CRRC Corporation Limited
SSE:601766.SS
6.99 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 93,873.953 | 62,543.5 | 57,420.982 | 31,862.871 | 90,575.125 | 55,732.259 | 54,924.568 | 32,378.659 | 87,375.295 | 54,266.244 | 50,649.597 | 30,647.501 | 81,272.134 | 48,995.606 | 53,910.08 | 41,553.935 | 81,881.063 | 56,371.652 | 56,008.191 | 33,395.135 | 74,490.972 | 58,372.84 | 56,479.24 | 39,667.781 | 83,716.866 | 49,074.873 | 53,367.989 | 32,922.913 | 70,346.53 | 51,949.016 | 55,124.681 | 33,592.333 | 82,662.472 | 52,854.746 | 53,873.965 | 40,330.971 | 93,357.864 | 55,318.7 | 69,848.486 | 23,387.586 | 34,834.261 | 34,473.932 | 31,966.218 | 18,449.858 | 41,366.08 | 19,591.634 | 17,133.053 | 19,795.533 | 26,933.317 | 21,069.282 | 23,250.342 | 19,203.301 | 22,046.07 | 18,537.412 | 20,011.46 | 20,115.865 | 21,810.165 | 15,005.01 | 15,646.793 | 12,446.949 | 17,029.529 | 10,782.823 | 11,205.345 | 7,374.971 | 11,289.355 | 9,492.584 | 8,260.957 | 6,725.251 |
| Kosten van de omzet
| 73,548.507 | 49,450.385 | 47,184.361 | 24,163.337 | 70,888.777 | 42,947.633 | 43,456.477 | 25,414.4 | 67,958.428 | 42,733.823 | 40,601.392 | 24,332.134 | 65,434.906 | 38,477.241 | 42,659.413 | 32,732.332 | 63,187.416 | 43,393.708 | 44,109.302 | 26,264.175 | 56,472.022 | 45,133.505 | 43,631.988 | 30,912.382 | 66,166.648 | 38,138.154 | 40,780.341 | 25,440.878 | 54,197.645 | 39,785.772 | 42,993.759 | 26,175.386 | 68,027.226 | 41,487.451 | 41,470.743 | 30,979.256 | 77,340.487 | 42,792.224 | 54,586.734 | 18,302.255 | 27,461.103 | 26,512.604 | 25,575.238 | 15,081.158 | 34,406.202 | 15,543.841 | 13,877.253 | 16,641.606 | 22,160.093 | 17,530.002 | 18,774.292 | 15,479.927 | 17,437.52 | 15,116.348 | 16,211.777 | 16,539.836 | 17,805.181 | 12,301.156 | 13,048.69 | 10,322.94 | 14,313.918 | 8,944.893 | 9,374.262 | 6,135.537 | 9,337.739 | 8,234.588 | 6,641.906 | 5,462.685 |
| Brutowinst
| 20,325.446 | 13,093.115 | 10,236.621 | 7,699.534 | 19,686.348 | 12,784.626 | 11,468.091 | 6,964.259 | 19,416.867 | 11,532.421 | 10,048.205 | 6,315.367 | 15,837.228 | 10,518.365 | 11,250.667 | 8,821.603 | 18,693.647 | 12,977.944 | 11,898.889 | 7,130.96 | 18,018.95 | 13,239.335 | 12,847.252 | 8,755.399 | 17,550.218 | 10,936.719 | 12,587.648 | 7,482.035 | 16,148.885 | 12,163.244 | 12,130.922 | 7,416.947 | 14,635.246 | 11,367.295 | 12,403.222 | 9,351.715 | 16,017.377 | 12,526.476 | 15,261.752 | 5,085.331 | 7,373.158 | 7,961.327 | 6,390.98 | 3,368.7 | 6,959.877 | 4,047.793 | 3,255.8 | 3,153.927 | 4,773.224 | 3,539.28 | 4,476.051 | 3,723.374 | 4,608.55 | 3,421.064 | 3,799.683 | 3,576.029 | 4,004.984 | 2,703.854 | 2,598.103 | 2,124.009 | 2,715.612 | 1,837.93 | 1,831.083 | 1,239.434 | 1,951.616 | 1,257.996 | 1,619.051 | 1,262.566 |
