
COSCO SHIPPING Development Co., Ltd.
SSE:601866.SS
2.25 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,701.802 | 13,026.567 | 15,561.003 | 18,019.56 | 12,636.947 | 10,156.318 | 16,200.859 | 24,941.813 | 16,656.679 | 11,002.461 | 9,356.388 | 9,604.904 | 8,831.97 | 7,073.273 | 10,648.396 | 6,936.708 | 11,675.995 | 16,319.961 | 2,915.539 | 3,426.788 | 5,863.368 | 1,484.464 |
Kortetermijnbeleggingen
| 34.354 | 661.647 | 639.606 | 1,073.731 | 654.224 | 490.967 | -23,530.245 | 547.428 | 72.466 | 200.349 | 4.723 | 1,950.561 | 0 | 0 | 0 | 0 | 0 | 21.694 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,736.155 | 13,688.214 | 16,200.609 | 19,093.291 | 13,291.171 | 10,647.285 | 16,200.859 | 25,489.24 | 16,729.145 | 11,002.461 | 9,356.388 | 9,604.904 | 8,831.97 | 7,073.273 | 10,648.396 | 6,936.708 | 11,675.995 | 16,341.655 | 2,915.539 | 3,426.788 | 5,863.368 | 1,484.464 |
Nettovorderingen
| 0 | 4,983.422 | 856.149 | 2,206.568 | 3,358.78 | 1,675.798 | 1,176.722 | 2,170.295 | 2,439.74 | 2,678.106 | 2,384.511 | 2,476.401 | 2,263.7 | 1,895.956 | 1,906.844 | 0 | 0 | 4,544.299 | 3,225.591 | 4,857.474 | 3,009.314 | 0 |
Voorraad
| 2,267.72 | 2,197.55 | 4,049.878 | 6,901.763 | 962.41 | 881.129 | 1,017.748 | 1,155.668 | 859.415 | 898.955 | 1,185.498 | 1,557.062 | 1,238.03 | 1,206.379 | 883.275 | 874.401 | 470.26 | 904.502 | 635.734 | 554.721 | 250.052 | 250.678 |
Overige vlottende activa
| 7,124.565 | 1,558.564 | 1,363.801 | 3,308.654 | 4,751.434 | 16,595.572 | 12,306.184 | 8,108.098 | 1,576.444 | 488.931 | 507.115 | 4,631.48 | 725.473 | 142.34 | 79.048 | 90.258 | 187.246 | 5,606.185 | 653.218 | 1,768.177 | 2,499.519 | 4,290.518 |
Totaal vlottende activa
| 18,128.439 | 22,621.616 | 24,890.093 | 33,567.68 | 37,134.457 | 29,799.785 | 30,233.337 | 36,279.368 | 23,727.207 | 14,508.005 | 13,333.074 | 14,127.828 | 12,924.11 | 10,317.948 | 13,517.562 | 9,555.686 | 15,377.012 | 22,500.818 | 7,430.083 | 7,551.207 | 9,276.723 | 6,025.66 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 51,010.035 | 45,482.462 | 43,239.434 | 38,547.016 | 55,427.306 | 56,966.152 | 56,454.41 | 53,810.329 | 58,352.012 | 38,275.991 | 36,290.957 | 33,759.027 | 35,661.347 | 37,033.531 | 33,690.168 | 33,210.061 | 33,414.625 | 25,709.948 | 23,134.82 | 20,584.127 | 15,100.878 | 9,109.353 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 658.863 | 638.792 | 651.781 | 593.39 | 146.464 | 137.969 | 132.77 | 136.61 | 242.616 | 15.572 | 18.916 | 109.813 | 116.691 | 115.7 | 119.551 | 126.172 | 114.609 | 13.109 | 14.163 | 14.718 | 0.686 | 0.162 |
Goodwill en immateriële activa
| 658.863 | 638.792 | 651.781 | 593.39 | 146.464 | 137.969 | 132.77 | 136.61 | 242.616 | 15.572 | 18.916 | 109.813 | 116.691 | 115.7 | 119.551 | 126.172 | 114.609 | 13.109 | 14.163 | 14.718 | 0.686 | 0.162 |
Langetermijnbeleggingen
| 29,093.473 | 28,101.764 | 26,714.584 | 27,409.633 | 24,360.924 | 29,629.554 | 50,799.549 | 23,921.019 | 24,423.345 | 3,810.601 | 3,806.782 | 348.37 | 1,985.643 | 0 | 0 | 0 | 0 | 66.156 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 282.68 | 261.9 | 116.142 | 41.154 | 284.67 | 243.651 | 197.74 | 113.147 | 89.482 | 4.358 | 10.479 | 496.534 | 496.859 | 12.593 | 15.606 | 19.699 | 86.899 | 46.916 | 14.042 | 37.935 | 44.814 | 0 |
