051.138 | 3,047.144 | 3,068.407 | 3,155.006 | 3,155.97 | 3,161.641 | 3,233.301 | 3,253.514 | 2,742.032 | 2,541.876 | 2,575.467 | 2,651.682 | 2,667.008 | 2,249.055 | 1,570.241 | 1,110.306 | 1,111.86 | 1,072.974 | 1,072.034 | 1,071.21 | 1,058.729 | 564.11 | 536.653 |
| Goodwill en immateriële activa
| 13,620.758 | 10,940.848 | 13,778.361 | 18,399.688 | 13,880.292 | 14,101.896 | 13,616.095 | 13,787.423 | 13,858.446 | 13,563.56 | 13,174.922 | 13,399.796 | 12,452.233 | 12,501.351 | 12,690.236 | 12,808.121 | 13,140.156 | 13,579.918 | 13,641.908 | 13,518.543 | 14,046.295 | 13,799.799 | 13,383.75 | 13,743.791 | 13,903.496 | 5,394.061 | 5,383.4 | 5,447.633 | 2,413.485 | 2,111.475 | 2,097.951 | 2,118.141 | 2,116.574 | 2,134.124 | 2,150.531 | 2,316.148 | 2,320.308 | 2,318.73 | 2,326.604 | 2,381.914 | 2,413.534 | 2,463.744 | 2,482.019 | 2,496.773 | 2,811.883 | 2,821.95 | 3,166.15 | 3,078.328 | 3,074.335 | 3,095.598 | 3,182.196 | 3,183.16 | 3,188.831 | 3,260.491 | 3,280.705 | 2,769.222 | 2,569.066 | 2,602.657 | 2,678.872 | 2,694.199 | 2,249.774 | 1,570.96 | 1,111.025 | 1,112.579 | 1,073.693 | 1,072.753 | 1,071.929 | 1,059.448 | 564.829 | 537.372 |
| Langetermijnbeleggingen
| 77,652.936 | 73,975.726 | 74,260.881 | 73,039.355 | 68,169.556 | 67,871.337 | 66,719.26 | 60,622.196 | 36,452.725 | 34,828.621 | 34,450.892 | 34,374.112 | 34,193.381 | 32,450.879 | 33,046.086 | 32,476.952 | 32,420.666 | 32,519.214 | 32,572.02 | 31,793.001 | 29,674.67 | 29,043.557 | 29,002.902 | 28,864.491 | 27,855.728 | 30,638.252 | 27,359.975 | 29,473.457 | 30,035.511 | 30,271.926 | 23,000.88 | 23,509.955 | 23,224.937 | 21,907.239 | 21,604.418 | 18,901.661 | 15,116.317 | 12,841.954 | 15,416.048 | 15,112.428 | 14,994.125 | 12,921.104 | 14,903.934 | 13,039.929 | 20,109.131 | 11,645.544 | 18,029.68 | 18,099.39 | 17,767.176 | 17,554.682 | 17,774.289 | 17,583.264 | 16,933.217 | 17,523.725 | 17,238.659 | 18,013.288 | 14,350.617 | 14,269.793 | 13,095.931 | 13,504.518 | 12,708.454 | 12,518.308 | 12,389.368 | 10,908.38 | 10,158.548 | 9,636.894 | 10,129.586 | 8,187.199 | 8,710.598 | 8,227.365 |
| Belastingvorderingen
| 972.61 | 984.647 | 939.602 | 918.504 | 1,019.524 | 1,035.626 | 1,038.928 | 885.746 | 900.713 | 864.052 | 733.377 | 721.831 | 841.218 | 831.575 | 842.64 | 844.779 | 802.863 | 779.341 | 776.832 | 944.463 | 1,063.753 | 1,096.714 | 1,014.756 | 1,060.469 | 1,248.01 | 1,186.158 | 1,139.357 | 1,158.77 | 77.451 | 81.185 | 87.613 | 85.684 | 90.634 | 90.236 | 102.183 | 128.66 | 135.783 | 132.526 | 141.248 | 133.623 | 140.953 | 144.706 | 167.186 | 198.478 | 213.581 | 220.023 | 255.705 | 258.429 | 486.819 | 492.261 | 555.574 | 531.923 | 2,061.518 | 2,133.036 | 2,274.853 | 2,101.31 | 2,011.277 | 2,022.276 | 2,209.262 | 2,286.233 | 2,745.66 | 2,845.714 | 3,167.624 | 2,909.653 | 1,398.727 | 737.357 | 707.83 | 701.955 | 279.55 | 348.667 |
