
Anhui Xinhua Media Co., Ltd.
SSE:601801.SS
6.91 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,748.936 | 2,411.164 | 3,124.67 | 2,274.962 | 2,919.806 | 1,464.064 | 3,746.696 | 2,935.494 | 3,097.397 | 2,453.52 | 3,726.96 | 2,726.454 | 2,779.65 | 2,418.062 | 2,865.77 | 2,555.622 | 2,272.301 | 2,486.346 | 2,615.832 | 1,992.385 | 1,756.324 | 2,050.231 | 2,347.144 | 2,014.155 | 2,421.155 | 2,381.911 | 3,073.091 | 2,120.389 | 2,256.565 | 2,272.662 | 2,650.067 | 1,851.63 | 1,935.153 | 1,912.081 | 2,324.833 | 1,597.339 | 1,759.279 | 1,722.994 | 1,902.349 | 1,434.785 | 1,521.214 | 1,534.809 | 1,698.805 | 1,139.717 | 1,371.348 | 1,377.656 | 1,327.607 | 767.421 | 1,123.073 | 1,016.972 | 999.942 | 575.309 | 1,050.893 | 945.556 | 785.103 | 573.092 | 743.729 | 795.899 | 810.058 | 458.104 | 696.32 | 710.574 | 787.748 | 402.443 | 643.918 |
Kosten van de omzet
| 2,054.597 | 2,041.758 | 2,407.782 | 1,829.324 | 2,123.997 | 1,229.958 | 2,832.561 | 2,306.256 | 2,467.379 | 1,872.533 | 3,114.538 | 2,219.403 | 2,195.45 | 1,882.331 | 2,336.03 | 2,128.324 | 1,724.565 | 2,116.694 | 2,029.887 | 1,563.553 | 1,332.209 | 1,699.766 | 1,810.389 | 1,583.944 | 1,915.754 | 2,006.543 | 2,527.087 | 1,721.837 | 1,801.821 | 1,963.581 | 2,147.595 | 1,537.253 | 1,465.361 | 1,594.836 | 1,866.278 | 1,309.178 | 1,305.148 | 1,388.125 | 1,473.558 | 1,160.89 | 1,125.488 | 1,157.736 | 1,314.635 | 923.257 | 992.499 | 1,037.979 | 1,006.169 | 536.178 | 774.041 | 721.909 | 683.875 | 355.502 | 711.947 | 644.364 | 512.988 | 379.848 | 488.256 | 519.255 | 557.246 | 301.164 | 464.727 | 480.056 | 528.368 | 276.734 | 420.744 |
Brutowinst
| 694.338 | 369.406 | 716.888 | 445.638 | 795.809 | 234.106 | 914.136 | 629.238 | 630.018 | 580.987 | 612.422 | 507.05 | 584.2 | 535.731 | 529.74 | 427.298 | 547.737 | 369.652 | 585.945 | 428.832 | 424.115 | 350.464 | 536.755 | 430.211 | 505.401 | 375.368 | 546.004 | 398.551 | 454.744 | 309.081 | 502.473 | 314.377 | 469.792 | 317.245 | 458.555 | 288.162 | 454.131 | 334.87 | 428.791 | 273.896 | 395.725 | 377.073 | 384.17 | 216.46 | 378.849 | 339.677 | 321.438 | 231.243 | 349.031 | 295.063 | 316.067 | 219.806 | 338.946 | 301.191 | 272.116 | 193.244 | 255.473 | 276.644 | 252.812 | 156.94 | 231.593 | 230.518 | 259.38 | 125.709 | 223.174 |
Brutowinstmarge
| 0.253 | 0.153 | 0.229 | 0.196 | 0.273 | 0.16 | 0.244 | 0.214 | 0.203 | 0.237 | 0.164 | 0.186 | 0.21 | 0.222 | 0.185 | 0.167 | 0.241 | 0.149 | 0.224 | 0.215 | 0.241 | 0.171 | 0.229 | 0.214 | 0.209 | 0.158 | 0.178 | 0.188 | 0.202 | 0.136 | 0.19 | 0.17 | 0.243 | 0.166 | 0.197 | 0.18 | 0.258 | 0.194 | 0.225 | 0.191 | 0.26 | 0.246 | 0.226 | 0.19 | 0.276 | 0.247 | 0.242 | 0.301 | 0.311 | 0.29 | 0.316 | 0.382 | 0.323 | 0.319 | 0.347 | 0.337 | 0.344 | 0.348 | 0.312 | 0.343 | 0.333 | 0.324 | 0.329 | 0.312 | 0.347 |
