
China Galaxy Securities Co., Ltd.
SSE:601881.SS
17.19 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 144,226.189 | 204,040.247 | 15,541.095 | 17,159.525 | 15,957.141 | 19,116.8 | 154,564.806 | 81,059.552 | 16,751.164 | 176,106.358 | 151,909.344 | 142,829.786 | 20,626.984 | 129,899.914 | 38,393.146 | 113,898.394 | 29,345.643 | 109,535.146 | 28,575.237 | 24,743.672 | 173,799.862 | 221,391.602 | 145,949.77 | 240,406.824 | 150,735.734 | 165,421.574 | 121,420.962 | 191,948.439 | 138,414.792 | 197,922.171 | 138,497.219 | 196,879.84 | 147,265.729 | 226,038.159 | 68,164.034 | 260,298.358 | 91,081.986 | 232,811.725 | 102,581.605 | 230,837.308 | 190,438.51 | 140,934.089 | 51,811.602 | 48,808.908 | 39,248.124 | 33,083.698 | 33,083.698 | 51,360.847 | 38,154.722 | 43,762.803 | 45,225.954 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 144,226.189 | 204,040.247 | 15,541.095 | 17,159.525 | 15,957.141 | 19,116.8 | 154,564.806 | 81,059.552 | 16,751.164 | 176,106.358 | 151,909.344 | 142,829.786 | 20,626.984 | 129,899.914 | 38,393.146 | 113,898.394 | 29,345.643 | 109,535.146 | 28,575.237 | 24,743.672 | 173,799.862 | 221,391.602 | 145,949.77 | 240,406.824 | 150,735.734 | 165,421.574 | 121,420.962 | 191,948.439 | 138,414.792 | 197,922.171 | 138,497.219 | 196,879.84 | 147,265.729 | 226,038.159 | 68,164.034 | 260,298.358 | 91,081.986 | 232,811.725 | 102,581.605 | 230,837.308 | 190,438.51 | 140,934.089 | 51,811.602 | 48,808.908 | 39,248.124 | 33,083.698 | 33,083.698 | 51,360.847 | 38,154.722 | 43,762.803 | 45,225.954 |
Nettovorderingen
| 0 | 117,286.464 | 99,717.913 | 103,467.911 | 118,757.514 | 109,736.49 | 117,904.833 | 20,855.292 | 0 | 14,609.136 | 112,544.569 | 12,857.14 | 0 | 11,712.863 | 0 | 16,780.422 | 14,484.992 | 13,173.567 | 12,185.97 | 13,940.606 | 66,820.802 | 5,116.838 | 7,834.153 | 9,386.875 | 1,228.135 | 3,676.12 | 4,567.225 | 5,307.153 | 62,152.533 | 65,256.332 | 10,359.689 | 4,985.123 | 8,136.372 | 8,027.062 | 0 | 56,035.293 | 0 | 2,931.202 | 0 | 0 | 0 | 0 | 0 | 1,133.989 | 0 | 0 | 0 | 1,163.719 | 0 | 300.361 | 247.03 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 2,159.632 | 135,088.527 | 2,183.9 | 16,751.164 | 911.126 | 130,154.361 | 1,009.414 | 0 | 128,892.966 | 147,486.16 | 1,915.996 | 113,672.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1,395.756 | -115,259.008 | -120,627.436 | 0 | -131,012.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136.371 | 0 | 0 | 0 | 0 | 0 | 614.225 | 0 | 0 | 0 | 136.265 | 0 | 169.84 | 0 | 0 | 0 | 0 | 0 | 320.467 | 0 | 0 | 0 |
Totaal vlottende activa
| 144,226.189 | 322,722.467 | 0 | 0 | 157,304.856 | 0 | 166,436.678 | 101,914.844 | 16,751.164 | 190,715.494 | 165,285.947 | 155,686.926 | 20,626.984 | 141,612.777 | 53,154.256 | 130,678.816 | 43,830.636 | 122,708.713 | 40,761.206 | 38,684.278 | 182,360.448 | 226,508.44 | 153,783.923 | 249,793.699 | 151,963.87 | 169,097.694 | 125,988.187 | 197,255.592 | 145,200.636 | 207,935.615 | 148,856.908 | 207,551.211 | 155,402.101 | 234,065.221 | 68,164.034 | 266,728.584 | 91,081.986 | 235,742.927 | 