| Overige niet-vlottende activa
| 1,142.992 | 3,699.768 | 939.692 | -3,424.542 | 5,886.71 | 5,849.92 | 5,490.177 | 4,178.455 | 4,008.32 | 3,820.639 | 3,626.839 | 3,749.411 | 4,448.892 | 5,043.035 | 4,785.904 | 4,771.258 | 5,635.227 | 5,998.197 | 5,908.526 | 6,436.16 | 8,120.669 | 8,268.705 | 8,425.306 | 8,903.868 | 8,027.579 | 255.356 | 2,495.868 | 273.932 | 133.847 | 133.419 | 156.884 | 156.711 | 14.964 | 10.656 | 164.194 | 431.023 | 398.63 | 2,591.827 | 655.432 | 606.735 | 504.945 | 2,878.191 | 617.997 | 322.306 | 134.302 | 117.283 | 105.149 | 89.364 | 134.409 | 135.563 | 97.124 | 113.967 | 183.614 | 203.271 | 213.819 | 230.449 | 3,805.743 | 3,593.989 | 2,177.46 | 2,177.095 | 1,776.296 | 1,800.107 | 1,730.882 | 2,024.526 | 2,913.879 | 3,943.249 | 3,454.694 | 3,415.574 | 1,033.323 | 1,029.085 |
| Totaal niet-vlottende activa
| 272,308.117 | 268,648.965 | 262,866.528 | 259,948.001 | 260,258.554 | 262,318.771 | 254,393.297 | 250,625.584 | 224,913.11 | 219,138.406 | 213,017.989 | 211,151.658 | 203,856.023 | 198,859.762 | 199,225.703 | 199,960.114 | 183,610.432 | 188,966.353 | 189,609.585 | 189,922.372 | 193,415.312 | 189,454.153 | 182,889.117 | 167,839.406 | 163,521.95 | 101,966.769 | 94,566.591 | 93,747.81 | 86,714.143 | 85,054.097 | 74,438.391 | 74,290.268 | 73,473.017 | 71,888.465 | 71,072.03 | 106,341.504 | 100,910.625 | 98,897.624 | 97,383.872 | 97,977.119 | 98,985.838 | 100,218.449 | 99,471.281 | 97,101.81 | 105,051.04 | 95,633.018 | 103,757.812 | 101,777.902 | 99,917.38 | 97,208.373 | 95,075.959 | 94,050.181 | 94,125.935 | 94,555.194 | 95,144.764 | 89,842.926 | 89,269.95 | 87,757.139 | 83,635.004 | 83,422.156 | 78,479.265 | 76,973.023 | 75,324.484 | 72,751.153 | 68,874.721 | 68,731.647 | 64,108.425 | 59,222.589 | 39,198.147 | 37,243.089 |
| Totaal activa
| 488,721.014 | 467,117.979 | 459,426.464 | 462,429.381 | 480,145.496 | 482,926.939 | 500,955.324 | 511,779.714 | 549,695.723 | 495,936.089 | 476,287.439 | 413,668.081 | 373,668.332 | 323,953.201 | 292,323.927 | 271,926.074 | 247,584.673 | 254,382.095 | 249,531.734 | 262,224.03 | 264,305.018 | 255,995.058 | 256,201.398 | 228,143.805 | 227,872.395 | 147,212.302 | 129,358.89 | 133,190.005 | 132,442.559 | 124,264.152 | 120,574.299 | 119,652.733 | 120,827.218 | 117,840.342 | 115,859.279 | 148,193.149 | 152,494.802 | 155,204.995 | 146,106.987 | 148,820.394 | 154,256.976 | 151,164.435 | 160,465.182 | 161,925.811 | 166,500.536 | 167,221.302 | 172,195.274 | 165,228.061 | 159,707.943 | 158,136.827 | 160,305.019 | 157,436.614 | 156,664.225 | 156,339.398 | 154,970.672 | 150,867.858 | 151,627.108 | 146,198.652 | 140,510.697 | 138,619.517 | 135,403.119 | 131,771.924 | 121,047.209 | 116,762.84 | 124,168.223 | 121,351.735 | 117,811.14 | 