| Brutowinstmarge
| 0.217 | 0.209 | 0.178 | 0.242 | 0.217 | 0.229 | 0.209 | 0.215 | 0.222 | 0.213 | 0.198 | 0.206 | 0.195 | 0.215 | 0.209 | 0.212 | 0.228 | 0.23 | 0.212 | 0.214 | 0.242 | 0.227 | 0.227 | 0.221 | 0.21 | 0.223 | 0.236 | 0.227 | 0.23 | 0.234 | 0.22 | 0.221 | 0.177 | 0.215 | 0.23 | 0.232 | 0.172 | 0.226 | 0.218 | 0.217 | 0.212 | 0.231 | 0.2 | 0.183 | 0.168 | 0.207 | 0.19 | 0.159 | 0.177 | 0.168 | 0.193 | 0.194 | 0.209 | 0.185 | 0.19 | 0.178 | 0.184 | 0.18 | 0.166 | 0.171 | 0.159 | 0.17 | 0.163 | 0.168 | 0.173 | 0.133 | 0.196 | 0.188 |
| Onderzoek- en ontwikkelingskosten
| 6,235.399 | 3,906.471 | 3,121.079 | 2,440.065 | 6,146.787 | 3,186.103 | 2,714.048 | 2,077.306 | 5,637.065 | 2,965.982 | 2,645.261 | 1,881.44 | 5,528.33 | 2,470.126 | 2,821.819 | 2,264.944 | 5,666.14 | 3,260.969 | 2,815.28 | 1,607.507 | 4,872.768 | 2,755.983 | 2,519.975 | 1,868.436 | 4,517.45 | 2,352.812 | 2,423.841 | 1,604.107 | 13,276.366 | -1,895.696 | 4,286.211 | 0 | 9,684.499 | 0 | 0 | 0 | 9,950.212 | 0 | 0 | 0 | 8,309.584 | 0 | 0 | 0 | 3,623.018 | 0 | 0 | 0 | 3,042.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| -4,911.273 | 7,886.664 | -1,225.866 | 2,807.115 | -5,504.396 | 7,633.8 | -1,100.35 | 2,579.288 | -4,781.746 | 7,153.536 | -1,296.759 | 2,573.503 | -5,398.107 | 7,436.314 | -1,187.171 | 2,801.203 | 3,184.812 | 3,520.975 | -852.953 | 2,347.137 | 2,965.678 | 3,526.567 | -1,117.666 | 2,849.562 | 2,318.704 | 3,286.699 | 958.386 | 4,335.847 | -4,469.105 | 5,807.542 | 505.453 | 4,355.03 | -4,776.278 | 5,357.583 | 430.364 | 4,692.056 | -3,928.403 | 5,207.731 | 2,718.3 | 2,415.985 | -1,772.207 | 3,202.011 | -442.836 | 1,524.174 | -3,104.304 | 1,961.643 | -841.331 | 1,641.784 | -3,618.607 | 2,014.543 | -763.072 | 1,649.599 | -2,582.879 | 1,564.057 | -522.8 | 1,398.966 | -2,386.671 | 1,257.831 | 1,036.192 | 1,124.204 | 1,620.273 | 960.854 | 926.961 | 686.903 | 1,245.626 | 788.057 | 726.225 | 581.734 |
| Verkoop- en marketingkosten
| -962.272 | 2,481.674 | 641.172 | 1,486.108 | 3,741.724 | 1,914.168 | 2,237.683 | 1,291.175 | 3,446.124 | 1,737.071 | 1,427.753 | 1,113.262 | 2,036.566 | 1,960.002 | 1,781.184 | 1,486.397 | 3,760.783 | 2,126.463 | 1,684.616 | 1,111.483 | 3,511.024 | 1,989.309 | 1,745.987 | 1,270.095 | 3,632.134 | 1,601.195 | 1,346.405 | 1,166.107 | 2,675.148 | 1,726.612 | 1,739.617 | 1,076.257 | 2,334.643 | 1,736.569 | 1,870.157 | 1,308.502 | 2,633.414 | 1,947.914 | 2,410.449 | 961.757 | 2,102.11 | 1,597.386 | 1,226.654 | 443.071 | 1,463.631 | 577.873 | 585.373 | 458.321 | 1,316.141 | 483.075 | 854.732 | 498.803 | 1,040.426 | 480.684 | 701.547 | 512.028 | 893.169 | 393.968 | 401.929 | 291.282 | 449.346 | 261.173 | 258.982 | 163.159 | 315.281 | 155.681 | 168.6 | 147.788 |
