
Liaoning Port Co., Ltd.
SSE:601880.SS
1.47 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,116.594 | 2,576.214 | 2,485.291 | 2,859.158 | 3,533.576 | 2,989.212 | 2,790.943 | 2,861.049 | 3,329.692 | 2,862.481 | 2,903.854 | 2,884.712 | 3,659.296 | 2,859.729 | 3,052.575 | 2,775.955 | 1,769.161 | 1,700.279 | 1,685.273 | 1,502.744 | 1,741.77 | 1,682.173 | 1,623.907 | 1,598.058 | 1,390.483 | 1,712.774 | 1,618.245 | 2,032.944 | 2,843.358 | 1,870.282 | 1,867.275 | 2,450.728 | 3,004.895 | 3,329.372 | 4,147.174 | 2,333.042 | 2,380.02 | 2,408.606 | 2,033.642 | 2,063.9 | 2,407.144 | 2,237.439 | 1,814.959 | 1,482.914 | 1,737.098 | 1,903.605 | 2,009.642 | 1,331.635 | 1,647.231 | 949.107 | 984.346 | 1,063.876 | 1,255.093 | 985.757 | 967.953 | 746.592 | 2,033.886 | 746.761 | 468.326 | 435.285 | 465.468 | 327.189 |
Kosten van de omzet
| 2,611.536 | 1,939.65 | 2,054.355 | 2,081.855 | 2,760.528 | 2,064.844 | 2,014.348 | 1,999.934 | 2,524.611 | 2,116.049 | 2,208.059 | 2,035.15 | 2,604.552 | 1,985.047 | 2,121.157 | 1,807.574 | 1,237.05 | 1,071.324 | 1,065.332 | 1,048.404 | 1,173.59 | 1,140.899 | 1,159.786 | 1,180.666 | 984.57 | 1,273.603 | 1,182.02 | 1,701.542 | 2,378.221 | 1,513.802 | 1,532.465 | 2,143.714 | 2,678.902 | 2,979.603 | 3,790.895 | 1,977.662 | 2,007.847 | 2,041.291 | 1,654.886 | 1,727.631 | 2,117.91 | 1,870.695 | 1,431.806 | 1,147.151 | 1,424.693 | 1,530.175 | 1,530.652 | 908.883 | 1,242.829 | 584.159 | 613.174 | 616.527 | 845.728 | 580.523 | 584.031 | 477.47 | 1,301.436 | 359.1 | 237.943 | 214.906 | 253.569 | 187.375 |
Brutowinst
| 505.058 | 636.564 | 430.936 | 777.303 | 773.048 | 924.368 | 776.596 | 861.115 | 805.08 | 746.431 | 695.795 | 849.562 | 1,054.743 | 874.683 | 931.418 | 968.38 | 532.112 | 628.954 | 619.941 | 454.34 | 568.18 | 541.274 | 464.121 | 417.392 | 405.912 | 439.171 | 436.225 | 331.402 | 465.137 | 356.479 | 334.81 | 307.015 | 325.993 | 349.769 | 356.279 | 355.38 | 372.173 | 367.314 | 378.755 | 336.269 | 289.235 | 366.744 | 383.153 | 335.762 | 312.405 | 373.43 | 478.99 | 422.752 | 404.401 | 364.947 | 371.172 | 447.349 | 409.365 | 405.234 | 383.922 | 269.122 | 732.451 | 387.661 | 230.383 | 220.38 | 211.899 | 139.813 |
Brutowinstmarge
| 0.162 | 0.247 | 0.173 | 0.272 | 0.219 | 0.309 | 0.278 | 0.301 | 0.242 | 0.261 | 0.24 | 0.295 | 0.288 | 0.306 | 0.305 | 0.349 | 0.301 | 0.37 | 0.368 | 0.302 | 0.326 | 0.322 | 0.286 | 0.261 | 0.292 | 0.256 | 0.27 | 0.163 | 0.164 | 0.191 | 0.179 | 0.125 | 0.108 | 0.105 | 0.086 | 0.152 | 0.156 | 0.153 | 0.186 | 0.163 | 0.12 | 0.164 | 0.211 | 0.226 | 0.18 | 0.196 | 0.238 | 0.317 | 0.246 | 0.385 | 0.377 | 0.42 | 0.326 | 0.411 | 0.397 | 0.36 | 0.36 | 0.519 | 0.492 | 0.506 | 0.455 | 0.427 |