Overige niet-vlottende activa
| 27,193.647 | 28,824.456 | 32,534.696 | 32,457.448 | 28,684.975 | 27,717.006 | 19.618 | 24,777.188 | 18,606.763 | 262.558 | 80.943 | 1,975.317 | 20.613 | 1,932.718 | 1,673.239 | 1,423.687 | 1,305.429 | 44.454 | 116.342 | 140.505 | 180.486 | 1,130.106 |
Totaal niet-vlottende activa
| 108,238.698 | 103,309.374 | 103,256.637 | 99,048.64 | 108,904.338 | 114,694.333 | 107,604.087 | 102,758.292 | 101,714.217 | 42,369.079 | 40,208.077 | 36,689.06 | 38,281.152 | 39,094.542 | 35,498.563 | 34,779.619 | 34,921.561 | 25,880.584 | 23,279.367 | 20,777.286 | 15,326.864 | 10,239.622 |
Totaal activa
| 126,367.138 | 125,930.99 | 128,146.73 | 132,616.321 | 146,038.795 | 144,494.118 | 137,837.424 | 139,037.66 | 125,441.425 | 56,877.084 | 53,541.151 | 50,816.888 | 51,205.263 | 49,412.49 | 49,016.125 | 44,335.304 | 50,298.573 | 48,381.402 | 30,709.45 | 28,328.493 | 24,603.587 | 16,265.281 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3,870.652 | 2,603.395 | 2,430.957 | 4,001.713 | 1,169.069 | 2,706.061 | 2,931.634 | 3,144.128 | 1,712.268 | 3,532.484 | 3,825.897 | 3,890.379 | 3,883.845 | 3,820.428 | 4,339.287 | 4,110.174 | 3,876.99 | 4,201.436 | 2,472.194 | 2,379.711 | 1,345.179 | 2,945.074 |
Kortlopende schulden
| 16,418.839 | 32,262.934 | 35,958.103 | 45,404.103 | 54,388.661 | 44,342.332 | 17,882.448 | 33,300.163 | 32,001.074 | 12,217.558 | 8,727.629 | 8,383.568 | 0 | 819.117 | 3,435.822 | 136.564 | 1,553.612 | 120 | 1,727.616 | 0 | 381.52 | 2,351.647 |
Belastingschulden
| 248.378 | 189.441 | 426.992 | 723.079 | 233.792 | 209.094 | 272.907 | 302.935 | 156.316 | 95.812 | 37.541 | 130.329 | 50.522 | 116.304 | 131.303 | 123.266 | 433.025 | 1,275.81 | 110.02 | 218.366 | 117.714 | 70.683 |
Uitgestelde opbrengsten
| 0 | 0 | 814.965 | 3,976.982 | 2,646.545 | 1,998.658 | 272.907 | 16,076.888 | 10,760.901 | 849.77 | 625.697 | 893.903 | 707.026 | 592.569 | 671.479 | 708.011 | 1,005.759 | 1,923.821 | 504.377 | 514.38 | 867.839 | 729.942 |
Overige kortlopende verplichtingen
| 18,833.627 | 3,155.419 | 3,259.604 | 3,751.81 | 13,210.426 | 2,014.312 | 33,804.693 | 15,910.706 | 10,640.689 | 21,589.56 | 640.007 | 1,250.777 | 2,390.95 | 5,011.098 | 716.255 | 3,250.151 | 3,829.535 | 2,072.053 | 522.043 | 4,139.285 | 4,147.512 | 743.613 |
Totaal kortlopende verplichtingen
| 39,371.497 | 38,211.188 | 42,075.656 | 53,880.706 | 64,858.824 | 54,268.111 | 54,891.682 | 52,657.932 | 44,611.795 | 14,997.782 | 13,231.073 | 13,264.542 | 6,325.317 | 9,766.948 | 8,622.666 | 7,620.155 | 9,693.162 | 7,669.299 | 4,831.874 | 3,714.739 | 3,320.664 | 6,111.016 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 55,697.975 | 57,798.384 | 56,556.084 | 45,411.649 | 53,875.486 | 63,273.257 | 61,207.485 | 69,169.489 | 65,840.646 | 28,799.913 | 15,407.436 | 12,895.257 | 17,152.89 | 12,595.174 | 10,060.284 | 10,193.946 | 6,010.985 | 6,240.496 | 5,614.585 | 5,107.112 | 4,569.928 | 4,232.767 |
Uitgestelde opbrengsten niet-vlottend
| 87.632 | 83.379 | 63.71 | 22.113 | 9.934 | 11.484 | 13.035 | 14.585 | 4.75 | 5.2 | 0.005 | 186.596 | 228.384 | 124.648 | 339.512 | 571.9 | 2,064.033 | 2,764.428 | -2,413.529 | -2,793.735 | -3,396.62 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 65.197 | 17.52 | 4.321 | 39.177 | 104.888 | 350.975 | 371.812 | 321.867 | 264.041 | 0.094 | 0.075 | 0.027 | 0.011 | 0.031 | 0.061 | 0.082 | 53.535 | 251.515 | 860.373 | 741.195 | 283.828 | 0 |