| Verkoop-, algemene en administratieve kosten
| -5,873.545 | 10,368.338 | 3,408.711 | 4,322.894 | 9,187.111 | 9,547.968 | 1,137.333 | 3,870.463 | -1,335.622 | 8,890.607 | 130.994 | 3,686.765 | -3,361.541 | 9,396.316 | 594.013 | 4,287.6 | 6,945.595 | 5,647.438 | 831.663 | 3,458.62 | 6,476.702 | 5,515.876 | 628.321 | 4,119.657 | 5,950.838 | 4,887.894 | 2,304.791 | 5,501.954 | -1,793.957 | 7,534.154 | 2,245.07 | 5,431.287 | -2,441.635 | 7,094.152 | 2,300.521 | 6,000.558 | -1,294.989 | 7,155.645 | 5,128.748 | 3,377.743 | 329.904 | 4,799.397 | 783.818 | 1,967.245 | -1,640.673 | 2,539.516 | -255.958 | 2,100.105 | -2,302.465 | 2,497.618 | 91.66 | 2,148.402 | -1,542.453 | 2,044.741 | 178.748 | 1,910.994 | -1,493.502 | 1,651.799 | 1,438.121 | 1,415.486 | 2,069.619 | 1,222.027 | 1,185.944 | 850.063 | 1,560.907 | 943.738 | 894.825 | 729.522 |
| Overige kosten
| 13,797.398 | -5,478.359 | -224.692 | -21.347 | -349.906 | -125.561 | 218.184 | -62.999 | 9,631.614 | -4,027.157 | 4,013.641 | -23.157 | 699.711 | 118.417 | 183.285 | 153.257 | 515.383 | 69.136 | 21.19 | 144.511 | 673.735 | 103.749 | 54.718 | 109.709 | 245.718 | 80.294 | -43.223 | 324.753 | -58.169 | 408.693 | -64.015 | 369.648 | 901.069 | 219.248 | 318.234 | 375.27 | 665.928 | 287.692 | 165.332 | 115.985 | 433.5 | 106.673 | 177.374 | 118.308 | 863.748 | 74.406 | 131.593 | 122.352 | 305.928 | 125.067 | 138.494 | 88.215 | 284.217 | 87.935 | 91.38 | 50.532 | 303.075 | 22.784 | 95.512 | 23.196 | 255.459 | 59.271 | 145.01 | 18.175 | 116.739 | 56.025 | 78.994 | 74.674 |
| Bedrijfskosten
| 14,159.252 | 8,796.45 | 6,754.481 | 6,784.306 | 15,683.804 | 8,615.671 | 8,054.799 | 5,884.77 | 13,933.057 | 7,829.432 | 6,789.896 | 5,545.048 | 11,897.262 | 7,594.67 | 7,799.163 | 6,566.976 | 13,700.038 | 8,947.872 | 7,545.546 | 5,115.77 | 13,413.274 | 8,458.762 | 7,583.526 | 6,186.096 | 12,543.01 | 7,349.073 | 7,376.315 | 5,718.541 | 11,116.891 | 7,921.467 | 7,593.353 | 5,786.706 | 9,791.94 | 7,387.01 | 7,495.169 | 6,270.395 | 10,876.939 | 7,420.448 | 9,846.507 | 3,451.133 | 5,996.032 | 4,959.951 | 4,157.329 | 2,024.625 | 5,097.423 | 2,598.764 | 2,299.164 | 2,177.424 | 3,469.859 | 2,578.4 | 2,946.573 | 2,232.422 | 3,663.094 | 2,136.462 | 2,245.413 | 2,023.738 | 3,299.566 | 1,687.147 | 1,482.51 | 1,476.386 | 2,140.274 | 1,250.593 | 1,236.886 | 884.093 | 1,624.265 | 964.182 | 932.447 | 772.841 |
| Bedrijfsresultaat