102,581.605 | 233,431.364 | 190,438.51 | 142,282.336 | 51,811.602 | 49,942.896 | 39,248.124 | 33,083.698 | 33,083.698 | 51,360.847 | 38,154.722 | 44,063.164 | 45,472.984 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,941.386 | 2,230.862 | 1,890.305 | 1,936.089 | 2,083.053 | 2,191.282 | 2,204.612 | 2,264.112 | 2,196.215 | 2,375.989 | 1,971.036 | 2,065.135 | 1,997.626 | 2,117.891 | 1,773.745 | 1,807.178 | 1,684.18 | 1,358.27 | 1,389.649 | 1,592.54 | 1,577.188 | 1,616.372 | 1,655.822 | 1,655.675 | 225.638 | 241.53 | 250.366 | 246.164 | 250.181 | 261.08 | 269.616 | 268.383 | 285.539 | 299.206 | 397.904 | 318.96 | 421.392 | 340.281 | 450.507 | 288.041 | 392.317 | 265.847 | 379.572 | 261.853 | 354.7 | 285.215 | 393.674 | 436.25 | 472.133 | 356.673 | 390.017 |
Goodwill
| 1,068.742 | 1,066.862 | 1,096.891 | 1,025.055 | 1,018.999 | 1,032.951 | 1,033.599 | 1,039.969 | 1,033.74 | 1,046.185 | 1,031.343 | 1,016.52 | 1,000.499 | 1,008.713 | 424.402 | 424.16 | 427.323 | 426.454 | 435.41 | 443.788 | 443.86 | 439.539 | 441.035 | 435.652 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 | 223.278 |
Immateriële activa
| 811.668 | 848.431 | 781.771 | 792.646 | 806.701 | 820.541 | 731.707 | 752.445 | 737.55 | 750.259 | 731.638 | 710.674 | 697.532 | 704.814 | 570.193 | 555.853 | 555.156 | 525.101 | 493.87 | 485.016 | 481.6 | 493.538 | 491.703 | 513.685 | 390.391 | 391.667 | 370.37 | 374.535 | 379.83 | 385.796 | 354.706 | 352.761 | 357.023 | 354.241 | 354.241 | 356.225 | 356.225 | 363.359 | 363.359 | 351.393 | 351.393 | 355.161 | 355.161 | 353.048 | 353.048 | 349.251 | 349.251 | 351.456 | 356.617 | 362.811 | 346.615 |
Goodwill en immateriële activa
| 1,880.411 | 1,915.293 | 1,878.662 | 1,817.701 | 1,825.7 | 1,853.492 | 1,765.306 | 1,792.414 | 1,771.29 | 1,796.444 | 1,762.981 | 1,727.194 | 1,698.031 | 1,713.527 | 994.595 | 980.013 | 982.479 | 951.555 | 929.28 | 928.804 | 925.46 | 933.077 | 932.739 | 949.337 | 613.669 | 614.944 | 593.648 | 597.812 | 603.108 | 609.074 | 577.984 | 576.038 | 580.3 | 577.518 | 577.519 | 579.503 | 579.503 | 586.637 | 586.637 | 574.67 | 574.671 | 578.439 | 578.439 | 576.325 | 576.326 | 572.528 | 572.529 | 574.734 | 579.895 | 586.089 | 569.893 |
Langetermijnbeleggingen
| 0 | 384,582.922 | 0 | 410,071.13 | 268,978.379 | 237,582.451 | 387,388.207 | 389,371.4 | 217,597.954 | 325,042.98 | 341,602.852 | 309,021.146 | 401,585.406 | 258,806.035 | 235,953.609 | 209,748.265 | 197,939.975 | 186,612.359 | 173,701.814 | 156,565.854 | 149,198.442 | 122,965.792 | 109,455.459 | 105,147.022 | 109,164.99 | 93,429.837 | 84,867.119 | 79,299.402 | 71,074.386 | 66,639.245 | 64,608.091 | 61,974.521 | 60,720.264 | 65,895.934 | 0 | 73,575.65 | 0 | 71,072.54 | 0 | 30,521.256 | 0 | 18,925.649 | 0 | 15,167.131 | 0 | 5,991.965 | 0 | 14,946.94 | 0 | 12,104.034 | 9,480.49 |
Belastingvorderingen