Onderzoek- en ontwikkelingskosten
| 4.202 | 7.268 | 4.677 | 4.079 | 38.83 | 0.188 | 0.213 | 0.064 | 1.632 | 2.303 | 0.736 | 1.016 | 4.672 | 1.493 | 1.905 | 1.237 | 9.441 | 3.106 | 2.675 | 3.215 | 3.904 | 3.872 | 3.889 | 3.178 | 3.029 | 3.265 | 2.451 | 2.98 | -0.623 | 3.122 | 6.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 229.948 | 194.871 | 158.926 | 169.601 | -384.977 | 461.929 | -94.08 | 159.779 | -348.795 | 455.933 | -90.388 | 152.308 | -342.221 | 457.401 | -126.115 | 192.97 | -260.515 | 137.769 | -78.301 | 120.499 | -318.139 | 129.624 | -114.686 | 159.312 | -322.106 | 146.481 | -120.682 | 171.803 | -288.782 | 138.784 | -98.974 | 153.778 | -307.253 | 143.819 | -78.261 | 131.963 | -293.827 | 147.709 | -72.085 | 124.983 | -267.941 | 141.924 | -64.734 | 112.801 | -225.333 | 130.613 | -66.922 | 115.267 | -210.084 | 107.399 | -47.021 | 107.438 | -164.508 | 100.663 | -26.94 | 72.174 | -8.799 | 80.813 | 40.505 | 32.952 | 66.871 | 29.378 |
Verkoop- en marketingkosten
| 0.975 | 0.552 | 0.705 | -0.813 | 0.638 | 1.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.086 | 0.074 | 0.076 | 0.111 | 0.222 | 0.269 | 0.069 | 0.058 | 0.22 | 0.066 | 0.093 | 0.08 | 0.114 | 0.608 | 0.425 | 0.507 | 0.254 | 0.271 | 0.078 | 3.616 | 0.02 | 0.028 | -0.128 | 0.276 | 0.154 | 0.045 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 230.923 | 195.423 | 159.631 | 168.788 | 326.905 | 463.078 | -94.08 | 159.779 | -348.795 | 455.933 | -90.388 | 152.308 | -342.221 | 457.401 | -126.115 | 192.97 | -260.515 | 137.769 | -78.301 | 120.499 | -318.086 | 129.677 | -114.599 | 159.386 | -322.031 | 146.593 | -120.46 | 172.072 | -288.713 | 138.841 | -98.755 | 153.844 | -307.161 | 143.899 | -78.147 | 132.571 | -293.402 | 148.216 | -71.831 | 125.254 | -267.863 | 145.54 | -64.714 | 112.829 | -225.461 | 130.889 | -66.768 | 115.312 | -210.005 | 107.399 | -47.021 | 107.438 | -164.508 | 100.663 | -26.94 | 72.174 | -8.799 | 80.813 | 40.505 | 32.952 | 66.871 | 29.378 |
Overige kosten
| -120.718 | -226.428 | 3.013 | 0.723 | -99.94 | 1.459 | 5.175 | 7.33 | 646.209 | -318.184 | 290.091 | 7.541 | -185.976 | -3.161 | -21.891 | 0.29 | -8.457 | -14.147 | 6.115 | 1.832 | -7.242 | 30.659 | 1.599 | 0.668 | 13.879 | 0.565 | 3.219 | 8.096 | -11.353 | 1.089 | -35.846 | 61.984 | 86.479 | 32.602 | 34.888 | 28.952 | 86.53 | 59.179 | 79.331 | 45.81 | 140.045 | 65.142 | 105.888 | 38.888 | 165.755 | 67.712 | 50.703 | 69.857 | 123.958 | 35.076 | 26.438 | 31.12 | 107.157 | 39.548 | 15.629 | 12.537 | 38.079 | 19.473 | 41.037 | 11.038 | 40.403 | 9.608 |
