Shanghai Electric Group Company Limited

SSE:601727.SS

7.16 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,569.01330,164.90226,344.525,359.18124,243.83221,460.94242,475.80537,224.09243,418.17640,247.80629,986.44526,110.96225,346.52322,668.66422,209.3717,479.82415,330.60915,575.04211,011.17612,968.789
Kortetermijnbeleggingen 7,779.567,492.3637,657.4387,603.0977,387.9146,964.7524,419.45518.55898.093754.044908.1198.924106.973212.269121.87286.74591.86447.6131,068.7334,199.269
Liquide middelen en kortetermijnbeleggingen 40,348.57350,248.02634,001.93832,962.27831,631.74628,425.69446,895.25537,742.64244,316.26941,001.8530,894.54526,309.88625,453.49622,880.93322,331.24217,566.56915,422.46916,022.65512,079.90917,168.058
Nettovorderingen 069,480.572109,427.051121,944.482138,571.445116,462.34781,834.45742,978.73146,414.83335,502.33942,672.00631,248.25630,588.95527,965.78221,413.91517,976.26714,620.37214,299.35310,485.3130
Voorraad 34,549.77532,423.70530,871.91432,879.46929,986.05727,004.49927,929.29734,473.824,883.25923,900.18426,185.00322,150.51723,410.26721,175.32420,328.10320,192.99821,750.8316,780.43216,389.19712,069.211
Overige vlottende activa 128,890.43339,674.41561,626.60773,317.53291,604.57785,054.39461,900.6920,293.64715,140.84225,339.1298,202.68918,328.2599,237.0349,678.6437,577.1598,885.9597,495.98426,349.47720,947.94214,699.784
Totaal vlottende activa 203,788.781191,826.718201,153.633209,775.844227,945.949199,200.945151,727.947144,357.261133,784.099128,646.772111,232.08101,427.29591,778.4383,910.39276,811.30670,072.86563,706.31759,337.5949,417.04843,937.053
Niet-vlottende activa:
Materiële vaste activa, netto 26,564.3723,771.66825,112.42826,355.31328,229.71424,991.43616,179.07416,468.91212,989.83811,999.43314,066.4715,126.31815,225.69913,617.32113,460.01912,278.24711,207.68210,793.7858,560.0936,301.988
Goodwill 2,920.763,244.9293,288.7233,954.7044,667.9583,641.1023,398.9422,648.8971,136.011175.418148.073148.073167.51912.48316.1177.0683.62712.87121.3411.311
Immateriële activa 12,050.39912,288.47412,618.80412,997.5299,102.9638,034.8678,804.6837,221.5885,573.2922,442.2172,599.8712,615.7272,675.5392,268.3132,063.1772,222.8392,084.1451,684.9161,531.391,311.261
Goodwill en immateriële activa 14,971.15915,533.40315,907.52716,952.23313,770.92111,675.96912,203.6259,870.4856,709.3032,617.6352,747.9442,763.82,843.0582,280.7962,079.2872,299.9072,087.7721,697.7871,552.731,322.572
Langetermijnbeleggingen 12,993.25611,000.6910,947.64110,847.36412,303.17513,648.0514,766.20311,580.2229,922.7017,759.7127,189.2074,658.6465,007.1453,779.93,382.9813,244.0833,400.7363,052.4112,545.504-1,204.62
Belastingvorderingen 8,690.2128,300.7687,733.1528,078.3056,568.5295,771.194,801.2233,982.6742,897.8382,901.2492,683.4792,116.9231,874.8941,502.5891,114.752908.286742.529616.099394.089289.807
Overige niet-vlottende activa 35,497.2132,833.3227,166.47128,793.13126,584.44625,235.99918,843.79313,086.2059,330.1328,198.8565,631.3843,199.7321,970.3111,624.0611,363.496822.694512.839508.2111,250.3174,265.573
Totaal niet-vlottende activa 98,716.20791,439.84986,867.21991,026.34687,456.78581,322.64466,793.91854,988.49841,849.81233,476.88532,318.48427,865.41926,921.10722,804.66721,400.53519,553.21717,951.55816,668.29314,302.73310,975.32
Totaal activa 302,504.988283,266.567288,020.852300,802.19315,402.734280,523.589218,521.865199,345.759175,633.911162,123.657143,550.564129,292.714118,699.537106,715.05998,211.84189,626.08281,657.87576,005.88363,719.78154,912.373
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 75,693.95544,742.56443,530.80247,120.95548,489.03543,932.88727,729.15640,884.9438,543.43632,047.38520,742.24418,636.9226,488.05615,702.20211,689.788,564.6866,717.12611,119.7737,691.8084,917.171