113,663.44 | 75,679.319 | 72,140.149 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 86,181.028 | 88,033.561 | 89,690.927 | 18,497.945 | 95,740.998 | 98,203.318 | 104,775.888 | 21,057.54 | 108,610.915 | 97,449.535 | 91,314.018 | 69,100.863 | 53,651.126 | 47,412.178 | 41,239.592 | 14,476.898 | 27,168.499 | 24,206.912 | 21,224.316 | 10,427.266 | 21,924.166 | 21,722.035 | 19,939.644 | 20,078.421 | 23,058.585 | 17,496.705 | 15,860.535 | 8,071.702 | 17,397.046 | 16,948.479 | 15,952.238 | 16,798.262 | 16,039.984 | 13,713.226 | 10,986.283 | 11,469.489 | 10,490.803 | 11,425.637 | 10,689.597 | 9,981.79 | 11,011.874 | 12,007.396 | 11,463.434 | 10,954.954 | 11,757.475 | 11,744.084 | 14,880.649 | 14,728.614 | 17,342.336 | 16,908.763 | 16,032.525 | 14,143.333 | 16,089.219 | 15,049.831 | 13,436.394 | 11,935.769 | 13,031.296 | 12,796.006 | 11,402.913 | 10,058.244 | 9,515.443 | 8,754.66 | 8,552.714 | 8,151.22 | 11,342.482 | 11,844.365 | 11,926.447 | 10,087.743 | 11,035.934 | 9,138.646 |
| Kortlopende schulden
| 15,137.186 | 14,940.964 | 18,558.451 | 19,971.245 | 1,478.769 | 18,403.456 | 2,394.841 | 21,228.328 | 1,478.177 | 1,198.8 | 1,639.096 | 25,040.359 | 1,147.47 | 2,979.04 | 25,381.526 | 27,806.335 | 7,719.48 | 8,718.543 | 26,165.539 | 34,762.62 | 33,465.008 | 39,092.665 | 54,718.784 | 57,327.249 | 62,000.673 | 30,003.314 | 8,563.071 | 19,480.533 | 11,050.016 | 6,613.591 | 5,831.777 | 3,246.917 | 5,691.475 | 4,705.349 | 4,534.813 | 11,849.513 | 18,967.605 | 1,222.974 | 1,225.234 | 3,127.6 | 19,836.265 | 17,467.522 | 29,329.345 | 29,002.548 | 3,717.411 | 3,265.734 | 14,099.427 | 5,253.237 | 5,638.066 | 5,455.93 | 5,571.731 | 2,851.072 | 1,629.909 | 1,656.491 | 9,155.917 | 1,669.382 | 2,091.087 | 2,370.79 | 3,738.504 | 7,247.839 | 6,066.757 | 6,721.004 | 6,374.193 | 1,354.424 | 3,962.09 | 2,066.366 | 4,682.602 | 3,916.671 | 3,768.065 | 4,527.965 |
| Belastingschulden
| 0 | 3,023.429 | 2,295.128 | 1,147.095 | 2,444.936 | 4,095.512 | 2,480.871 | 8,772.844 | 7,903.281 | 11,044.541 | 13,605.765 | 9,242.893 | 8,165.712 | 4,948.794 | 2,252.126 | 1,514.8 | 1,280.638 | 1,460.768 | 1,339.626 | 1,299.106 | 1,044.022 | 1,011.453 | 954.35 | 997.223 | 946.028 | 867.485 | 845.302 | 883.987 | 745.506 | 694.563 | 803.235 | 923.261 | 642.324 | 734.853 | 673.75 | 749.466 | 1,160.591 | 1,191.68 | 1,184.287 | 1,224.634 | 1,108.506 | 1,115.448 | 1,160.167 | 1,279.75 | 1,150.973 | 1,043.096 | 738.829 | 795.694 | 841.121 | 796.601 | 883.066 | 931.703 | 834.06 | 823.702 | 896.052 | 952.929 | 625.96 | 716.957 | 839.934 | 897.963 | 845.704 | 798.925 | 643.38 | 789.082 | 1,523.375 | 1,695.545 | 1,516.362 | 764.556 | 323.463 | 293.824 |
| Uitgestelde opbrengsten