Onderzoek- en ontwikkelingskosten
| 3.47 | 10.128 | 7.386 | 11.352 | 4.016 | 18.276 | 4.426 | 10.318 | 3.583 | 21.902 | 5.173 | 3.494 | 3.518 | 8.203 | 6.655 | 4.83 | 4.402 | 10.576 | 2.468 | 5.029 | 2.145 | 0.364 | 3.103 | 2.536 | 1.843 | 1.636 | 1.31 | 0.964 | 0.665 | 0.957 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 131.327 | -214.964 | 318.449 | -73.933 | 128.864 | -237.889 | 313.165 | -75.587 | 115.086 | -228.345 | 312.351 | -73.722 | 112.313 | -206.692 | 289.693 | -75.049 | 111.212 | -208.184 | 117.725 | -63.325 | 99.857 | -244.118 | 120.883 | -76.462 | 120.182 | -200.203 | 123.038 | -50.565 | 103.103 | -195.268 | 117.535 | -50.487 | 99.671 | -144.296 | 97.709 | -38.78 | 87.981 | -122.263 | 82.179 | -31.9 | 73.258 | -110.469 | 75.138 | -29.722 | 71.945 | -102.059 | 73.584 | -27.746 | 66.567 | -100.362 | 69.505 | -27.859 | 60.812 | -99.537 | 65.33 | -21.38 | 53.977 | -79.101 | 40.503 | 58.987 | 47.23 | 62.88 | 55.153 | 49.7 | 47.355 |
Verkoop- en marketingkosten
| 192.314 | -512.61 | 599.117 | 195.338 | 178.037 | 163.279 | 364.875 | 241.016 | 165.962 | 392.082 | 149.35 | 190.673 | 128.174 | 434.974 | 105.371 | 136.664 | 151.44 | 278.826 | 165.438 | 167.379 | 109.107 | 335.792 | 130.24 | 178.069 | 117.03 | 283.452 | 143.832 | 149.667 | 112.498 | 275.474 | 123.463 | 110.623 | 122.656 | 262.506 | 108.215 | 110.313 | 104.946 | 250.521 | 105.893 | 116.803 | 84.631 | 232.895 | 93.806 | 96.795 | 87.323 | 195.293 | 89.211 | 91.258 | 70.766 | 190.942 | 72.887 | 109.87 | 74.465 | 159.989 | 62.808 | 108.643 | 51.447 | 123.519 | 71.681 | 95.505 | 48.68 | 99.123 | 84.67 | 77.065 | 47.728 |
Verkoop-, algemene en administratieve kosten
| 323.641 | -727.574 | 917.566 | 144.943 | 306.901 | -74.61 | 678.04 | 165.429 | 281.048 | 163.737 | 461.701 | 116.951 | 240.488 | 228.282 | 395.065 | 61.614 | 262.652 | 70.642 | 283.163 | 104.053 | 208.964 | 91.674 | 251.123 | 101.607 | 237.213 | 83.249 | 266.87 | 99.102 | 215.601 | 80.206 | 240.998 | 60.136 | 222.327 | 118.21 | 205.924 | 71.533 | 192.927 | 128.258 | 188.073 | 84.903 | 157.889 | 122.426 | 168.944 | 67.073 | 159.268 | 93.234 | 162.795 | 63.513 | 137.332 | 90.58 | 142.392 | 82.011 | 135.277 | 60.453 | 128.138 | 87.262 | 105.424 | 44.418 | 112.185 | 154.493 | 95.909 | 162.003 | 139.823 | 126.765 | 95.082 |
Overige kosten
