
Shanghai Rural Commercial Bank Co., Ltd.
SSE:601825.SS
9.9 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2014 Q4 | 2014 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 150,428.766 | 143,414.98 | 146,559.598 | 142,226.78 | 152,573.059 | 140,858.083 | 135,904.341 | 142,878.369 | 149,626.582 | 153,882.318 | 152,965.397 | 165,067.786 | 146,520.552 | 152,419.632 | 138,470.668 | 141,192.778 | 132,682.05 | 148,097.779 | 63,005.137 | 64,002.429 | 133,322.235 | 58,020.163 | 53,391.38 | 49,042.861 | 138,412.691 | 43,257.785 | 37,689.284 | 39,309.461 | 150,653.852 | 46,065.014 | 52,109.309 | 38,224.492 | 130,230.763 | 42,877.887 | 38,198.964 | 32,956.194 | 33,085.899 | 0 | 27,569.782 | 0 | 15,794.715 | 15,240.571 | 9,102.516 | 10,188.593 | 17,732.762 | 8,056.675 | 7,335.541 | 3,917.028 | 5,684.884 | 3,178.794 | 3,149.978 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -209,998.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 150,428.766 | 143,414.98 | 146,559.598 | -67,771.33 | 152,573.059 | 140,858.083 | 135,904.341 | 142,878.369 | 149,626.582 | 153,882.318 | 152,965.397 | 165,067.786 | 146,520.552 | 152,419.632 | 138,470.668 | 141,192.778 | 132,682.05 | 148,097.779 | 63,005.137 | 64,002.429 | 133,322.235 | 58,020.163 | 53,391.38 | 49,042.861 | 138,412.691 | 43,257.785 | 37,689.284 | 39,309.461 | 150,653.852 | 46,065.014 | 52,109.309 | 38,224.492 | 130,230.763 | 42,877.887 | 38,198.964 | 32,956.194 | 33,085.899 | 0 | 27,569.782 | 0 | 15,794.715 | 15,240.571 | 9,102.516 | 10,188.593 | 17,732.762 | 8,056.675 | 7,335.541 | 3,917.028 | 5,684.884 | 3,178.794 | 3,149.978 |
Nettovorderingen
| 39,543.115 | 31,979.353 | 33,731.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,383.549 | 6,206.527 | 0 | 0 | 0 | 0 | 0 | 22,932.905 | 0 | 10,543.2 | 15,552.754 | 15,930.154 | 16,999.714 | 12,472.235 | 55,587.005 | 62,653.41 | 76,507.317 | 13,911.674 | 16,907.076 | 9,709.492 | 13,504.808 | 12,248.577 | 0 | 11,788.187 | 0 | 1,622.219 | 2,723.798 | 2,821.623 | 3,340.391 | 2,561.617 | 2,712.985 | 2,625.938 | 3,417.938 | 3,349.601 | 4,051.342 | 3,836.062 |
Voorraad
| 0 | 0 | 0 | 32,775.069 | -266,935.318 | -219,810.916 | -242,695.022 | -228,532.281 | -242,013.318 | -228,346.948 | -273,033.959 | -282,548.257 | -275,494.809 | -273,442.929 | -265,669.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -31,979.353 | 262,556.658 | 216,491.