
BOC International (China) CO., LTD
SSE:601696.SS
13.35 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56,087.055 | 1,967.317 | 37,259.977 | 30,152.112 | 26,285.597 | 21,890.422 | 17,539.242 | 18,778.663 | 17,139.141 | 26,520.331 | 8,813.854 | 1,973.701 | 6,079.424 | 7,551.017 | 8,760.941 | 12,339.751 | 7,085.355 | 16,121.892 | 3,412.73 | 1,283.242 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 56,087.055 | 1,967.317 | 37,259.977 | 30,152.112 | 26,285.597 | 21,890.422 | 17,539.242 | 18,778.663 | 17,139.141 | 26,520.331 | 8,813.854 | 1,973.701 | 6,079.424 | 7,551.017 | 8,760.941 | 12,339.751 | 7,085.355 | 16,121.892 | 3,412.73 | 1,283.242 |
Nettovorderingen
| 201.618 | 0 | 0 | 12,153.971 | 1,710.585 | 11,258.731 | 0 | 621.673 | 451.983 | 513.15 | 254.293 | 0 | 6.306 | 7.954 | 5.683 | 7.404 | 4.196 | 13.464 | 1.719 | 59.491 |
Voorraad
| 0 | 0 | 12,902.842 | 15,003.728 | 15,583.206 | 12,356.398 | -50,344.78 | -46,510.315 | -45,693.698 | 12,589.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -201.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 56,087.055 | 1,967.317 | 37,259.977 | 30,407.611 | 27,996.182 | 24,717.304 | 17,539.242 | 19,400.336 | 17,591.124 | 27,033.481 | 9,068.147 | 2,120.643 | 6,085.729 | 7,558.971 | 8,766.623 | 12,347.155 | 7,089.551 | 16,135.356 | 3,540.498 | 1,342.733 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 245.096 | 262.995 | 210.382 | 276.981 | 85.329 | 76.753 | 72.77 | 85.427 | 96.625 | 115.208 | 85.131 | 88.542 | 91.947 | 117.21 | 112.368 | 120.998 | 111.417 | 110.92 | 95.778 | 108.125 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 182.862 | 148.569 | 146.17 | 137.303 | 122.825 | 118.06 | 102.292 | 95.95 | 91.491 | 88.836 | 78.472 | 75.098 | 77.073 | 77.021 | 71.227 | 66.396 | 65.496 | 36.774 | 30.134 | 102.264 |
Goodwill en immateriële activa
| 182.862 | 148.569 | 146.17 | 137.303 | 122.825 | 118.06 | 102.292 | 95.95 | 91.491 | 88.836 | 78.472 | 75.098 | 77.073 | 77.021 | 71.227 | 66.396 | 65.496 | 36.774 | 30.134 | 102.264 |
Langetermijnbeleggingen
| 17,354.257 | 21,624.465 | 13,094.386 | 16,046.45 | 11,104.253 | 9,838.24 | 10,112.905 | 9,166.159 | 9,695.352 | 12,813.41 | 7,359.381 | 7,326.885 | 5,900.256 | 4,565.352 | 3,728.677 | 3,290.454 | 5,567.429 | 1,735.612 | 16.126 | 17.823 |
Belastingvorderingen
| 0 | 0 | 367.645 | 331.324 | 282.169 | 210.869 | 201.255 | 183.053 | 165.356 | 139.518 | 47.797 | 87.69 | 54.439 | 53.579 | 122.158 | 127.771 | 68.341 | 116.693 | 119.067 | 127.609 |
Overige niet-vlottende activa
| -17,782.215 | 67,067.164 | -13,094.386 | 0 | 0 | 0 | -10,112.905 | 0 | 0 | -13,156.972 | 0 | 0 | -6,123.715 | -4,813.162 | -4,034.43 | -3,605.62 | -5,812.682 | -1,999.999 | -261.105 | -355.821 |
Totaal niet-vlottende activa
| 0 | 89,103.193 | 724.198 | 16,792.058 | 11,594.577 | 10,243.921 | 376.316 | 9,530.59 | 10,048.824 | 13,156.972 | 7,570.781 | 7,578.215 | 6,123.715 | 4,813.162 | 4,034.43 | 3,605.62 | 5,812.682 | 1,999.999 | 261.105 | 355.821 |
Totaal activa
| 74,909.21 | 69,446.045 | 64,331.348 | 62,672.287 | 53,959.762 | 48,311.79 | 47,155.053 | 46,510.315 | 45,693.698 | 52,592.528 | 37,108.62 | 18,097.831 | 14,103.502 | 14,075.738 | 16,934.448 | 17,232.677 | 13,507.229 | 21,809.996 | 6,979.619 | 3,025.927 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 384.215 | 304.41 | 336.766 | 278.397 | 367.406 | 281.542 | 0 | 514.475 | 478.998 | 787.023 | 353.868 | 124.23 | 173.753 | 9.493 | 1.371 | 1.156 | 1.297 | 6.175 | 1.751 | 38.778 |
Kortlopende schulden