| 6,166.194 | 4,296.665 | 3,482.14 | 915.228 | 4,002.544 | 3,870.802 | 4,010.165 | 1,225.827 | 7,220.568 | 2,306.08 | 3,891.497 | 743.109 | 4,179.924 | 3,004.053 | 3,740.053 | 1,907.034 | 5,502.427 | 4,429.827 | 4,141.854 | 1,244.005 | 4,479.824 | 4,688.824 | 4,244.034 | 2,410.022 | 4,668.146 | 4,167.994 | 4,264.214 | 1,634.476 | 5,407.492 | 3,987.519 | 3,779.722 | 1,568.425 | 4,421.116 | 3,892.625 | 4,165.691 | 2,715.004 | 4,598.355 | 4,571.927 | 5,101.794 | 1,641.024 | 1,256.55 | 2,871.019 | 1,873.984 | 1,130.393 | 1,819.482 | 1,466.2 | 819.11 | 948.238 | 1,316.265 | 1,067.282 | 1,181.355 | 1,393.406 | 887.224 | 1,124.03 | 1,475.813 | 1,470.047 | 627.684 | 1,014.793 | 1,074.321 | 583.287 | 560.4 | 554.226 | 528.215 | 339.393 | 280.668 | 276.204 | 603.538 | 482.296 |
| Bedrijfsresultaat ratio
| 0.066 | 0.069 | 0.061 | 0.029 | 0.044 | 0.069 | 0.073 | 0.038 | 0.083 | 0.042 | 0.077 | 0.024 | 0.051 | 0.061 | 0.069 | 0.046 | 0.067 | 0.079 | 0.074 | 0.037 | 0.06 | 0.08 | 0.075 | 0.061 | 0.056 | 0.085 | 0.08 | 0.05 | 0.077 | 0.077 | 0.069 | 0.047 | 0.053 | 0.074 | 0.077 | 0.067 | 0.049 | 0.083 | 0.073 | 0.07 | 0.036 | 0.083 | 0.059 | 0.061 | 0.044 | 0.075 | 0.048 | 0.048 | 0.049 | 0.051 | 0.051 | 0.073 | 0.04 | 0.061 | 0.074 | 0.073 | 0.029 | 0.068 | 0.069 | 0.047 | 0.033 | 0.051 | 0.047 | 0.046 | 0.025 | 0.029 | 0.073 | 0.072 |
| Totaal overige inkomsten en kosten netto
| 234.398 | 116.255 | -70.486 | 933.039 | 163.836 | 82.324 | 10.299 | 90.782 | -179.818 | 1,925.047 | 117.126 | 96.059 | 468.8 | 194.678 | 107.024 | 153.257 | 438.14 | 69.136 | 21.19 | 144.511 | 517.445 | 103.749 | 54.718 | 109.709 | 245.717 | -32.676 | -39.33 | 262.005 | -15.188 | 387.278 | -217.963 | 282.93 | 862.86 | 178.653 | 305.084 | 366.363 | 608.581 | 265.48 | 146.781 | 156.412 | 385.54 | 197.558 | 111.61 | 116.211 | 557.846 | 71.956 | -8.638 | 93.486 | 289.64 | 229.146 | 134.674 | 87.304 | 263.938 | 83.58 | 86.964 | 50.373 | 231.804 | 18.879 | 91.549 | 23.196 | 217.89 | 61.182 | 121.928 | 18.104 | 100.347 | 54.907 | 64.978 | 67.594 |
| Inkomen voor belasting
| 6,400.592 | 4,412.92 | 4,493.026 | 1,848.267 | 7,082.802 | 3,953.126 | 4,020.464 | 1,316.609 | 7,040.75 | 4,231.127 | 4,008.623 | 839.168 | 4,648.724 | 3,198.731 | 3,847.077 | 2,060.291 | 5,940.567 | 4,498.963 | 4,163.044 | 1,388.516 | 4,997.269 | 4,792.573 | 4,298.752 | 2,519.731 | 4,913.864 | 4,248.288 | 4,220.991 | 1,959.229 | 5,415.287 | 4,343.243 | 3,707.058 | 1,933.727 | 5,286.387 | 4,090.861 | 4,475.964 | 3,081.367 | 5,206.936 | 4,837.407 | 5,248.575 | 1,755.513 | 1,642.09 | 2,977.18 | 1,985.594 | 1,246.598 | 2,377.328 | 1,538.156 | 947.998 | 1,069.989 | 1,605.905 | 1,190.026 | 1,316.029 | 1,480.71 | 1,151.162 | 1,207.61 | 1,562.777 | 1,520.579 | 859.487 | 1,033.613 | 1,165.87 | 606.483 | 778.29 | 615.408 | 650.143 | 357.496 | 381.015 | 331.111 | 668.516 | 549.891 |