| -28.556 | 1,268.28 | -495.399 | 48.327 | -13.822 | -29.412 | -81.73 | 68.384 | 4.456 | 375.672 | -178.522 | 182.026 | 2.854 | 34.983 | -10.609 | 2.445 | 0.75 | -53.408 | -7.377 | 47.535 | -0.396 | 0.193 | -6.572 | 0.429 | -0.113 | -18.755 | -13.692 | -2.536 | 0.873 | -433.723 | -0.649 | -2.2 | 410.354 | 380.315 | 2.935 | 25.595 | -0.234 | -12.371 | 6.698 | -2.689 | 14.815 | -7.602 | -3.698 | 16.839 | 5.426 | 4.285 | -0.132 | 9.251 | -1.65 | -2.575 | 0.817 | -18.34 | 0.686 | -4.774 | 3.816 | -12.497 | 1.137 | -17.876 | -0.52 | -4.898 | -0.512 | -19.351 | -1.175 | -0.113 | -2.103 |
Bedrijfskosten
| 298.555 | 550.834 | 429.553 | 107.968 | 431.162 | 414.265 | 487.536 | 366.806 | 289.087 | 561.311 | 288.352 | 302.472 | 246.86 | 576.005 | 225.698 | 239.165 | 271.379 | 376.212 | 280.542 | 269.873 | 214.365 | 415.553 | 249.195 | 302.779 | 243.973 | 408.422 | 274.192 | 270.851 | 221.031 | 372.54 | 248.95 | 210.316 | 227.839 | 404.892 | 209.894 | 198.601 | 196.951 | 379.06 | 191.944 | 195.955 | 161.619 | 345.589 | 172.267 | 169.426 | 162.295 | 300.149 | 168.099 | 158.98 | 141.819 | 283.015 | 149.335 | 173.913 | 141.422 | 245.597 | 133.382 | 175.506 | 111.531 | 207.2 | 115.179 | 157.416 | 100.014 | 165.86 | 143.837 | 129.129 | 98.687 |
Bedrijfsresultaat
| 395.783 | -181.428 | 287.335 | 337.67 | 364.648 | -158.641 | 284.353 | 399.506 | 360.198 | -99.073 | 393.722 | 230.531 | 315.585 | -108.889 | 226.084 | 308.432 | 280.183 | -6.939 | 223.007 | 254.9 | 222.658 | -20.235 | 194.587 | 153.075 | 294.151 | 26.227 | 243.317 | 224.71 | 668.973 | 527.957 | 221.504 | 211.69 | 218.343 | -18.643 | 237.865 | 213.969 | 254.785 | 88.738 | 221.495 | 252.285 | 215.188 | 126.911 | 252.254 | 111.506 | 202.274 | 123.806 | 196.96 | 94.282 | 189.391 | 112.325 | 161.983 | 83.277 | 169.775 | 126.245 | 122.157 | 54.549 | 115.036 | 108.153 | 102.891 | 26.988 | 108.476 | 90.149 | 94.453 | 13.508 | 100.842 |
Bedrijfsresultaat ratio
| 0.144 | -0.075 | 0.092 | 0.148 | 0.125 | -0.108 | 0.076 | 0.136 | 0.116 | -0.04 | 0.106 | 0.085 | 0.114 | -0.045 | 0.079 | 0.121 | 0.123 | -0.003 | 0.085 | 0.128 | 0.127 | -0.01 | 0.083 | 0.076 | 0.121 | 0.011 | 0.079 | 0.106 | 0.296 | 0.232 | 0.084 | 0.114 | 0.113 | -0.01 | 0.102 | 0.134 | 0.145 | 0.052 | 0.116 | 0.176 | 0.141 | 0.083 | 0.148 | 0.098 | 0.148 | 0.09 | 0.148 | 0.123 | 0.169 | 0.11 | 0.162 | 0.145 | 0.162 | 0.134 | 0.156 | 0.095 | 0.155 | 0.136 | 0.127 | 0.059 | 0.156 | 0.127 | 0.12 | 0.034 | 0.157 |
Totaal overige inkomsten en kosten netto
| -0.387 | -5.798 | 0.849 | 39.94 | 1.235 | -19.484 | -5.91 | -7.437 | -2.089 | 15.539 | 10.142 | 47.529 | -2.917 | -38.634 | -25.089 | 69.564 | 0.75 | -20.624 | 16.097 | -2.553 | -0.396 | -17.811 | -6.572 | 43.926 | 32.61 | 28.803 | -13.692 | 118.683 | 436.133 | 209.294 | -32.706 | 136.179 | 409.924 | 375.248 | 2.899 | 25.551 | -2.641 | 132.195 | -8.716 | 190.225 | -4.106 | -7.853 | 36.623 | 16.797 | -8.962 | 4.322 | 43.489 | 82.055 | -19.48 | -3.389 | -4.232 | -18.343 | 0.686 | -8.935 | 3.77 | -12.518 | 1.137 | -18.296 | -0.552 | -4.918 | -0.514 | -19.5 | -1.175 | -0.113 | -2.103 |