Bedrijfskosten
| 114.407 | -23.737 | 165.285 | 172.867 | 465.676 | 173.913 | 211.171 | 167.173 | 299.045 | 140.052 | 200.439 | 160.866 | 278.483 | 129.419 | 183.896 | 197.174 | 224.938 | 134.8 | 144.189 | 114.631 | 167.489 | 133.321 | 165.575 | 159.714 | 179.146 | 149.815 | 169.397 | 174.133 | 291.515 | 78.614 | 69.489 | 165.121 | 244.989 | 148.996 | 172.748 | 141.749 | 211.462 | 157.386 | 161.766 | 134.429 | 207.157 | 155.91 | 145.103 | 119.984 | 201.989 | 151.683 | 181.287 | 164.023 | 223.112 | 147.126 | 151.561 | 160.257 | 222.328 | 140.587 | 144.255 | 102.109 | 345.985 | 126.658 | 60.636 | 51.576 | 122.868 | 42.447 |
Bedrijfsresultaat
| 390.651 | 660.301 | 183.155 | 604.436 | 307.372 | 679.37 | 393.83 | 581.779 | 272.297 | 554.541 | 386.703 | 649.447 | 787.607 | 699.52 | 628.478 | 749.57 | 186.194 | 443.107 | 350.929 | 259.691 | 303.618 | 380.156 | 315.105 | 137.611 | 135.26 | 392.959 | 382.662 | -51.485 | 218.2 | 194.23 | 159.482 | 139.372 | 177.79 | 152.453 | 129.706 | 138.093 | 100.186 | 82.786 | 154.504 | 123.643 | 21.096 | 142.789 | 146.027 | 149.747 | 28.247 | 188.94 | 257.048 | 194.684 | 137.664 | 156.214 | 181.443 | 222.885 | 135.95 | 239.947 | 251.788 | 193.666 | 419.399 | 281.005 | 192.271 | 172.339 | 110.226 | 113.123 |
Bedrijfsresultaat ratio
| 0.125 | 0.256 | 0.074 | 0.211 | 0.087 | 0.227 | 0.141 | 0.203 | 0.082 | 0.194 | 0.133 | 0.225 | 0.215 | 0.245 | 0.206 | 0.27 | 0.105 | 0.261 | 0.208 | 0.173 | 0.174 | 0.226 | 0.194 | 0.086 | 0.097 | 0.229 | 0.236 | -0.025 | 0.077 | 0.104 | 0.085 | 0.057 | 0.059 | 0.046 | 0.031 | 0.059 | 0.042 | 0.034 | 0.076 | 0.06 | 0.009 | 0.064 | 0.08 | 0.101 | 0.016 | 0.099 | 0.128 | 0.146 | 0.084 | 0.165 | 0.184 | 0.21 | 0.108 | 0.243 | 0.26 | 0.259 | 0.206 | 0.376 | 0.411 | 0.396 | 0.237 | 0.346 |
Totaal overige inkomsten en kosten netto
| -9.848 | 0.426 | 19.922 | -0.432 | 21.657 | -35.22 | 5.175 | 1.346 | -47.339 | -5.391 | 2.659 | 33.453 | -133.331 | -3.161 | -88.311 | -114.397 | -80.022 | -14.147 | -31.138 | 2.47 | -7.242 | 30.659 | 1.599 | 0.668 | 9.042 | 0.565 | -55.618 | 8.096 | -11.139 | 1.011 | -35.973 | 19.364 | 83.602 | 32.56 | 34.888 | 28.921 | 84.688 | 59.05 | 79.258 | 45.796 | 137.081 | 59.822 | 100.621 | 38.566 | 168.787 | 67.688 | 50.638 | 5.813 | 118.18 | -26.935 | 24.349 | 31.074 | 106.13 | 39.405 | 15.629 | 12.537 | 23.868 | 20.549 | 27.021 | 10.818 | 16.488 | 9.608 |