| Inkomen voor belasting ratio
| 0.068 | 0.071 | 0.078 | 0.058 | 0.078 | 0.071 | 0.073 | 0.041 | 0.081 | 0.078 | 0.079 | 0.027 | 0.057 | 0.065 | 0.071 | 0.05 | 0.073 | 0.08 | 0.074 | 0.042 | 0.067 | 0.082 | 0.076 | 0.064 | 0.059 | 0.087 | 0.079 | 0.06 | 0.077 | 0.084 | 0.067 | 0.058 | 0.064 | 0.077 | 0.083 | 0.076 | 0.056 | 0.087 | 0.075 | 0.075 | 0.047 | 0.086 | 0.062 | 0.068 | 0.057 | 0.079 | 0.055 | 0.054 | 0.06 | 0.056 | 0.057 | 0.077 | 0.052 | 0.065 | 0.078 | 0.076 | 0.039 | 0.069 | 0.075 | 0.049 | 0.046 | 0.057 | 0.058 | 0.048 | 0.034 | 0.035 | 0.081 | 0.082 |
| Belastingkosten
| 206.91 | 454.259 | 652.855 | 454.236 | 533.179 | 473.493 | 525.215 | 271.467 | 435.003 | 562.648 | 480.356 | 289.486 | 13.197 | 275.077 | 637.743 | 411.26 | 424.973 | 685.873 | 640.635 | 416.549 | 839.076 | 691.709 | 767.057 | 486.782 | 605.298 | 498.771 | 814.895 | 424.901 | 656.009 | 694.975 | 602.34 | 434.441 | 753.789 | 787.933 | 850.858 | 632.09 | 720.717 | 900.584 | 929.169 | 400.083 | 86.567 | 518.724 | 373.217 | 241.371 | 320.371 | 194.71 | 160.111 | 184.126 | 118.059 | 141.741 | 262.117 | 218.538 | 80.262 | 154.528 | 227.398 | 236.699 | -15.867 | 149.674 | 176.585 | 105.09 | 30.296 | 68.479 | 112.335 | 74.044 | -38.827 | -1.442 | 142.584 | 142.614 |
| Nettowinst
| 5,142.562 | 3,044.125 | 3,192.54 | 1,008.287 | 5,559.992 | 2,691.225 | 2,845.032 | 1,045.142 | 5,626.146 | 2,896.531 | 2,911.02 | 549.682 | 3,842.01 | 2,471.939 | 2,647.633 | 1,341.023 | 4,537.848 | 3,100.55 | 2,944.972 | 747.683 | 3,382.297 | 3,631.991 | 3,000.599 | 1,780.042 | 3,773.288 | 3,413.011 | 2,846.847 | 1,269.526 | 3,989.348 | 3,138.066 | 2,520.554 | 1,151.431 | 3,775.555 | 2,722.486 | 2,806.996 | 1,987.777 | 3,857.63 | 3,261.888 | 3,727.159 | 971.721 | 1,341.255 | 1,911.802 | 1,289.742 | 765.734 | 1,629.65 | 1,048.916 | 649.709 | 811.697 | 1,157.022 | 933.811 | 847.166 | 1,071.459 | 1,046.997 | 772.61 | 1,099.028 | 945.578 | 724.711 | 704.522 | 748.186 | 355.879 | 638.307 | 413.509 | 433.497 | 192.841 | 323.521 | 251.753 | 441.417 | 367.55 |
| Nettowinstmarge
| 0.055 | 0.049 | 0.056 | 0.032 | 0.061 | 0.048 | 0.052 | 0.032 | 0.064 | 0.053 | 0.057 | 0.018 | 0.047 | 0.05 | 0.049 | 0.032 | 0.055 | 0.055 | 0.053 | 0.022 | 0.045 | 0.062 | 0.053 | 0.045 | 0.045 | 0.07 | 0.053 | 0.039 | 0.057 | 0.06 | 0.046 | 0.034 | 0.046 | 0.052 | 0.052 | 0.049 | 0.041 | 0.059 | 0.053 | 0.042 | 0.039 | 0.055 | 0.04 | 0.042 | 0.039 | 0.054 | 0.038 | 0.041 | 0.043 | 0.044 | 0.036 | 0.056 | 0.047 | 0.042 | 0.055 | 0.047 | 0.033 | 0.047 | 0.048 | 0.029 | 0.037 | 0.038 | 0.039 | 0.026 | 0.029 | 0.027 | 0.053 | 0.055 |