Inkomen voor belasting
| 395.396 | -187.227 | 288.184 | 377.61 | 385.945 | -188.053 | 278.443 | 392.07 | 358.109 | -122.752 | 253.351 | 307.602 | 312.669 | -129.033 | 223.465 | 302.888 | 280.933 | -27.563 | 215.63 | 252.347 | 222.262 | -38.046 | 188.016 | 153.504 | 294.038 | 7.472 | 229.625 | 222.174 | 669.846 | 94.738 | 220.817 | 209.456 | 628.267 | 356.605 | 240.764 | 239.52 | 254.539 | 75.688 | 228.131 | 249.494 | 230 | 119.058 | 248.526 | 128.303 | 207.592 | 128.128 | 196.827 | 103.506 | 187.732 | 108.936 | 162.5 | 64.935 | 170.461 | 117.31 | 125.927 | 42.032 | 116.173 | 89.857 | 102.34 | 22.07 | 107.962 | 70.649 | 93.277 | 13.395 | 98.739 |
Inkomen voor belasting ratio
| 0.144 | -0.078 | 0.092 | 0.166 | 0.132 | -0.128 | 0.074 | 0.134 | 0.116 | -0.05 | 0.068 | 0.113 | 0.112 | -0.053 | 0.078 | 0.119 | 0.124 | -0.011 | 0.082 | 0.127 | 0.127 | -0.019 | 0.08 | 0.076 | 0.121 | 0.003 | 0.075 | 0.105 | 0.297 | 0.042 | 0.083 | 0.113 | 0.325 | 0.187 | 0.104 | 0.15 | 0.145 | 0.044 | 0.12 | 0.174 | 0.151 | 0.078 | 0.146 | 0.113 | 0.151 | 0.093 | 0.148 | 0.135 | 0.167 | 0.107 | 0.163 | 0.113 | 0.162 | 0.124 | 0.16 | 0.073 | 0.156 | 0.113 | 0.126 | 0.048 | 0.155 | 0.099 | 0.118 | 0.033 | 0.153 |
Belastingkosten
| 5.009 | -80.206 | 49.736 | 92.099 | 85.675 | -137.871 | 8.677 | 5.116 | 9.221 | -2.749 | 10.208 | 6.185 | 5.376 | -2.115 | 7.2 | 4.782 | 7.381 | 7.852 | 8.663 | 3.521 | 3.38 | 5.98 | 4.414 | 4.112 | 3.935 | 10.029 | 5.715 | 2.991 | 4.567 | 6.691 | 6.633 | 2.629 | 3.103 | 2.875 | 5.016 | 3.378 | 4.68 | -3.801 | 4.168 | 1.219 | 3.939 | -1.769 | 4.312 | -0.538 | 1.819 | 0.379 | 2.573 | -0.484 | 3.05 | 0.949 | 1.277 | 1.021 | 1.056 | 0.104 | 1.545 | 0.654 | 0.046 | 0.307 | 0.158 | 0.099 | 0.001 | 0.061 | 0 | 16.666 | 0 |
Nettowinst
| 385.753 | -106.999 | 233.383 | 285.533 | 293.063 | -47.783 | 259.582 | 386.069 | 337.957 | -120.003 | 229.107 | 300.914 | 301.317 | -125.993 | 207.127 | 293.721 | 264.857 | -48.039 | 196.908 | 245.905 | 218.972 | -53.913 | 177.882 | 144.826 | 288.232 | -5.723 | 219.072 | 215.075 | 658.439 | 79.87 | 207.026 | 204.725 | 625.056 | 345.256 | 233.356 | 234.918 | 245.141 | 84.908 | 218.571 | 247.283 | 222.003 | 122.295 | 239.233 | 129.055 | 203.651 | 128.923 | 191.36 | 104.822 | 180.6 | 108.572 | 159.544 | 62.668 | 168.048 | 116.421 | 123.599 | 40.611 | 115.97 | 89.19 | 102.03 | 21.876 | 107.961 | 70.566 | 93.236 | 13.656 | 99.013 |
Nettowinstmarge