Inkomen voor belasting
| 380.804 | 660.727 | 186.168 | 566.177 | 355.928 | 680.829 | 399.004 | 583.131 | 271.665 | 549.15 | 389.362 | 682.899 | 601.631 | 696.359 | 606.588 | 749.86 | 177.738 | 428.96 | 357.044 | 261.523 | 296.376 | 410.814 | 316.704 | 138.279 | 144.302 | 393.524 | 381.044 | -43.39 | 207.061 | 195.241 | 123.509 | 201.347 | 261.392 | 185.014 | 164.594 | 167.014 | 184.873 | 141.836 | 233.598 | 169.438 | 158.31 | 202.611 | 246.647 | 188.313 | 197.033 | 256.628 | 307.686 | 264.541 | 255.844 | 190.886 | 205.792 | 253.959 | 242.081 | 279.352 | 267.417 | 206.203 | 443.267 | 301.554 | 219.292 | 183.377 | 126.714 | 122.731 |
Inkomen voor belasting ratio
| 0.122 | 0.256 | 0.075 | 0.198 | 0.101 | 0.228 | 0.143 | 0.204 | 0.082 | 0.192 | 0.134 | 0.237 | 0.164 | 0.244 | 0.199 | 0.27 | 0.1 | 0.252 | 0.212 | 0.174 | 0.17 | 0.244 | 0.195 | 0.087 | 0.104 | 0.23 | 0.235 | -0.021 | 0.073 | 0.104 | 0.066 | 0.082 | 0.087 | 0.056 | 0.04 | 0.072 | 0.078 | 0.059 | 0.115 | 0.082 | 0.066 | 0.091 | 0.136 | 0.127 | 0.113 | 0.135 | 0.153 | 0.199 | 0.155 | 0.201 | 0.209 | 0.239 | 0.193 | 0.283 | 0.276 | 0.276 | 0.218 | 0.404 | 0.468 | 0.421 | 0.272 | 0.375 |
Belastingkosten
| 122.642 | 109.079 | 61.894 | 149.392 | 97.997 | 172.808 | 107.18 | 149.757 | 78.414 | 122.766 | 88.297 | 172.24 | 62.473 | 148.129 | 200.298 | 165.341 | 33.509 | 90.303 | 91.738 | 58.898 | 54.703 | 111.314 | 67.118 | 34.106 | 22.014 | 82.253 | 93.93 | -4.7 | 74.908 | 28.905 | 23.877 | 25.176 | 42.635 | 44.214 | 48.109 | 30.372 | 41.902 | 34.405 | 46.37 | 37.931 | 32.621 | 48.369 | 58.201 | 51.018 | 61.542 | 55.278 | 68.646 | 58.449 | 58.199 | 49.406 | 54.303 | 59.81 | 68.947 | 67.014 | 55.279 | 46.348 | 105.742 | 47.657 | 50.696 | 41.967 | -39.387 | 22.964 |
Nettowinst
| 198.466 | 492.064 | 81.527 | 371.917 | 269.265 | 442.584 | 239.52 | 389.749 | 155.487 | 382.285 | 260.155 | 481.807 | 503.197 | 507.332 | 360.413 | 545.135 | 101.565 | 292.638 | 236.743 | 181.694 | 177.415 | 252.58 | 205.027 | 83.209 | 81.402 | 265.733 | 238.907 | -62.726 | 120.623 | 141.617 | 82.28 | 156.259 | 185.429 | 124.495 | 97.811 | 123.278 | 113.148 | 85.055 | 167.776 | 118.353 | 102.128 | 134.123 | 164.573 | 119.846 | 116.531 | 178.776 | 204.429 | 182.847 | 176.228 | 123.711 | 129.553 | 170.598 | 143.669 | 184.943 | 180.401 | 157.325 | 304.935 | 246.084 | 170.024 | 142.556 | 167.661 | 98.416 |
Nettowinstmarge