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 189,971.881 | 143,414.98 | 262,556.658 | 216,491.496 | 183,776.69 | 167,939.62 | 163,290.367 | 166,852.348 | 170,845.405 | 174,428.854 | 172,101.028 | 182,603.353 | 163,730.072 | 166,506.089 | 149,905.905 | 150,576.327 | 138,888.577 | 148,097.779 | 63,005.137 | 73,251.169 | 133,322.235 | 80,148.139 | 76,324.285 | 72,078.713 | 148,955.891 | 58,810.539 | 53,619.438 | 56,309.174 | 163,126.087 | 101,652.019 | 114,762.719 | 114,731.809 | 144,142.437 | 59,784.963 | 47,908.456 | 46,461.002 | 45,334.476 | 0 | 39,357.969 | 0 | 17,416.934 | 17,964.369 | 11,924.139 | 13,528.984 | 20,294.379 | 10,769.66 | 9,961.479 | 7,334.966 | 9,034.485 | 7,230.136 | 6,986.041 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,597.187 | 6,677.479 | 6,878.572 | 6,943.872 | 6,949.388 | 6,751.504 | 6,748.721 | 7,086.193 | 6,966.825 | 7,087.817 | 6,965.005 | 7,010.607 | 7,161.829 | 7,185.096 | 7,116.692 | 7,152.833 | 7,034.351 | 6,363.16 | 6,259.57 | 6,063.832 | 6,239.399 | 6,102.318 | 5,760.061 | 5,850.36 | 6,010.265 | 5,699.326 | 5,762.563 | 5,832.429 | 6,007.204 | 5,996.116 | 6,112.097 | 6,200.984 | 6,392.319 | 6,370.117 | 6,476.528 | 6,578.467 | 6,675.531 | 0 | 6,687.419 | 0 | 5,884.109 | 5,836.747 | 5,176.088 | 3,930.575 | 4,750.537 | 3,590.683 | 3,470.36 | 3,398.313 | 3,186.701 | 3,029.674 | 1,375.71 |
Goodwill
| 0 | 0 | 0 | 1,216,913.581 | 0 | 497,419.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 1,200.751 | 0 | 1,082.751 | 0 | 931.052 | 0 | 936.643 | 0 | 865.698 | 0 | 920.697 | 0 | 0 | 0 | 882.95 | 0 | 846.584 | 865.111 | 839.99 | 854.211 | 863.532 | 880.557 | 868.296 | 879.313 | 897.06 | 0 | 928.654 | 857.887 | 866.211 | 0 | 852.517 | 847.552 | 840.206 | 0 | 0 | 0 | 0 | 493.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.442 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 1,218,114.332 | 509,045.605 | 498,502.253 | 487,866.702 | 931.052 | 449,275.263 | 936.643 | 385,231.749 | 865.698 | 355,500.904 | 920.697 | 325,008.434 | 0 | 0 | 882.95 | 0 | 846.584 | 865.111 | 839.99 | 854.211 | 863.532 | 880.557 | 868.296 | 879.313 | 897.06 | 0 | 928.654 | 857.887 | 866.211 | 0 | 852.517 | 847.552 | 840.206 | 0 | 0 | 0 | 0 | 493.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.442 |
Langetermijnbeleggingen
| 554,027.768 | 530,912.343 | 6,763.428 | 5,876.245 | 507,884.959 | 497,895.149 | 487,177.911 | 472,667.811 | 448,658.496 | 405,276.977 | 384,319.312 | 361,588.573 | 354,285.323 | 323,659.723 | 323,676.264 | 317,360.287 | 317,811.973 | 317,933.983 | 301,479.027 | 290,404.966 | 278,121.73 | 245,312.86 | 236,106.129 | 223,363.56 | 234,027.193 | 209,156.136 | 203,823.554 | 207,533.717 | 230,089.359 | 173,342.343 | 169,954.591 | 162,246.644 | 219,900.206 | 180,746.332 | 150,041.271 | 151,280.295 | 154,993.162 | 0 | 95,094.513 | 0 | 66,346.785 | 62,797.668 | 60,496.285 | 54,197.784 | 49,397.405 | 49,500.546 | 47,736.527 | 51,385.501 | 46,229.044 | 37,889.029 | 32,780.66 |
Belastingvorderingen