| 0 | 0 | 205.347 | 218.434 | 249.468 | 276.156 | 236.887 | 199.313 | 227.376 | 387.644 | 164.378 | 151.612 | 153.642 | 168.265 | 69.858 | 54.748 | 83.549 | 0 | 176,020.743 | 0 | 151,701.091 | 125,515.241 | 112,044.02 | 107,752.034 | 110,004.297 | 94,286.312 | 85,711.133 | 80,143.378 | 71,927.674 | 67,509.399 | 65,455.691 | 62,818.942 | 61,586.104 | 66,772.659 | 0 | 74,474.112 | 0 | 71,999.458 | 0 | 31,383.967 | 0 | 19,769.934 | 0 | 0 | 0 | 6,849.708 | 0 | 0 | 0 | 0 | 10,440.4 |
Overige niet-vlottende activa
| 601,932.357 | -388,729.077 | -3,974.313 | -206,104.885 | 338,408.783 | 144,632.097 | -236.887 | -199.313 | 417,529.419 | -387.644 | -164.378 | -151.612 | 151,245.043 | -168.265 | -69.858 | -54.748 | -83.549 | -188,922.184 | 0 | -159,087.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,741.063 | 0 | 164,206.795 | 0 | 197,036.802 | 0 | 215,434.151 | 0 | 127,256.094 | -16,005.31 | 50,148.504 | 0 | 44,234.467 | -15,957.924 | 32,718.254 | -13,046.796 | 0 |
Totaal niet-vlottende activa
| 605,754.154 | 1,105,765.092 | 0 | 207,938.469 | 611,545.383 | 386,535.477 | 391,358.125 | 393,427.926 | 639,322.254 | 329,215.413 | 345,336.869 | 312,813.475 | 556,679.749 | 262,637.453 | 238,721.948 | 212,535.456 | 200,606.633 | 188,922.184 | 176,020.743 | 159,087.198 | 151,701.091 | 125,515.241 | 112,044.02 | 107,752.034 | 110,004.297 | 94,286.312 | 85,711.133 | 80,143.378 | 71,927.674 | 67,509.399 | 65,455.691 | 62,818.942 | 61,586.104 | 66,772.659 | 177,716.486 | 74,474.112 | 165,207.69 | 71,999.458 | 198,073.946 | 31,383.967 | 216,401.139 | 19,769.934 | 128,214.105 | 16,005.31 | 51,079.53 | 6,849.708 | 45,200.67 | 15,957.924 | 33,770.282 | 13,046.796 | 10,440.4 |
Totaal activa
| 749,980.342 | 737,470.691 | 747,918.275 | 766,309.104 | 768,850.239 | 663,205.297 | 676,322.766 | 690,490.545 | 656,073.419 | 625,215.724 | 622,324.168 | 615,580.677 | 577,306.733 | 560,135.033 | 529,166.037 | 487,195.72 | 458,362.571 | 445,730.215 | 423,854.393 | 385,346.064 | 367,357.061 | 315,665.877 | 304,133.831 | 310,646.068 | 304,980.277 | 251,363.29 | 256,253.666 | 263,172.619 | 271,084.3 | 254,814.966 | 243,985.233 | 229,445.925 | 234,918.16 | 245,880.521 | 240,559.364 | 256,289.675 | 256,289.676 | 300,655.552 | 300,655.551 | 406,839.649 | 406,839.649 | 180,025.706 | 180,025.707 | 90,327.653 | 90,327.654 | 78,037.529 | 78,284.368 | 84,476.457 | 71,925.004 | 64,295.584 | 61,486.806 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 165,587.131 | 0 | 180,365.579 | 180,997.098 | 120,261.793 | 118,763.07 | 122,431.475 | 0 | 129,645.925 | 14,491.265 | 135,981.101 | 0 | 128,400.821 | 141,179.83 | 109,414.767 | 116,434.163 | 97,670.919 | 107,073.374 | 98,122.14 | 10,806.58 | 80,508.86 | 7,273.634 | 9,105.576 | 2,033.867 | 56,695.274 | 3,422.199 | 0 | 3,299.663 | 66,480.456 | 2,314.85 | 2,053.839 | 0 | 92,135.919 | 0 | 106,118.589 | 0 | 120,500.42 | 0 | 201,405.398 | 0 | 78,784.005 | 0 | 492.251 | 0 | 266.231 | 0 | 41,273.161 | 0 | 13.356 | 5.301 |
Kortlopende schulden