| 736.168 | 664.009 | 787.46 | 699.897 | 19,547.804 | 19,469.1 | 937.925 | 1,050.699 | 1,391.01 | 1,544.362 | 0 | 27,096.775 | 26,741.205 | 17,313.897 | 13,903.465 | 12,580.548 | 12,348.518 | 11,029.906 | 10,535.049 | 13,794.345 | 17,021.782 | 16,762.433 | 15,365.742 | 11,294.798 | 10,737.785 | 7,676.888 | 6,425.376 | 7,210.423 | 6,722.588 | 6,365.81 | 5,683.368 | 6,473.349 | 5,457.833 | 5,252.678 | 7,248.897 | 5,298.672 | 5,982.086 | 5,720.529 | 5,362.379 | 5,680.2 | 6,880.452 | 6,828.969 | 6,917.366 | 7,453.668 | 8,551.113 | 7,273.388 | 7,869.037 | 8,637.581 | 8,150.451 | 7,690.503 | 7,929 | 7,827.569 | 7,604.176 | 7,474.931 | 7,095.116 | 7,604.003 | 7,458.537 | 7,153.939 | 6,902.897 | 7,018.4 | 6,819.495 | 10,807.607 | 8,248.659 | 10,414.738 | 9,480.544 | 10,873.569 | 21,500.719 | 25,193.339 | 1,987.522 | 4,186.548 |
| Overige kortlopende verplichtingen
| 30,243.291 | 17,392.351 | 13,666.623 | 87,732.514 | 14,868.466 | 15,474.299 | 33,443.334 | 108,323.403 | 57,773.795 | 49,935.329 | 45,485.75 | 17,937.188 | 12,047.859 | 12,201.823 | -2,198.201 | 30,230.933 | 19,228.52 | 23,768.509 | 2,732.584 | 23,982.134 | 513.937 | 563.221 | -913.645 | -918.575 | -919.92 | -846.855 | 15,459.356 | 7,931.278 | 13,661.206 | 15,694.294 | 12,885.473 | 12,532.173 | 6,305.361 | 9,686.933 | 9,834.442 | 5,877.996 | 5,276.939 | 23,540.835 | 23,290.449 | 15,384.443 | -526.529 | -7,408.09 | -619.481 | 5,920.011 | 25,306.517 | 31,482.638 | 9,430.46 | 19,176.32 | 19,324.146 | 23,165.966 | 27,128.969 | 29,389.447 | 27,596.124 | 23,293.922 | 9,042.007 | 13,927.811 | 12,904.766 | 13,238.205 | 12,331.088 | 8,863.551 | 11,215.562 | 14,928.905 | 11,923.531 | 15,053.263 | 12,418.534 | 15,100.762 | 22,548.036 | 29,130.763 | 5,046.315 | 7,205.941 |
| Totaal kortlopende verplichtingen
| 132,297.674 | 123,412.325 | 124,998.589 | 127,348.798 | 134,080.973 | 136,176.585 | 144,032.858 | 159,382.115 | 177,157.178 | 161,172.566 | 152,044.629 | 121,321.304 | 101,753.372 | 84,855.732 | 80,578.508 | 74,005.692 | 67,745.655 | 69,184.638 | 61,997.114 | 70,427.629 | 73,968.915 | 79,151.807 | 90,064.875 | 88,779.117 | 95,823.15 | 55,197.537 | 40,728.265 | 43,491.994 | 42,853.773 | 39,950.926 | 35,472.723 | 33,500.612 | 34,136.977 | 28,840.361 | 26,029.288 | 26,146.657 | 35,895.938 | 37,381.127 | 36,389.568 | 35,398.667 | 38,310.568 | 36,890.706 | 48,250.831 | 48,121.389 | 50,483.489 | 47,535.551 | 39,149.366 | 39,904.925 | 43,145.669 | 46,327.259 | 49,616.291 | 47,315.555 | 46,149.312 | 40,823.947 | 32,530.369 | 28,402.451 | 28,653.11 | 29,121.958 | 28,312.439 | 27,067.597 | 27,643.466 | 31,203.495 | 27,493.818 | 23,930.174 | 29,246.481 | 30,707.038 | 40,673.448 | 43,511.062 | 20,173.777 | 21,166.376 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 58,919.756 | 60,179.916 | 58,527.377 | 64,582.68 | 66,752.645 | 71,384.816 | 70,301.697 | 72,789.086 | 76,537.116 | 76,389.929 | 