| 0 | 0 | 0 | 5,394.16 | 5,788.742 | 6,144.4 | 6,059.93 | 6,179.488 | 6,350.058 | 6,604.309 | 6,052.568 | 6,130.699 | 5,946.248 | 5,865.456 | 5,784.522 | 0 | 0 | 323,414.193 | 0 | 297,315.383 | 283,496.018 | 252,255.168 | 242,720.401 | 230,077.452 | 239,156.901 | 215,723.758 | 210,465.431 | 214,263.206 | 0 | 180,267.112 | 176,924.576 | 169,313.838 | 0 | 187,968.967 | 157,365.351 | 158,698.969 | 0 | 0 | 0 | 0 | 71,737.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,175.812 |
Overige niet-vlottende activa
| -560,624.955 | -537,589.822 | 1,200,490.485 | 2,137.182 | -514,834.347 | -504,646.653 | -493,926.632 | -7,110.54 | -455,625.321 | -7,540.952 | -391,284.317 | -6,996.397 | -361,447.152 | -6,786.153 | -330,792.956 | -324,513.12 | -324,846.324 | -324,297.143 | -307,738.597 | 0 | -284,361.129 | 0 | 0 | 0 | -240,037.458 | 0 | 0 | 0 | -236,096.563 | 0 | 0 | 0 | -226,292.525 | 0 | 0 | 0 | -161,668.693 | 0 | -101,781.932 | 0 | -72,230.894 | -68,634.415 | -65,672.373 | -58,128.359 | -54,147.942 | -53,091.229 | -51,206.887 | -54,783.814 | -49,415.745 | -40,918.703 | 0 |
Totaal niet-vlottende activa
| 1,349,957.041 | 1,344,394.515 | 1,214,132.485 | 1,238,465.791 | 514,834.347 | 504,646.653 | 493,926.632 | 479,754.004 | 455,625.321 | 412,364.794 | 391,284.317 | 368,599.18 | 361,447.152 | 330,844.819 | 330,792.956 | 324,513.12 | 324,846.324 | 324,297.143 | 307,738.597 | 297,315.383 | 284,361.129 | 252,255.168 | 242,720.401 | 230,077.452 | 240,037.458 | 215,723.758 | 210,465.431 | 214,263.206 | 236,096.563 | 180,267.112 | 176,924.576 | 169,313.838 | 226,292.525 | 187,968.967 | 157,365.351 | 158,698.969 | 161,668.693 | 0 | 101,781.932 | 0 | 72,230.894 | 68,634.415 | 65,672.373 | 58,128.359 | 54,147.942 | 53,091.229 | 51,206.887 | 54,783.814 | 49,415.745 | 40,918.703 | 34,175.812 |
Totaal activa
| 1,539,928.922 | 1,487,809.495 | 1,476,689.143 | 1,454,957.287 | 1,441,596.392 | 1,392,213.7 | 1,368,423.71 | 1,359,469.61 | 1,320,958.312 | 1,281,399.121 | 1,231,089.092 | 1,200,910.196 | 1,181,435.709 | 1,158,376.261 | 1,116,328.001 | 1,099,582.059 | 1,076,847.909 | 1,056,976.684 | 993,844.828 | 943,307.795 | 929,938.101 | 874,450.248 | 874,033.929 | 839,412.393 | 833,712.752 | 788,025.643 | 794,815.306 | 784,083.361 | 802,057.599 | 768,312.691 | 778,868.344 | 763,000.158 | 710,880.558 | 672,051.462 | 651,518.391 | 629,075.496 | 587,013.544 | 603,941.088 | 485,303.181 | 505,299.866 | 361,968.419 | 351,339.526 | 335,930.311 | 324,752.028 | 309,927.083 | 289,106.089 | 287,809.171 | 284,815.864 | 252,100.924 | 212,250.359 | 200,623.078 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,821.559 | 0 | 12,380.19 | 11,834.205 | 10,945.756 | 0 | 10,175.039 | 10,612.885 | 10,406.615 | 0 | 11,699.565 | 11,153.275 | 10,649.938 | 11,252.333 | 10,752.343 | 10,025.847 | 9,728.677 | 9,771.569 | 0 | 8,293.829 | 0 | 5,832.172 | 5,268.533 | 4,630.159 | 4,045.132 | 3,853.448 | 3,536.104 | 3,307.798 | 3,113.318 | 3,319.691 | 2,870.529 | 2,605.109 |
Kortlopende schulden