| 0 | 0 | 202,726.679 | 0 | 0 | 0 | 0 | 0 | 209,445.583 | 0 | 0 | 0 | 197,488.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 435.698 | 0 | 136.131 | 311.467 | 179.762 | 372.031 | 468.751 | 0 | 167.252 | 411.837 | 325.81 | 0 | 558.364 | 535.625 | 323.505 | 351.988 | 442.634 | 431.91 | 155.086 | 202.513 | 363.084 | 342.972 | 176.058 | 283.019 | 164.954 | 30.366 | 121.963 | 221.177 | 387.672 | 220.152 | 236.524 | 128.521 | 221.027 | 0 | 385.496 | 0 | 1,080.725 | 0 | 1,064.831 | 0 | 577.49 | 0 | 47.72 | 0 | 130.223 | 0 | 0.47 | 0 | 103.485 | 57.505 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 25,557.913 | -180,997.098 | 84,429.671 | -88,771.349 | -109,266.456 | 0 | -84,181.155 | -197,193.527 | -82,462.102 | 0 | -58,127.841 | -24,938.857 | -85,331.706 | -28,469.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7,226.843 | -166,022.829 | -202,726.679 | -136.131 | 4,896.617 | -179.762 | 88,399.319 | 108,797.705 | -204,256.129 | 84,013.903 | 196,781.69 | 82,136.292 | -193,419.032 | 57,569.477 | 24,403.232 | 85,008.201 | 28,117.358 | -442.634 | -107,505.284 | -155.086 | -11,009.093 | -80,871.944 | -7,616.605 | -9,281.634 | -2,316.886 | -56,860.228 | -3,452.565 | -121.963 | -3,520.84 | -66,868.128 | -2,535.002 | -2,290.363 | -128.521 | -92,356.946 | 0 | -106,504.085 | 0 | -121,581.145 | 0 | -202,470.229 | 0 | -79,361.495 | 0 | -47.72 | 2,089.709 | -396.455 | 1,730.553 | -41,273.631 | 0 | -116.841 | -62.805 |
Totaal kortlopende verplichtingen
| 7,226.843 | 0 | 0 | 205,923.492 | 5,208.084 | 204,691.464 | 118,763.07 | 122,431.475 | 5,189.454 | 129,645.925 | 14,491.265 | 135,981.101 | 4,069.249 | 128,400.821 | 141,179.83 | 109,414.767 | 116,434.163 | 97,670.919 | 107,073.374 | 98,122.14 | 10,806.58 | 2,766.214 | 7,273.634 | 9,105.576 | 2,033.867 | 1,073.023 | 3,422.199 | 2,860.438 | 3,299.663 | 2,851.923 | 2,314.85 | 2,053.839 | 2,474.682 | 2,738.518 | 5,804.315 | 2,322.719 | 5,658.851 | 3,618.26 | 8,329.135 | 2,687.681 | 7,530.244 | 831.327 | 3,657.59 | 492.251 | 2,089.709 | 266.231 | 1,730.553 | 41,273.161 | 847.721 | 10.286 | 5.301 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,990.586 | 0 | 136,477.658 | 72,825.843 | 141,287.988 | 75,222.447 | 0 | 121,121.375 | 117,004.98 | 0 | 0 | 0 | 107,776.876 | 0 | 88,278.577 | 116,004.162 | 76,556.254 | 0 | 81,697.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,012.382 | 47,489.07 | 14,034.544 | 65,459.309 | 30,570.925 | 94,882.109 | 52,216.845 | 34,130.033 | 8,775 | 0 | 0 | 0 | 0 | 7,000 | 0 | 318.858 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -137,978.027 | 0 | 201,251.137 | 0 | 114,957.114 | 117,950.582 | -239,965.056 | -192.235 | 110,274.333 | -1,441.524 | 180,076.389 | -1,138.784 | 86,071.274 | 114,016.583 | 74,917.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,240.485 | 1,120.012 | 624.367 | 209.301 | 418.722 | 1,557.173 | 739.966 | 192.235 | 1,076.069 | 1,441.524 | 1,236.09 | 1,138.784 | 853.094 | 624.384 | 300.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 598,527.755 | 0 | -1,240.485 | -73,945.855 | 297,860.788 | -75,431.748 | 0 | -121,121.375 | 428,285.503 | 0 | 0 | 0 | 190,787.023 | 0 | -88,278.577 | -116,004.162 | -76,556.254 | 0 | -81,697.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,012.382 | -47,489.07 | 187,174.482 | -65,459.309 | 212,835.21 | -94,882.109 | 301,522.619 | -34,130.033 | 141,914.787 | 0 | 0 | 0 | 0 | -7,000 | 0 | -318.858 | 0 |