97,675.13 | 99,594.558 | 109,606.53 | 112,834.796 | 108,037.751 | 112,613.348 | 102,493.022 | 109,693.897 | 113,395.245 | 117,936.244 | 121,186.378 | 109,439.201 | 101,178.409 | 64,880.514 | 57,852.885 | 45,163.486 | 42,745.39 | 43,705.817 | 44,806.333 | 40,846.015 | 45,418.055 | 47,105.355 | 47,816.494 | 48,689.043 | 46,741.058 | 74,810.023 | 69,972.921 | 69,165.598 | 64,191.877 | 66,947.438 | 69,995.651 | 70,197.724 | 67,637.111 | 68,716.419 | 71,517.412 | 73,588.69 | 87,999.024 | 77,968.157 | 66,007.226 | 59,918.66 | 56,853.26 | 53,841.823 | 48,774.968 | 50,331.613 | 54,237.35 | 54,455.244 | 56,278.874 | 52,570.757 | 52,944.843 | 52,998.576 | 47,655.128 | 40,018.168 | 26,999.706 | 22,655.131 | 21,266.224 | 20,783.979 | 14,361.012 | 14,025.062 | 13,929.131 | 10,214.987 |
| Uitgestelde opbrengsten niet-vlottend
| 376.655 | 492.256 | 381.918 | 472.546 | 387.631 | 391.361 | 393.495 | 328.148 | 339.671 | 350.474 | 342.613 | 358.345 | 329.575 | 330.35 | 366.178 | 359.277 | 259.183 | 262.468 | 264.877 | 267.896 | 276.335 | 279.361 | 282.362 | 283.069 | 282.348 | 282.785 | 283.331 | 283.053 | 222.947 | 219.707 | 220.241 | 221.676 | 214.743 | 200.09 | 201.097 | 208.23 | 210.357 | 219.343 | 219.231 | 220.008 | 785.032 | 597.739 | 610.379 | 617.605 | 1,083.943 | 1,099.627 | 1,122.06 | 1,135.506 | 1,151.816 | 1,162.157 | 1,564.91 | 1,578.035 | 827.619 | 854.753 | 1,018.132 | 866.047 | 598.99 | 609.967 | 408.666 | 266.447 | 138.886 | 141.708 | 144.566 | 147.48 | 188.101 | 191.709 | 200.435 | 209.299 | 1.928 | 1.942 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 19,193.567 | 18,715.016 | 18,505.302 | 18,231.512 | 18,125.501 | 17,816.52 | 17,423.098 | 17,373.121 | 13,935.965 | 10,409.337 | 9,072.492 | 7,256.343 | 5,064.113 | 1,840.895 | 1,895.252 | 1,905.021 | 2,042.034 | 2,103.808 | 2,143.47 | 2,342.98 | 2,306.156 | 2,337.082 | 2,066.712 | 1,985.569 | 2,868.249 | 1,384.978 | 1,271.045 | 1,314.003 | 981.348 | 1,069.014 | 542.07 | 522.242 | 537.992 | 522.286 | 507.821 | 572.676 | 606.359 | 576.501 | 569.668 | 551.558 | 2,098.496 | 2,125.91 | 2,080.74 | 2,067.624 | 2,402.273 | 2,378.678 | 2,458.95 | 2,437.747 | 2,544.855 | 2,592.621 | 2,573.531 | 2,518.205 | 3,753.433 | 3,714.568 | 3,663.094 | 3,568.948 | 3,681.814 | 3,539.653 | 3,364.983 | 3,125.063 | 3,245.453 | 3,259.808 | 3,505.86 | 3,413.385 | 4,013.802 | 3,590.904 | 2,625.792 | 1,810.071 | 504.202 | 456.922 |
| Overige niet-vlottende verplichtingen