| 0 | 0 | 32,200.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,413.33 | 756.105 | 1,105.222 | 1,258.421 | 1,349.355 | 659.708 | 900.206 | 1,212.189 | 1,988.313 | 1,552.563 | 1,696.84 | 1,426.217 | 1,972.962 | 1,528.359 | 1,478.408 | 1,279.192 | 1,704.924 | 1,221.191 | 940.374 | 1,774.31 | 1,592.016 | 999.779 | 726.273 | 1,657.37 | 1,328.803 | 854.43 | 721.747 | 1,359.765 | 1,435.321 | 804.313 | 1,205.85 | 999.753 | 1,053.499 | 806.312 | 773.46 | 1,121.82 | 1,001.903 | 0 | 1,032.493 | 0 | 880.797 | 451.936 | 445.804 | 378.973 | 1,205.457 | 764.971 | 650.948 | 511.142 | 788.032 | 672.693 | 105.735 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,413.33 | -756.105 | 28,784.307 | 558,667.599 | -1,349.355 | -659.708 | -900.206 | -1,212.189 | -1,988.313 | -1,552.563 | -1,696.84 | -1,426.217 | -1,972.962 | -1,528.359 | -1,478.408 | -1,279.192 | -1,704.924 | 354,707.833 | -940.374 | -14,595.868 | -1,592.016 | -13,379.969 | -12,560.478 | -12,603.126 | -1,328.803 | -11,029.469 | -11,334.632 | -11,766.381 | -1,435.321 | -12,503.878 | -12,359.125 | -11,649.691 | -12,305.832 | -11,558.656 | -10,799.307 | -10,850.497 | -1,001.903 | 0 | -1,032.493 | 0 | -6,712.969 | -5,720.469 | -445.804 | -378.973 | -1,205.457 | -764.971 | -650.948 | -511.142 | -788.032 | -672.693 | -2,710.844 |
Totaal kortlopende verplichtingen
| 0 | 0 | 62,090.246 | 559,926.02 | 73,955.112 | 567,032.097 | 76,284.976 | 578,845.638 | 51,880.089 | 549,734.716 | 53,292.531 | 521,208.261 | 48,811.444 | 512,816.559 | 49,089.707 | 19,109.023 | 0 | 17,815.938 | 2,982.567 | 12,821.559 | 16,467.367 | 12,380.19 | 11,834.205 | 10,945.756 | 13,874.066 | 10,175.039 | 10,612.885 | 10,406.615 | 0 | 11,699.565 | 11,153.275 | 10,649.938 | 11,252.333 | 10,752.343 | 10,025.847 | 9,728.677 | 9,771.569 | 0 | 8,293.829 | 0 | 5,832.172 | 5,268.533 | 4,630.159 | 4,045.132 | 3,853.448 | 3,536.104 | 3,307.798 | 3,113.318 | 3,319.691 | 2,870.529 | 2,605.109 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 221,700.84 | 438.533 | 679.864 | 0 | 628.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,511.285 | 0 | 93,453.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,461.309 | 40,105.03 | 52,514.691 | 0 | 0 | 0 | 25,814.928 | 0 | 0 | 0 | 5,351.018 | 0 | 9,858.026 | 0 | 12,864.387 | 7,850.682 | 6,836.978 | 8,808.721 | 9,551.822 | 2,192.399 | 2,368.722 | 3,000 | 1,600 | 1,500 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 1,073,584.264 | 772,198.838 | -679.864 | 0 | -628.