Totaal niet-vlottende verplichtingen
| 600,518.341 | 0 | -1,500.369 | 454,715.949 | 630,608.112 | 356,151.639 | 115,375.836 | 119,507.755 | 545,290.483 | 129,645.925 | 111,350.402 | 135,981.101 | 471,737.879 | 128,400.821 | 86,924.368 | 114,640.967 | 75,217.65 | 138,480.051 | 81,697.521 | 70,293.163 | 109,366.917 | 96,972.327 | 93,188.329 | 96,197.075 | 99,039.481 | 91,274.539 | 89,422.485 | 95,628.728 | 95,784.113 | 94,259.124 | 83,856.354 | 62,208.286 | 59,463.684 | 59,615.914 | 181,722.306 | 47,489.07 | 195,550.175 | 65,459.309 | 235,077 | 94,882.109 | 346,209.22 | 34,130.033 | 147,032.197 | 5,930.453 | 0 | 4,302.687 | 0 | 7,000 | 0 | 318.858 | 0 |
Totaal passiva
| 607,745.184 | 596,971.247 | 641,049.665 | 662,176.394 | 665,644.518 | 562,538.833 | 555,726.328 | 572,899.193 | 566,415.619 | 522,602.826 | 519,151.139 | 514,811.197 | 490,692.979 | 461,156.982 | 432,149.245 | 393,710.588 | 369,513.176 | 363,722.157 | 348,695.746 | 311,766.211 | 293,532.07 | 243,744.18 | 233,607.896 | 241,486.839 | 236,648.687 | 185,025.429 | 190,390.243 | 198,250.067 | 205,133.853 | 189,928.533 | 179,428.559 | 166,420.469 | 171,345.207 | 187,526.621 | 183,828.672 | 201,209.026 | 201,209.026 | 243,406.137 | 243,406.135 | 353,739.464 | 353,739.464 | 150,689.787 | 150,689.787 | 63,735.029 | 2,089.709 | 52,862.701 | 1,730.553 | 59,677.09 | 847.721 | 46,736.737 | 44,483.411 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.147 | 188.147 | 191.556 | 191.556 | 348.959 | 0 | 710.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.575 | 0 | 331.682 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,934.402 | 10,934.402 | 10,934.402 | 10,934.402 | 10,934.402 | 10,934.402 | 10,552.172 | 10,347.117 | 10,137.286 | 10,137.28 | 10,137.265 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 10,137.259 | 9,537.259 | 9,537.259 | 9,537.259 | 9,537.259 | 9,537.259 | 9,537.259 | 9,537.259 | 9,537.259 | 7,537.259 | 7,537.259 | 7,537.259 | 7,537.259 | 7,537.259 | 7,537.259 | 7,537.259 | 6,000 | 6,000 | 6,000 |
Ingehouden winsten
| 64,741.496 | 32,847.782 | 33,960.799 | 31,101.126 | 31,910.714 | 30,268.996 | 31,280.19 | 29,583.387 | 30,088.915 | 27,965.366 | 29,320.117 | 27,291.651 | 49,650.387 | 26,750.101 | 26,768.858 | 23,626.689 | 24,273.661 | 22,300.857 | 22,837.841 | 20,750.042 | 20,669.595 | 18,915.913 | 19,028.105 | 17,762.871 | 17,612.935 | 16,080.223 | 15,939.882 | 15,381.191 | 16,300.963 | 15,876.941 | 16,387.127 | 15,115.899 | 15,692.303 | 14,574.962 | 27,127.071 | 13,120.458 | 24,230.357 | 13,993.901 | 25,103.8 | 12,680.171 | 20,911.096 | 8,254.385 | 16,474.251 | 6,974.505 | 14,050.09 | 6,069.995 | 13,170.833 | 5,710.371 | 12,082.415 | 5,161.627 | 4,781.348 |
Overige gereserveerde algehele resultaten