| 6,837.154 | 6,910.189 | 6,962.666 | 8,212.771 | 9,110.682 | 8,568.78 | 8,765.831 | 8,447.774 | 7,361.738 | 6,981.925 | 6,553.465 | 6,271.837 | 4,236.813 | 6,400.745 | 4,355.117 | 4,288.171 | 2,185.85 | 2,234.795 | 2,146.827 | 2,049.911 | 2,033.611 | 1,979.902 | 497.984 | 15,862.646 | 16,059.837 | 966.174 | 974.787 | 569.106 | 597.426 | 577.119 | 390.505 | 753.979 | 743.848 | 375.578 | 910.062 | 1,806.007 | 1,813.916 | 2,498.304 | 2,586.783 | 2,744.766 | 801.043 | 818.999 | 448.751 | 2,217.22 | 1,371.812 | 1,360.757 | 1,551.075 | 2,084.205 | 2,066.062 | 2,164.689 | 1,863.466 | 2,012.544 | 1,446.31 | 1,818.291 | 1,446.077 | 1,355.42 | 1,237.748 | 1,094.167 | 1,485.949 | 1,769.185 | 1,561.214 | 1,766.771 | 3,508.421 | 5,492.017 | 575.591 | 65.221 | 84.895 | 96.789 | 9.503 | 41.788 |
| Totaal niet-vlottende verplichtingen
| 85,327.133 | 85,896.586 | 84,377.262 | 91,499.509 | 94,376.46 | 98,324.368 | 96,884.121 | 98,874.131 | 98,174.491 | 94,131.666 | 113,643.699 | 113,486.235 | 119,237.031 | 119,235.541 | 114,654.298 | 119,223.325 | 106,980.088 | 114,294.968 | 117,950.418 | 122,671.164 | 125,802.479 | 114,035.546 | 104,025.468 | 83,011.799 | 77,063.318 | 47,797.423 | 45,274.552 | 45,987.431 | 46,608.054 | 42,711.855 | 46,570.871 | 48,603.252 | 49,313.076 | 49,786.998 | 48,360.038 | 77,108.981 | 72,603.552 | 72,459.746 | 67,567.559 | 70,463.769 | 73,680.223 | 73,740.371 | 71,387.36 | 71,690.615 | 76,375.441 | 78,427.752 | 93,131.109 | 83,625.614 | 71,769.96 | 65,838.126 | 62,855.168 | 59,950.606 | 54,802.33 | 56,719.226 | 60,364.653 | 60,245.659 | 61,797.426 | 57,814.544 | 58,204.441 | 58,159.271 | 52,600.681 | 45,186.456 | 34,158.554 | 31,708.013 | 26,043.719 | 24,631.811 | 17,272.135 | 16,141.22 | 14,444.764 | 10,715.638 |
| Totaal passiva
| 217,624.807 | 209,308.91 | 209,375.851 | 218,848.307 | 228,457.433 | 234,500.953 | 240,916.979 | 258,256.246 | 275,331.669 | 255,304.232 | 265,688.328 | 234,807.538 | 220,990.403 | 204,091.273 | 195,232.806 | 193,229.017 | 174,725.743 | 183,479.606 | 179,947.532 | 193,098.793 | 199,771.394 | 193,187.354 | 194,090.343 | 171,790.916 | 172,886.468 | 102,994.96 | 86,002.817 | 89,479.425 | 89,461.828 | 82,662.781 | 82,043.594 | 82,103.865 | 83,450.054 | 78,627.359 | 74,389.325 | 103,255.638 | 108,499.49 | 109,840.873 | 103,957.126 | 105,862.436 | 111,990.791 | 110,631.078 | 119,638.192 | 119,812.004 | 126,858.93 | 125,963.303 | 132,280.474 | 123,530.539 | 114,915.629 | 112,165.385 | 112,471.459 | 107,266.161 | 100,951.642 | 97,543.173 | 92,895.023 | 88,648.11 | 90,450.535 | 86,936.502 | 86,516.88 | 85,226.868 | 80,244.147 | 76,389.951 | 61,652.372 | 55,638.186 | 55,290.2 | 55,338.85 | 57,945.582 | 59,652.283 | 34,618.541 | 31,882.014 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,813.143 | 0 | 759.664 | 0 | 875.991 | 0 | 1,130.417 | 0 | 1,121.529 | 881.763 | 1,504.155 | 0 | 1,550.694 | 0 | 754.917 | 0 | 994.791 | 0 | 1,755.702 | 0 | 4,897.175 | 0 | 4,939.82 | 0 | 4,830.276 | 0 | 4,693.643 | 0 | 4,598.973 | 0 | 4,620.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 15,960.68 | 15,960.606 | 15,957.587 | 16,071.058 | 16,172.465 | 16,170.254 | 16,095.391 | 16,094.862 | 16,093.82 | 16,015.005 | 16,014.185 | 16,014.126 | 16,013.702 | 12,315.999 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 12,259.529 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 8,919.337 | 8,919.337 |