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117,511.285 | 620,575.764 | -93,453.269 | 0 | 0 | 0 | 0 | 0 | 768,911.147 | 0 | -42,461.309 | -40,105.03 | -52,514.691 | 0 | 0 | 0 | -25,814.928 | 0 | 0 | 0 | -5,351.018 | 0 | -9,858.026 | 0 | -12,864.387 | -7,850.682 | -6,836.978 | -8,808.721 | -9,551.822 | -2,192.399 | -2,368.722 | -3,000 | -1,600 | -1,500 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 1,295,285.104 | 772,637.371 | 158,635.855 | 137,676.879 | 148,737.319 | 142,334.9 | 138,710.539 | 116,753.315 | 1,126,782.117 | 1,100,542.381 | 1,081,070.279 | 120,845.555 | 1,018,881.572 | 1,013,770.591 | 994,014.741 | 976,504.788 | 916,581.521 | 35,352.321 | 855,731.986 | 22,667.384 | 24,860.531 | 26,764.892 | 768,911.147 | 27,111.782 | 42,461.309 | 40,105.03 | 749,040.695 | 33,306.549 | 31,470.298 | 27,561.473 | 663,186.893 | 5,449.992 | 4,811.995 | 3,737.819 | 5,351.018 | 0 | 9,858.026 | 0 | 12,864.387 | 7,850.682 | 6,836.978 | 8,808.721 | 9,551.822 | 2,192.399 | 2,368.722 | 3,000 | 1,600 | 1,500 | 0 |
Totaal passiva
| 1,410,839.211 | 1,359,827.664 | 1,353,061.927 | 1,332,563.391 | 158,635.855 | 137,676.879 | 148,737.319 | 142,334.9 | 138,710.539 | 116,753.315 | 1,126,782.117 | 1,100,542.381 | 1,081,070.279 | 120,845.555 | 1,018,881.572 | 1,013,770.591 | 994,014.741 | 976,504.788 | 916,581.521 | 868,846.544 | 855,731.986 | 805,796.91 | 807,930.344 | 773,411.954 | 768,911.147 | 731,783.091 | 740,488.022 | 730,714.061 | 749,040.695 | 718,180.32 | 730,797.836 | 715,331.37 | 663,186.893 | 627,594.778 | 608,426.992 | 585,871.92 | 543,687.067 | 564,828.262 | 447,159.67 | 470,039.509 | 332,368.351 | 323,128.702 | 309,123.676 | 298,725.451 | 284,860.738 | 264,141.386 | 263,710.706 | 261,259.198 | 228,875.114 | 199,181.478 | 188,746.494 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 9,644.444 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,680 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 8,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 5,000 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 3,745.686 | 3,745.686 |
Ingehouden winsten
| 40,713.962 | 37,149.792 | 35,346.824 | 34,137.489 | 39,826.678 | 36,274.72 | 34,564.147 | 31,095.923 | 36,779.302 | 33,279.027 | 31,284.372 | 28,161.436 | 32,922.273 | 29,809.274 | 30,329.721 | 27,786.498 | 30,013.319 | 27,663.861 | 23,848.043 | 27,607.862 | 24,938.714 | 22,659.714 | 20,186.946 | 22,792.073 | 20,531.235 | 18,767.614 | 16,850.199 | 19,310.558 | 17,672.971 | 15,649.989 | 14,046.523 | 17,048.954 | 15,678.853 | 13,784.57 | 12,544.026 | 15,433.669 | 13,886.013 | 0 | 11,904.938 | 0 | 7,840.04 | 7,206.551 | 6,167.061 | 6,677.567 | 5,554.8 | 5,476.262 | 4,204.898 | 4,004.864 | 3,231.534 | 4,213.561 | 3,249.054 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 58,066.187 | 67,788.595 | 49,957.689 | 65,731.754 | 49,674.754 | 59,014.405 | 42,415.148 | 59,578.675 | 42,398.346 | 54,134.632 | 37,819.035 | 54,021.865 | 897.905 | 77,210.844 | 776.169 | 1,438.09 | 2,286.507 | 1,226.676 | 1,226.676 | 1,340.283 | 1,340.283 | 1,220.431 | 1,220.431 | 0 | 51,682.