| WPA (Winst Per Aandeel)
| 0.18 | 0.11 | 0.11 | 0.035 | 0.19 | 0.094 | 0.099 | 0.036 | 0.2 | 0.13 | 0.13 | 0.025 | 0.21 | 0.092 | 0.099 | 0.05 | 0.17 | 0.11 | 0.12 | 0.03 | 0.14 | 0.13 | 0.1 | 0.06 | 0.13 | 0.12 | 0.09 | 0.04 | 0.13 | 0.11 | 0.088 | 0.04 | 0.13 | 0.1 | 0.099 | 0.07 | 0.14 | 0.12 | 0.27 | 0.071 | 0.098 | 0.14 | 0.1 | 0.06 | 0.12 | 0.07 | 0.048 | 0.06 | 0.087 | 0.07 | 0.071 | 0.09 | 0.088 | 0.07 | 0.093 | 0.08 | 0.062 | 0.06 | 0.063 | 0.03 | 0.046 | 0.03 | 0.045 | 0.02 | 0.039 | 0.03 | 0.06 | 0.05 |
| Verwaterde WPA
| 0.18 | 0.11 | 0.11 | 0.035 | 0.19 | 0.094 | 0.099 | 0.036 | 0.2 | 0.13 | 0.13 | 0.025 | 0.21 | 0.092 | 0.099 | 0.05 | 0.17 | 0.11 | 0.12 | 0.02 | 0.14 | 0.13 | 0.1 | 0.06 | 0.13 | 0.12 | 0.09 | 0.04 | 0.13 | 0.11 | 0.088 | 0.04 | 0.13 | 0.1 | 0.099 | 0.07 | 0.14 | 0.12 | 0.27 | 0.071 | 0.098 | 0.14 | 0.1 | 0.06 | 0.12 | 0.07 | 0.048 | 0.06 | 0.087 | 0.07 | 0.071 | 0.09 | 0.088 | 0.07 | 0.093 | 0.08 | 0.062 | 0.06 | 0.063 | 0.03 | 0.046 | 0.03 | 0.045 | 0.02 | 0.039 | 0.03 | 0.06 | 0.05 |
| EBITDA
| 7,778.294 | 3,667.173 | 7,018.091 | 3,832.899 | 9,100.69 | 6,301.91 | 4,701.849 | 3,244.595 | 8,432.287 | 6,185.52 | 5,928.164 | 2,984.35 | 6,637.03 | 5,367.263 | 5,882.73 | 4,237.052 | 7,999.725 | 6,724.805 | 5,653.418 | 2,015.19 | 4,016.106 | 6,324.346 | 6,030.644 | 4,174.627 | 4,752.31 | 3,585.316 | 6,240.136 | 1,761.164 | 4,743.396 | 4,245.777 | 5,212.388 | 1,628.652 | 6,988.791 | 3,978.203 | 5,578.22 | 3,345.062 | 4,824.177 | 5,106.028 | 5,947.098 | 3,020.692 | 2,024.867 | 5,309.715 | 2,616.921 | 1,467.25 | 3,097.269 | 1,397.738 | 1,477.587 | 1,020.178 | 2,365.595 | 901.477 | 1,988.536 | 1,522.815 | 2,044.704 | 1,322.17 | 1,900.399 | 1,609.142 | 1,592.41 | 1,056.44 | 1,393.289 | 668.427 | 1,357.201 | 601.164 | 881.914 | 362.303 | 982.521 | 293.813 | 871.03 | 622.45 |
| EBITDA ratio
| 0.083 | 0.059 | 0.122 | 0.12 | 0.1 | 0.113 | 0.086 | 0.1 | 0.097 | 0.114 | 0.117 | 0.097 | 0.082 | 0.11 | 0.109 | 0.102 | 0.098 | 0.119 | 0.101 | 0.06 | 0.054 | 0.108 | 0.107 | 0.105 | 0.057 | 0.073 | 0.117 | 0.053 | 0.067 | 0.082 | 0.095 | 0.048 | 0.085 | 0.075 | 0.104 | 0.083 | 0.052 | 0.092 | 0.085 | 0.129 | 0.058 | 0.154 | 0.082 | 0.08 | 0.075 | 0.071 | 0.086 | 0.052 | 0.088 | 0.043 | 0.086 | 0.079 | 0.093 | 0.071 | 0.095 | 0.08 | 0.073 | 0.07 | 0.089 | 0.054 | 0.08 | 0.056 | 0.079 | 0.049 | 0.087 | 0.031 | 0.105 | 0.093 |