| 0.064 | 0.191 | 0.033 | 0.13 | 0.076 | 0.148 | 0.086 | 0.136 | 0.047 | 0.134 | 0.09 | 0.167 | 0.138 | 0.177 | 0.118 | 0.196 | 0.057 | 0.172 | 0.14 | 0.121 | 0.102 | 0.15 | 0.126 | 0.052 | 0.059 | 0.155 | 0.148 | -0.031 | 0.042 | 0.076 | 0.044 | 0.064 | 0.062 | 0.037 | 0.024 | 0.053 | 0.048 | 0.035 | 0.083 | 0.057 | 0.042 | 0.06 | 0.091 | 0.081 | 0.067 | 0.094 | 0.102 | 0.137 | 0.107 | 0.13 | 0.132 | 0.16 | 0.114 | 0.188 | 0.186 | 0.211 | 0.15 | 0.33 | 0.363 | 0.328 | 0.36 | 0.301 |
WPA (Winst Per Aandeel)
| 0.008 | 0.021 | 0.003 | 0.016 | 0.011 | 0.018 | 0.01 | 0.016 | 0.007 | 0.016 | 0.011 | 0.02 | 0.021 | 0.022 | 0.016 | 0.024 | 0.008 | 0.023 | 0.018 | 0.014 | 0.014 | 0.02 | 0.016 | 0.006 | 0.006 | 0.021 | 0.019 | -0.005 | 0.01 | 0.01 | 0.006 | 0.012 | 0.014 | 0.01 | 0.009 | 0.01 | 0.012 | 0.01 | 0.019 | 0.013 | 0.01 | 0.013 | 0.018 | 0.013 | 0.011 | 0.017 | 0.019 | 0.017 | 0.019 | 0.013 | 0.013 | 0.017 | 0.014 | 0.017 | 0.02 | 0.017 | 0.038 | 0.03 | 0.026 | 0.022 | 0.026 | 0.013 |
Verwaterde WPA
| 0.008 | 0.021 | 0.003 | 0.016 | 0.011 | 0.018 | 0.01 | 0.016 | 0.007 | 0.016 | 0.011 | 0.02 | 0.021 | 0.022 | 0.016 | 0.024 | 0.008 | 0.023 | 0.018 | 0.024 | 0.014 | 0.02 | 0.016 | 0.006 | 0.006 | 0.021 | 0.019 | -0.005 | 0.01 | 0.01 | 0.006 | 0.012 | 0.014 | 0.01 | 0.009 | 0.01 | 0.012 | 0.01 | 0.019 | 0.013 | 0.01 | 0.013 | 0.018 | 0.013 | 0.011 | 0.017 | 0.019 | 0.017 | 0.019 | 0.013 | 0.013 | 0.017 | 0.014 | 0.017 | 0.02 | 0.017 | 0.038 | 0.03 | 0.026 | 0.022 | 0.026 | 0.013 |
EBITDA
| 510.27 | 756.405 | 293.372 | 1,158.943 | 1,045.907 | 1,343.033 | 1,065.15 | 1,268.426 | 950.596 | 1,210.287 | 1,062.285 | 1,313.884 | 1,217.27 | 1,361.106 | 1,249.034 | 1,412.652 | 510.146 | 756.325 | 731.522 | 854.111 | 480.337 | 737.544 | 668.411 | 319.857 | 461.863 | 552.239 | 486.633 | 157.192 | 569.966 | 333.5 | 414.351 | 181.936 | 700.062 | 234.132 | 368.655 | 213.631 | 614.635 | 209.833 | 463.644 | 201.9 | 82.078 | 210.835 | 456.947 | 215.778 | 690.499 | 221.747 | 535.518 | 258.729 | 598.491 | 217.821 | 366.79 | 287.092 | 575.672 | 264.647 | 375.857 | 167.012 | 629.039 | 261.003 | 287.127 | 212.441 | 273.262 | 93.499 |
EBITDA ratio
| 0.164 | 0.294 | 0.118 | 0.405 | 0.296 | 0.449 | 0.382 | 0.443 | 0.285 | 0.423 | 0.366 | 0.455 | 0.333 | 0.476 | 0.409 | 0.509 | 0.288 | 0.445 | 0.434 | 0.568 | 0.276 | 0.438 | 0.412 | 0.2 | 0.332 | 0.322 | 0.301 | 0.077 | 0.2 | 0.178 | 0.222 | 0.074 | 0.233 | 0.07 | 0.089 | 0.092 | 0.258 | 0.087 | 0.228 | 0.098 | 0.034 | 0.094 | 0.252 | 0.146 | 0.398 | 0.116 | 0.266 | 0.194 | 0.363 | 0.23 | 0.373 | 0.27 | 0.459 | 0.268 | 0.388 | 0.224 | 0.309 | 0.35 | 0.613 | 0.488 | 0.587 | 0.286 |