| 0.14 | -0.044 | 0.075 | 0.126 | 0.1 | -0.033 | 0.069 | 0.132 | 0.109 | -0.049 | 0.061 | 0.11 | 0.108 | -0.052 | 0.072 | 0.115 | 0.117 | -0.019 | 0.075 | 0.123 | 0.125 | -0.026 | 0.076 | 0.072 | 0.119 | -0.002 | 0.071 | 0.101 | 0.292 | 0.035 | 0.078 | 0.111 | 0.323 | 0.181 | 0.1 | 0.147 | 0.139 | 0.049 | 0.115 | 0.172 | 0.146 | 0.08 | 0.141 | 0.113 | 0.149 | 0.094 | 0.144 | 0.137 | 0.161 | 0.107 | 0.16 | 0.109 | 0.16 | 0.123 | 0.157 | 0.071 | 0.156 | 0.112 | 0.126 | 0.048 | 0.155 | 0.099 | 0.118 | 0.034 | 0.154 |
WPA (Winst Per Aandeel)
| 0.2 | -0.055 | 0.12 | 0.15 | 0.15 | -0.024 | 0.13 | 0.19 | 0.17 | -0.06 | 0.12 | 0.15 | 0.15 | -0.065 | 0.11 | 0.15 | 0.13 | -0.025 | 0.1 | 0.12 | 0.11 | -0.027 | 0.09 | 0.073 | 0.14 | -0.003 | 0.11 | 0.11 | 0.33 | 0.039 | 0.1 | 0.1 | 0.31 | 0.18 | 0.12 | 0.13 | 0.12 | 0.047 | 0.12 | 0.13 | 0.12 | 0.067 | 0.13 | 0.07 | 0.11 | 0.071 | 0.11 | 0.058 | 0.1 | 0.061 | 0.09 | 0.034 | 0.09 | 0.066 | 0.07 | 0.023 | 0.065 | 0.048 | 0.055 | 0.012 | 0.06 | 0.045 | 0.06 | 0.008 | 0.06 |
Verwaterde WPA
| 0.2 | -0.055 | 0.12 | 0.15 | 0.15 | -0.024 | 0.13 | 0.19 | 0.17 | -0.06 | 0.12 | 0.15 | 0.15 | -0.063 | 0.11 | 0.15 | 0.13 | -0.024 | 0.1 | 0.12 | 0.11 | -0.027 | 0.09 | 0.073 | 0.14 | -0.003 | 0.11 | 0.11 | 0.33 | 0.039 | 0.1 | 0.1 | 0.31 | 0.18 | 0.12 | 0.13 | 0.12 | 0.047 | 0.12 | 0.13 | 0.12 | 0.067 | 0.13 | 0.07 | 0.11 | 0.071 | 0.11 | 0.058 | 0.1 | 0.061 | 0.09 | 0.034 | 0.09 | 0.066 | 0.07 | 0.023 | 0.065 | 0.048 | 0.055 | 0.012 | 0.06 | 0.045 | 0.06 | 0.008 | 0.06 |
EBITDA
| 408.013 | -99.3 | 306.737 | 467.363 | 405.701 | -76.551 | 364.46 | 452.484 | 429.652 | -29.444 | 327.783 | 366.732 | 390.406 | -46.614 | 282.807 | 368.35 | 345.632 | -11.318 | 217.5 | 270.784 | 209.75 | -21.84 | 204.222 | 127.431 | 275.256 | 17.422 | 271.812 | 127.701 | 233.713 | -63.459 | 253.523 | 104.061 | 241.953 | -128.177 | 248.661 | 89.56 | 299.753 | -98.863 | 236.847 | 52.723 | 234.106 | 190.303 | 253.35 | 95.086 | 248.371 | 144.2 | 153.338 | 84.509 | 207.212 | 58.257 | 182.99 | 38.123 | 239.511 | 23.332 | 160.589 | 2.339 | 178.68 | 38.056 | 180.76 | -20.344 | 160.036 | 19.456 | 146.838 | -15.575 | 151.51 |
EBITDA ratio
| 0.148 | -0.041 | 0.098 | 0.205 | 0.139 | -0.052 | 0.097 | 0.154 | 0.139 | -0.012 | 0.088 | 0.135 | 0.14 | -0.019 | 0.099 | 0.144 | 0.152 | -0.005 | 0.083 | 0.136 | 0.119 | -0.011 | 0.087 | 0.063 | 0.114 | 0.007 | 0.088 | 0.06 | 0.104 | -0.028 | 0.096 | 0.056 | 0.125 | -0.067 | 0.107 | 0.056 | 0.17 | -0.057 | 0.125 | 0.037 | 0.154 | 0.124 | 0.149 | 0.083 | 0.181 | 0.105 | 0.115 | 0.11 | 0.185 | 0.057 | 0.183 | 0.066 | 0.228 | 0.025 | 0.205 | 0.004 | 0.24 | 0.048 | 0.223 | -0.044 | 0.23 | 0.027 | 0.186 | -0.039 | 0.235 |