| 66,540.499 | 0 | 61,944.685 | 29,831.634 | 60,332.085 | 27,197.748 | 53,517.061 | 25,244.187 | 49,408.658 | 23,486.936 | 47,757.055 | 22,317.513 | 76,454.234 | 22,118.175 | 44,350.842 | 19,004.7 | 43,747.633 | 5,334.502 | 76.272 | 594.335 | 925.554 | 802.507 | 768.609 | 677.503 | 65,982.088 | 205.076 | 0 | 320.274 | 320.274 | -188.147 | -188.147 | -191.556 | -191.556 | -348.959 | -348.959 | -710.483 | -710.483 | 599.332 | 599.332 | 670.987 | 670.987 | 213.869 | 213.869 | -91.575 | -91.575 | -331.682 | -331.682 | 35.636 | 46.587 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 96,698.551 | 0 | -29,828.322 | 0 | -29,828.322 | 25,223.714 | 0 | 0 | -9.013 | 15,935.71 | 25,051.47 | -49,650.387 | 39,950.263 | 14,886.417 | 25,227.335 | 9,924.436 | 43,481.913 | 0 | 41,338.178 | 0 | -7,011.143 | 0 | 25,022.896 | 0 | 25,022.896 | 39,439.836 | 25,027.389 | 0 | 38,686.974 | 37,825.316 | 37,579.499 | 37,560.88 | 21,324.216 | 20,415.321 | 32,783.074 | 21,673.175 | 33,382.406 | 21,673.175 | 30,564.607 | 21,662.695 | 4,798.418 | 4,798.418 | 11,782.427 | 4,798.418 | 11,567.575 | 4,798.418 | 4,798.751 | 0 | 6,268.232 | 6,088.479 |
Totaal eigen vermogen van aandeelhouders
| 142,216.397 | 140,480.735 | 106,839.886 | 104,104.055 | 103,177.201 | 100,638.039 | 120,573.137 | 117,567.959 | 89,634.859 | 102,589.713 | 103,150.148 | 100,746.555 | 86,591.492 | 98,955.798 | 96,143.375 | 92,719.761 | 88,082.989 | 81,254.531 | 74,400.012 | 72,819.814 | 72,772.202 | 70,895.594 | 69,493.57 | 68,137.23 | 67,966.05 | 65,982.087 | 65,516.977 | 64,525.698 | 65,563.771 | 64,513.027 | 64,161.555 | 62,641.1 | 63,198.886 | 57,988.546 | 56,730.692 | 54,730.308 | 54,730.308 | 56,913.566 | 56,913.566 | 52,782.038 | 52,782.037 | 29,023.797 | 29,023.797 | 26,294.191 | 26,294.192 | 25,174.828 | 25,174.828 | 24,799.367 | 18,129.002 | 17,429.858 | 16,869.827 |
Totaal eigen vermogen
| 142,235.158 | 140,499.444 | 106,868.61 | 104,132.71 | 103,205.72 | 100,666.464 | 120,596.438 | 117,591.352 | 89,657.8 | 102,612.898 | 103,173.029 | 100,769.48 | 86,613.754 | 98,978.051 | 97,016.792 | 93,485.132 | 88,849.395 | 82,008.058 | 75,158.646 | 73,579.853 | 73,824.991 | 71,921.698 | 70,525.935 | 69,159.23 | 68,331.589 | 66,337.861 | 65,863.424 | 64,922.552 | 65,950.448 | 64,886.434 | 64,556.674 | 63,025.456 | 63,572.953 | 58,353.9 | 57,096.045 | 55,080.649 | 55,080.65 | 57,249.415 | 57,249.416 | 53,100.186 | 53,100.185 | 29,335.919 | 29,335.92 | 26,592.624 | 26,592.625 | 25,421.666 | 25,421.666 | 25,038.654 | 18,263.313 | 17,558.847 | 17,003.395 |
Totaal passiva en aandeelhoudersvermogen
| 749,980.342 | 737,470.691 | 747,918.275 | 766,309.104 | 768,850.239 | 663,205.297 | 676,322.766 | 690,490.545 | 656,073.419 | 625,215.724 | 622,324.168 | 615,580.677 | 577,306.733 | 560,135.033 | 529,166.037 | 487,195.72 | 458,362.571 | 445,730.215 | 423,854.393 | 385,346.064 | 367,357.061 | 315,665.877 | 304,133.831 | 310,646.068 | 304,980.277 | 251,363.29 | 256,253.666 | 263,172.619 | 271,084.3 | 254,814.966 | 243,985.233 | 229,445.925 | 234,918.16 | 245,880.521 | 240,559.364 | 256,289.675 | 256,289.676 | 300,655.552 | 300,655.551 | 406,839.649 | 406,839.649 | 180,025.706 | 180,025.707 | 90,327.653 | 28,682.334 | 78,037.529 | 27,152.219 | 84,476.457 | 19,111.034 | 64,295.584 | 61,486.806 |