| Ingehouden winsten
| 161,046.834 | 148,101.523 | 141,666.879 | 134,920.391 | 142,241.893 | 136,738.922 | 149,770.411 | 142,443.458 | 169,057.681 | 136,085.805 | 112,919.778 | 85,307.754 | 66,696.971 | 36,209.845 | 14,569.641 | -877.367 | -6,435.267 | -9,151.094 | -9,989.749 | -10,274.561 | -14,911.479 | -15,755.734 | -16,374.243 | -15,275.979 | -15,643.419 | -16,465.21 | -16,325.132 | -16,566.55 | -16,492.646 | -17,365.115 | -18,983.059 | -19,252.569 | -18,253.873 | -16,329.532 | -13,613.325 | -9,461.075 | -9,556.248 | -7,847.799 | -10,773.558 | -9,744.467 | -10,761.301 | -12,383.727 | -11,987.144 | -10,106.995 | -12,161.749 | -11,118.09 | -12,116.05 | -10,128.086 | -6,971.44 | -5,440.182 | -3,264.123 | -568.647 | 5,104.582 | 7,170.353 | 10,348.207 | 10,784.414 | 9,410.592 | 7,622.881 | 4,700.467 | 3,955.034 | 6,314.109 | 6,987.783 | 11,231.484 | 14,567.244 | 23,818.745 | 18,262.967 | 12,044.499 | 5,910.572 | 1,566.521 | 902.435 |
| Overige gereserveerde algehele resultaten
| 45,564.631 | 21,286.114 | 45,229.172 | 20,879.528 | 45,068.272 | 21,589.122 | 40,755.661 | 18,198.796 | 36,470.943 | 9,441.356 | 31,455.642 | 6,831.258 | 29,270.834 | 4,381.27 | 32,642.391 | -2,813.143 | 32,313.999 | -759.664 | 32,723.457 | -875.991 | 32,604.907 | -1,130.417 | 32,407.169 | -1,121.529 | -881.763 | -1,504.155 | 25,431.789 | -1,550.694 | 26,494.04 | -754.917 | 26,706.966 | -994.791 | 25,686.156 | -1,755.702 | 25,083.796 | -4,897.175 | 22,959.563 | -4,939.82 | 23,033.403 | -4,830.276 | 23,401.571 | -4,693.643 | 23,479.384 | -4,598.973 | 23,653.305 | -4,620.508 | 24,298.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 25,134.084 | 0 | 24,244.28 | 10,265.519 | 45,770.537 | 0 | 41,844.453 | 0 | 36,001.892 | 0 | 36,428.864 | 0 | 35,577.683 | 0 | 35,344.847 | -851.62 | 26,548.765 | -851.62 | 34,250.698 | 0 | 33,188.494 | -851.62 | 30,812.782 | 27,787.228 | 18,479.536 | -851.62 | 27,718.636 | 0 | 28,276.529 | 0 | 18,731.954 | -851.62 | 20,550.698 | 851.62 | 32,701.525 | 0 | 28,737.631 | 0 | 28,737.631 | 0 | 28,154.738 | 851.62 | 27,860.659 | 648.581 | 29,007.168 | 24,947.348 | 25,056.64 | 25,260.917 | 25,174.986 | 25,083.339 | 25,047.659 | 25,104.392 | 25,980.007 | 26,216.77 | 26,778.915 | 27,282.796 | 27,217.088 | 28,274.514 | 21,132.252 | 28,259.804 | 28,068.07 | 28,734.079 | 27,464.264 | 0 | 28,304.068 | 0 | 28,807.052 | 22,515.328 | 22,501.288 |
| Totaal eigen vermogen van aandeelhouders
