
China Tourism Group Duty Free Corporation Limited
SSE:601888.SS
68.05 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56,473.848 | 67,540.105 | 54,432.851 | 67,675.515 | 52,596.838 | 47,966.495 | 47,007.321 | 28,282.287 | 22,389.794 | 21,291.878 | 19,935.938 | 17,448.188 | 16,133.92 | 12,694.694 | 9,607.625 | 6,064.506 | 5,818.643 | 5,966.722 | 4,854.76 |
Kosten van de omzet
| 38,385.154 | 46,049.402 | 38,981.836 | 44,882.359 | 31,220.606 | 24,272.787 | 27,518.331 | 19,848.025 | 16,776.148 | 16,089.512 | 15,179.885 | 13,289.958 | 12,639.01 | 10,062.122 | 7,796.295 | 4,693.632 | 4,566.76 | 4,848.265 | 3,943.389 |
Brutowinst
| 18,088.694 | 21,490.703 | 15,451.016 | 22,793.156 | 21,376.231 | 23,693.708 | 19,488.99 | 8,434.262 | 5,613.646 | 5,202.366 | 4,756.054 | 4,158.23 | 3,494.91 | 2,632.572 | 1,811.33 | 1,370.874 | 1,251.884 | 1,118.457 | 911.372 |
Brutowinstmarge
| 0.32 | 0.318 | 0.284 | 0.337 | 0.406 | 0.494 | 0.415 | 0.298 | 0.251 | 0.244 | 0.239 | 0.238 | 0.217 | 0.207 | 0.189 | 0.226 | 0.215 | 0.187 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 19.874 | 58.423 | 39.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 385.313 | 325.279 | 317.552 | 350.48 | 253.56 | 326.44 | 303.567 | 302.219 | 217.193 | 196.141 | 209.192 | 217.291 | 260.386 | 208.389 | 131.174 | 354.78 | 358.469 | 317.789 | 281.603 |
Verkoop- en marketingkosten
| 1,642.365 | 9,420.834 | 4,088.4 | 3,937.491 | 8,850.327 | 14,905.328 | 11,610.403 | 3,542.989 | 1,822.275 | 1,849.754 | 1,600.759 | 1,444.505 | 1,190.643 | 928.071 | 698.197 | 474.822 | 470.545 | 385.118 | 335.914 |
Verkoop-, algemene en administratieve kosten
| 2,027.678 | 9,795.819 | 4,405.951 | 4,287.971 | 9,103.886 | 15,231.768 | 11,913.97 | 3,845.208 | 2,039.468 | 2,045.895 | 1,809.951 | 1,661.796 | 1,451.029 | 1,136.46 | 829.371 | 829.603 | 829.013 | 702.907 | 617.517 |
Overige kosten
| 9,863.189 | 2,959.264 | 2,754.358 | 3,384.569 | 2,248.78 | 1,924.96 | -90.25 | -19.282 | 22.792 | 17.215 | 26.288 | 63.642 | 118.437 | 6.201 | 5.753 | 1.963 | 13.257 | 25.444 | 5.093 |
Bedrijfskosten
| 11,910.741 | 12,813.507 | 7,199.339 | 7,672.541 | 11,352.666 | 17,156.728 | 13,824.104 | 4,929.223 | 3,119.908 | 3,052.487 | 2,706.071 | 2,452.916 | 2,149.415 | 1,677.715 | 1,222.872 | 879.162 | 877.285 | 748.675 | 656.085 |
Bedrijfsresultaat
| 6,177.953 | 8,677.196 | 7,619.454 | 14,804.468 | 9,694.057 | 7,108.615 | 5,426.253 | 3,853.48 | 2,649.16 | 2,295.747 | 2,202.039 | 1,893.599 | 1,447.571 | 1,081.323 | 709.776 | 548.091 | 416.178 | 376.641 | 250.653 |
Bedrijfsresultaat ratio
| 0.109 | 0.128 | 0.14 | 0.219 | 0.184 | 0.148 | 0.115 | 0.136 | 0.118 | 0.108 | 0.11 | 0.109 | 0.09 | 0.085 | 0.074 | 0.09 | 0.072 | 0.063 | 0.052 |
Totaal overige inkomsten en kosten netto
| -29.816 | -31.668 | -165.023 | -165.394 | -22.275 | 239.48 | 4.328 | -128.35 | 22.159 | 16.773 | 25.117 | 63.332 | 114.941 | 5.178 | 5.197 | 1.688 | 13.257 | 25.444 | 5.093 |
Inkomen voor belasting
| 6,148.137 | 8,645.528 | 7,616.924 | 14,801.404 | 9,671.782 | 7,160.484 | 5,336.004 | 3,834.198 | 2,671.427 | 2,312.52 | 2,227.156 | 1,956.931 | 1,562.512 | 1,086.501 | 714.977 | 549.779 | 429.435 | 402.085 | 255.746 |
Inkomen voor belasting ratio
| 0.109 | 0.128 | 0.14 | 0.219 | 0.184 | 0.149 | 0.114 | 0.136 | 0.119 | 0.109 | 0.112 | 0.112 | 0.097 | 0.086 | 0.074 | 0.091 | 0.074 | 0.067 | 0.053 |
Belastingkosten
| 1,285.646 | 1,379.316 | 1,428.674 | 2,436.77 | 2,335.266 | 1,745.772 | 1,400.843 | 899.648 | 636.205 | 591.043 | 556.743 | 472.218 | 382.127 | 251.28 | 160.315 | 113.529 | 96.597 | 135.103 | 82.492 |
Nettowinst
| 4,267.112 | 6,713.687 | 5,030.382 | 9,653.74 | 6,139.794 | 4,631.588 | 3,094.748 | 2,530.763 | 1,808.191 | 1,505.895 | 1,470.282 | 1,294.596 | 1,005.639 | 684.903 | 409.511 | 312.753 | 221.227 | 217.445 | 141.793 |
Nettowinstmarge
| 0.076 | 0.099 | 0.092 | 0.143 | 0.117 | 0.097 | 0.066 | 0.089 | 0.081 | 0.071 | 0.074 | 0.074 | 0.062 | 0.054 | 0.043 | 0.052 | 0.038 | 0.036 | 0.029 |
WPA (Winst Per Aandeel)
| 2.06 | 3.25 | 2.53 | 4.94 | 3.14 | 2.37 | 1.59 | 1.3 | 0.93 | 0.77 | 0.75 | 0.7 | 0.57 | 0.39 | 0.24 | 0.22 | 0.17 | 0.17 | 0.11 |
Verwaterde WPA
| 2.06 | 3.25 | 2.53 | 4.94 | 3.14 | 2.37 | 1.59 | 1.3 | 0.93 | 0.77 | 0.75 | 0.7 | 0.57 | 0.39 | 0.24 | 0.22 | 0.17 | 0.17 | 0.11 |
EBITDA
| 8,048.199 | 10,325.332 | 9,229.401 | 16,628.899 | 10,002.441 | 8,029.54 | 5,594.444 | 4,072.692 | 2,869.026 | 2,490.539 | 2,329.342 | 2,001.833 | 1,620.779 | 1,172.809 | 784.138 | 609.284 | 515.677 | 413.137 | 286.363 |
EBITDA ratio
| 0.143 | 0.153 | 0.17 | 0.246 | 0.19 | 0.167 | 0.119 | 0.144 | 0.128 | 0.117 | 0.117 | 0.115 | 0.1 | 0.092 | 0.082 | 0.1 | 0.089 | 0.069 | 0.059 |