Overige niet-vlottende verplichtingen
| 539.158 | 536.84 | 554.332 | 573.776 | 2,846.872 | 2,382.572 | 3,792.176 | 0 | 1,157.078 | -9,163.14 | 175.281 | 252.411 | 25 | 25 | 31.359 | 92.093 | 25 | 1,258.01 | 3,201.056 | 2,313.377 | 2,063.367 | 2,044.987 |
Totaal niet-vlottende verplichtingen
| 56,389.962 | 58,436.124 | 57,176.767 | 46,046.716 | 56,809.964 | 66,018.289 | 64,905.605 | 69,505.942 | 67,266.516 | 19,641.973 | 15,432.596 | 13,334.292 | 17,406.286 | 12,744.854 | 10,431.216 | 10,736.949 | 8,153.553 | 8,048.428 | 9,676.014 | 8,161.684 | 6,917.123 | 6,277.754 |
Totaal passiva
| 95,761.459 | 96,647.312 | 99,252.423 | 99,927.422 | 121,668.788 | 120,286.399 | 119,797.288 | 122,163.874 | 111,878.311 | 34,639.754 | 28,663.669 | 26,598.834 | 23,731.602 | 22,511.801 | 19,053.882 | 18,357.104 | 17,846.715 | 15,717.727 | 14,507.888 | 11,876.423 | 10,237.788 | 12,388.771 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 59.77 | 205.636 | 701.62 | 848.892 | 886.575 | 4,409.589 | 3,305.926 | 1,597.151 | 940.274 | 1,451.205 | 1,416.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,575.939 | 13,575.939 | 13,586.477 | 13,586.477 | 11,608.125 | 11,608.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 11,683.125 | 6,030 | 6,030 | 6,030 | 3,801.05 |
Ingehouden winsten
| 13,364.842 | 12,847.366 | 12,655.56 | 12,002.096 | 7,814.972 | 6,585.24 | 5,697.082 | 4,562.322 | 3,164.073 | -6,919.359 | -3,969.639 | -5,030.457 | -2,383.834 | -2,906.051 | -161.942 | -4,306.169 | 2,177 | 2,452.181 | 3,995.456 | 4,142.506 | 2,582.314 | -1,140.853 |
Overige gereserveerde algehele resultaten
| 0 | -59.77 | -205.636 | -701.62 | -848.892 | -886.575 | -4,409.589 | -3,305.926 | -1,597.151 | -940.274 | -1,451.205 | -1,416.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,354.994 | 2,920.143 | 2,857.906 | 7,100.326 | 5,434.818 | -787.985 | 1,434.24 | 1,385.111 | -3,194.302 | 42,127.26 | 18,530.156 | 18,535.283 | 17,229.286 | 17,166.945 | 17,174.388 | 17,174.388 | 17,878.269 | 21,321.932 | 5,330.899 | 6,241.63 | 5,720.854 | 1,176.456 |
Totaal eigen vermogen van aandeelhouders
| 30,295.774 | 29,283.678 | 28,894.307 | 32,688.899 | 24,370.007 | 24,207.718 | 18,040.137 | 16,276.162 | 13,250.047 | 22,174.233 | 24,792.436 | 23,771.46 | 26,528.577 | 26,023.333 | 29,184.939 | 25,226.699 | 31,738.394 | 32,657.98 | 16,158.125 | 16,414.136 | 14,333.168 | 3,836.653 |
Totaal eigen vermogen
| 30,605.679 | 29,283.678 | 28,894.307 | 32,688.899 | 24,370.007 | 24,207.718 | 18,040.137 | 16,873.787 | 13,563.114 | 22,237.33 | 24,877.482 | 24,218.054 | 27,473.661 | 26,900.689 | 29,962.243 | 25,978.201 | 32,451.858 | 32,663.675 | 16,201.562 | 16,452.07 | 14,365.799 | 3,876.51 |
Totaal passiva en aandeelhoudersvermogen
| 126,367.138 | 125,930.99 | 128,146.73 | 132,616.321 | 146,038.795 | 144,494.118 | 137,837.424 | 139,037.66 | 125,441.425 | 56,877.084 | 53,541.151 | 50,816.888 | 51,205.263 | 49,412.49 | 49,016.125 | 44,335.304 | 50,298.573 | 48,381.402 | 30,709.45 | 28,328.493 | 24,603.587 | 16,265.281 |