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 74,509.805 | 77,042.174 | 74,582.965 | 16,550.128 | 0 | 16,550.128 | 0 | 16,544.038 | 0 | 16,495.35 | 0 | 16,495.35 | 0 | 16,495.35 | 0 | 8,947.939 | -36,368.948 | 8,947.873 | 0 | 35,886.882 | 8,947.939 | 36,086.947 | 35,896.356 | 33,188.083 | 9,173.692 | 28,254.507 | 29,477.085 | -25,623.383 | 26,009.154 | 26,482.381 | 26,023.985 | 25,619.835 | 25,544.067 | 25,672.114 | 25,547.373 | 22,769.907 | 23,013.963 | 39,112.826 | 19,977.853 | 35,260.357 | 8,177.069 | 15,148.962 | 15,393.227 | 14,349.01 | 14,438.06 | 14,488.441 | 14,893.567 | 14,551.802 | 14,941.249 | 5,062.822 | 4,881.844 |
Totaal eigen vermogen van aandeelhouders
| 124,868.211 | 123,836.41 | 119,574.233 | 118,398.248 | 117,259.717 | 112,426.981 | 109,940.345 | 106,959.159 | 105,438.151 | 101,833.969 | 100,507.491 | 96,699.576 | 96,701.349 | 93,768.103 | 93,996.03 | 82,450.553 | 79,535.215 | 77,210.844 | 74,041.946 | 74,461.251 | 71,149.88 | 68,653.337 | 66,103.585 | 66,000.439 | 63,635.638 | 56,242.552 | 54,327.284 | 53,369.301 | 51,682.125 | 50,132.371 | 48,070.507 | 47,668.788 | 46,222.92 | 44,456.684 | 43,091.399 | 43,203.576 | 41,899.976 | 39,112.826 | 36,882.791 | 35,260.357 | 28,741.996 | 27,355.513 | 26,560.288 | 26,026.577 | 24,992.86 | 24,964.703 | 24,098.465 | 23,556.666 | 23,172.783 | 13,022.069 | 11,876.584 |
Totaal eigen vermogen
| 129,089.711 | 127,981.831 | 123,627.216 | 122,393.896 | 121,274.473 | 116,358.495 | 113,862.254 | 110,801.167 | 109,272.624 | 105,715.647 | 104,306.975 | 100,367.815 | 100,365.43 | 97,331.437 | 97,446.429 | 85,811.468 | 82,833.168 | 80,471.896 | 77,263.307 | 74,461.251 | 74,206.115 | 71,709.572 | 67,459.232 | 67,356.086 | 64,801.605 | 57,408.519 | 54,327.284 | 53,369.301 | 53,016.904 | 50,132.371 | 48,070.507 | 47,668.788 | 47,693.665 | 44,456.684 | 43,091.399 | 43,203.576 | 43,326.477 | 39,112.826 | 38,143.511 | 35,260.357 | 29,600.068 | 28,210.824 | 26,806.635 | 26,026.577 | 25,066.345 | 24,964.703 | 24,098.465 | 23,556.666 | 23,225.81 | 13,068.881 | 11,876.584 |
Totaal passiva en aandeelhoudersvermogen
| 1,539,928.922 | 1,487,809.495 | 1,476,689.143 | 1,454,957.287 | 1,441,596.392 | 1,392,213.7 | 1,368,423.71 | 1,359,469.61 | 1,320,958.312 | 1,281,399.121 | 1,231,089.092 | 1,200,910.196 | 1,181,435.709 | 1,158,376.261 | 1,116,328.001 | 1,099,582.059 | 1,076,847.909 | 1,056,976.684 | 993,844.828 | 943,307.795 | 929,938.101 | 874,450.248 | 874,033.929 | 839,412.393 | 833,712.752 | 788,025.643 | 794,815.306 | 784,083.361 | 802,057.599 | 768,312.691 | 778,868.344 | 763,000.158 | 710,880.558 | 672,051.462 | 651,518.391 | 629,075.496 | 587,013.544 | 603,941.088 | 485,303.181 | 505,299.866 | 361,968.419 | 351,339.526 | 335,930.311 | 324,752.028 | 309,927.083 | 289,106.089 | 287,809.171 | 284,815.864 | 252,100.924 | 212,250.359 | 200,623.078 |