Kortlopende schulden 9,548.22715,703.24817,016.27318,826.22224,294.07925,382.767-23,664.09-41,273.528-41,078.829-36,214.826-27,356.886-24,964.9551,818.4441,935.131,956.4272,522.962,703.9021,220.849419.941203.396
Belastingschulden 2,473.7662,466.0282,030.4872,180.2022,939.4123,272.1912,691.5272,029.5722,328.5942,483.3812,061.6491,915.4922,211.3331,934.7161,152.1381,555.3191,257.3882,260.3491,338.7561,024.5
Uitgestelde opbrengsten 0039,529.1159,574.268,486.09361,547.3832,691.5279,984.2069,917.42512,092.0017,634.8627,457.9867,503.3376,168.6985,107.2465,243.794,592.6845,893.8265,216.3373,442.309
Overige kortlopende verplichtingen 102,775.666104,812.74161,418.77160,853.51561,785.8852,353.34929,481.20618,579.82619,114.74725,647.88728,648.98425,884.38943,316.96220,692.94616,757.66914,827.75912,795.5631,338.47530,139.55527,145.354
Totaal kortlopende verplichtingen 190,491.614167,724.581163,525.443168,879.341183,492.354164,061.142119,623.268111,319.728103,060.69199,598.77493,298.17282,259.78573,834.79567,430.64860,923.97357,490.00550,675.84645,939.44639,590.0633,290.421
Langlopende verplichtingen:
Langetermijnschulden 29,145.84332,794.16423,473.81227,363.85818,643.90218,920.65823,518.69213,862.93412,145.62910,916.792,846.8452,344.8292,164.843700.5522,097.2852,396.8452,488.9081,855.304167.203122.236
Uitgestelde opbrengsten niet-vlottend 1,210.87501,491.2121,651.5561,774.5931,631.711,004.5081,055.96711.999660.933424.834773.776607.85838.96739.91345.55697.883111.396148.578139.055
Uitgestelde belastingverplichtingen niet-vlottend 714.1410836.321775.648854.267900.89628.895337.53312.927241.88391.343611.67538.197336.924333.477463.437477.103906.748595.433373.01
Overige niet-vlottende verplichtingen 3,562.1965,821.1826,827.433,987.4343,788.2763,420.017109.8821,366.952,780.461,977.9191,164.302594.086871.586552.19314.728123.502-13.11440.29915.55818.451
Totaal niet-vlottende verplichtingen 34,633.05538,615.34630,301.24233,778.49625,061.03824,873.27525,261.97717,304.44414,926.08912,894.7094,827.3244,324.3614,182.4841,628.6332,785.4033,072.4583,146.6762,913.747926.772652.752
Totaal passiva 225,124.669206,339.927193,826.685202,657.837208,553.392188,934.417144,885.245128,624.172117,986.78112,493.48398,125.49686,584.14678,017.27969,059.28163,709.37660,562.46353,822.52248,853.19340,516.83233,943.173
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 15,579.80915,579.80915,579.80915,705.97115,181.35315,152.46314,725.18814,725.18113,431.15612,824.30512,823.62712,823.62712,823.62712,823.62712,823.62712,507.68612,507.68611,891.64811,891.64811,891.648
Ingehouden winsten 12,723.512,249.55611,419.26315,218.42526,348.89722,806.87620,766.83319,111.89916,102.47913,629.88412,313.28111,064.90310,089.0019,579.9397,471.4415,820.6685,080.5082,878.9531,359.6341.566
Overige gereserveerde algehele resultaten 012,246.51512,209.75311,556.4449,217.0969,969.1939,203.17921,508.5998,167.2588,375.012707.028231.06200000000
Overige totale aandeelhoudersvermogen 24,886.60712,722.00827,863.24127,209.93224,870.58425,386.51716,556.80716,534.62311,789.8426,636.4473,531.1913,531.1917,593.9347,473.6693,567.4164,146.493,754.2924,579.0863,205.8962,490.32
Totaal eigen vermogen van aandeelhouders 53,189.91652,797.88854,862.31358,134.32866,400.83463,345.85657,290.19655,537.08345,092.75437,251.08634,236.39232,205.95430,506.56229,257.19227,002.44922,474.84421,321.66919,349.68716,457.14414,723.534
Totaal eigen vermogen 77,380.31976,926.6494,194.16798,144.353106,849.34291,589.17273,636.6270,721.58757,647.13149,630.17445,425.06842,708.56840,682.25837,655.77834,502.46529,063.61927,835.35327,152.6923,202.94920,969.2
Totaal passiva en aandeelhoudersvermogen 302,504.988283,266.567288,020.852300,802.19315,402.734280,523.589218,521.865199,345.759175,633.911162,123.657143,550.564129,292.714118,699.537106,715.05998,211.84189,626.08281,657.87576,005.88363,719.78154,912.373