| 222,572.146 | 210,482.326 | 202,853.638 | 196,115.257 | 203,175.143 | 198,679.713 | 206,621.463 | 200,382.773 | 221,622.444 | 186,654.039 | 160,389.604 | 133,094.326 | 111,981.507 | 80,710.511 | 59,471.561 | 43,913.866 | 38,989.881 | 36,910.949 | 35,844.857 | 35,359.676 | 30,804.576 | 29,413.492 | 29,144.076 | 22,886.213 | 22,329.939 | 20,838.661 | 20,174.551 | 20,669.286 | 21,069.287 | 20,372.772 | 18,791.801 | 18,323.296 | 18,500.176 | 20,304.056 | 22,538.365 | 24,653.326 | 24,471.209 | 26,166.286 | 23,327.739 | 24,379.162 | 23,708.164 | 22,145.261 | 22,560.134 | 24,222.585 | 22,356.411 | 23,484.844 | 23,047.572 | 25,136.886 | 28,505.752 | 29,951.078 | 32,035.49 | 34,695.286 | 40,425.248 | 43,366.635 | 46,781.251 | 47,752.465 | 46,909.662 | 45,056.244 | 43,191.255 | 42,822.055 | 44,790.187 | 45,272.128 | 50,181.838 | 52,091.702 | 59,779.705 | 56,783.308 | 50,619.213 | 44,933.898 | 33,001.187 | 32,323.06 |
| Totaal eigen vermogen
| 271,096.208 | 257,430.297 | 250,050.613 | 243,219.472 | 251,688.063 | 248,425.986 | 260,038.345 | 253,523.468 | 274,364.054 | 240,631.857 | 210,599.111 | 178,860.542 | 152,677.929 | 119,861.928 | 97,091.121 | 78,697.057 | 72,858.93 | 70,902.489 | 69,584.202 | 69,125.237 | 64,533.623 | 62,807.705 | 62,111.055 | 56,352.889 | 54,985.927 | 44,217.342 | 43,356.073 | 43,710.58 | 42,980.731 | 41,601.371 | 38,530.705 | 37,548.869 | 37,377.164 | 39,212.984 | 41,469.953 | 44,937.511 | 43,995.312 | 45,364.122 | 42,149.861 | 42,957.958 | 42,266.185 | 40,533.358 | 40,826.99 | 42,113.807 | 39,641.607 | 41,257.999 | 39,914.799 | 41,697.521 | 44,792.314 | 45,971.442 | 47,833.56 | 50,170.453 | 55,712.583 | 58,796.225 | 62,075.649 | 62,219.748 | 61,176.573 | 59,262.15 | 53,993.816 | 53,392.649 | 55,158.972 | 55,381.973 | 59,394.837 | 61,124.654 | 68,878.023 | 66,012.885 | 59,865.557 | 54,011.157 | 41,060.777 | 40,258.135 |
| Totaal passiva en aandeelhoudersvermogen
| 488,721.014 | 467,117.979 | 459,426.464 | 462,429.381 | 480,145.496 | 482,926.939 | 500,955.324 | 511,779.714 | 549,695.723 | 495,936.089 | 476,287.439 | 413,668.081 | 373,668.332 | 323,953.201 | 292,323.927 | 271,926.074 | 247,584.673 | 254,382.095 | 249,531.734 | 262,224.03 | 264,305.018 | 255,995.058 | 256,201.398 | 228,143.805 | 227,872.395 | 147,212.302 | 129,358.89 | 133,190.005 | 132,442.559 | 124,264.152 | 120,574.299 | 119,652.733 | 120,827.218 | 117,840.342 | 115,859.279 | 148,193.149 | 152,494.802 | 155,204.995 | 146,106.987 | 148,820.394 | 154,256.976 | 151,164.435 | 160,465.182 | 161,925.811 | 166,500.536 | 167,221.302 | 172,195.274 | 165,228.061 | 159,707.943 | 158,136.827 | 160,305.019 | 157,436.614 | 156,664.225 | 156,339.398 | 154,970.672 | 150,867.858 | 151,627.108 | 146,198.652 | 140,510.697 | 138,619.517 | 135,403.119 | 131,771.924 | 121,047.209 | 116,762.84 | 124,168.223 | 121,351.735 | 117,811.14 | 113,663.44 | 75,679.319 | 72,140.149 |