| 0 | 17,243.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 55.841 | 41.963 | 45.633 | 73.512 | 102.737 | 76.385 | 236.214 | 263.775 | 275.815 | 298.272 | 273.511 | 21.849 | 31.075 | -15.242 | 226.653 | 130.733 | 121.795 | 259.141 | 153.422 | 14.341 |
Uitgestelde opbrengsten
| 0 | 18,316.143 | -4,639.574 | -5,951.021 | -1,564.967 | -1,869.322 | -47,613.272 | -7,785.525 | -6,021.002 | -4,424.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -440.056 | -35,905.773 | 4,593.94 | 5,877.509 | 1,462.231 | 1,792.937 | -236.214 | 7,521.749 | 5,745.187 | 4,126.092 | -627.379 | -146.079 | -204.827 | 15.242 | -228.025 | -131.889 | -123.092 | -265.317 | -155.172 | -53.119 |
Totaal kortlopende verplichtingen
| 0 | 0 | 336.766 | 278.397 | 367.406 | 281.542 | 530.305 | 514.475 | 478.998 | 787.023 | 353.868 | 834.125 | 8.929 | 9.493 | 1.371 | 1.156 | 1.297 | 6.175 | 68.963 | 38.778 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 3,661.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,399.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -6.169 | 11,687.256 | 39,145.215 | 10,782.175 | 35,123.478 | 34,935.892 | 34,975.904 | 8,776.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 6.169 | 21.23 | 191.783 | 36.937 | -20,028.148 | -21,498.352 | -26,892.074 | 13.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 48,561.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,790 | 0 | 0 | 0 | -1,399.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 52,222.629 | 336.766 | 11,708.485 | 11,839.711 | 10,819.112 | 15,095.33 | 13,437.54 | 8,083.83 | 8,790 | 6,610.988 | 1,600 | 1,400 | 1,399.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 56,919.953 | 52,222.629 | 47,919.497 | 46,963.297 | 38,953.433 | 35,573.926 | 35,109.348 | 34,935.891 | 34,975.904 | 42,583.27 | 29,122.247 | 10,670.275 | 9,236.634 | 9,549.935 | 12,780.473 | 13,535.228 | 10,202.35 | 19,094.512 | 5,182.66 | 1,668.005 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2,441.246 | 0 | 1,768.983 | 0 | 951.431 | 791.809 | 3,856.274 | 0 | 0 | 79.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,778 | 2,778 | 2,778 | 2,778 | 2,778 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 1,979.167 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
Ingehouden winsten
| 3,283.227 | 2,892.739 | 2,441.246 | 2,090.136 | 1,768.983 | 1,338.574 | 963.72 | 791.809 | 3,856.274 | 3,544.439 | 2,097.782 | 2,030.457 | 1,819.289 | 1,584.787 | 1,370.673 | 1,202.573 | 1,067.022 | 776.767 | 220.551 | -159.597 |
Overige gereserveerde algehele resultaten
| 0 | 16.387 | 3,841.642 | 3,493.034 | 3,111.761 | 2,753.208 | 12,045.068 | 11,574.424 | 10,717.794 | 2,664.818 | 117.333 | -79.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,924.414 | 11,529.255 | 7,341.149 | 7,341.149 | 7,341.149 | 6,141.338 | 6,141.338 | 6,141.339 | 1,300 | 1,300 | 3,271.258 | 3,417.932 | 409.774 | 1,441.016 | 1,283.302 | 994.875 | 737.857 | 389.789 | 56.343 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17,985.641 | 17,216.382 | 16,402.037 | 15,702.319 | 14,999.893 | 12,733.12 | 12,042.246 | 11,571.409 | 10,717.055 | 10,009.258 | 7,986.374 | 7,427.555 | 4,866.868 | 4,525.803 | 4,153.974 | 3,697.449 | 3,304.879 | 2,666.556 | 1,776.894 | 1,340.403 |
Totaal eigen vermogen
| 17,989.257 | 17,223.416 | 16,411.851 | 15,708.99 | 15,006.329 | 12,737.864 | 12,045.704 | 11,574.424 | 10,717.794 | 10,009.258 | 7,986.374 | 7,427.555 | 4,866.868 | 4,525.803 | 4,153.974 | 3,697.449 | 3,304.879 | 2,715.483 | 1,796.959 | 1,357.922 |
Totaal passiva en aandeelhoudersvermogen
| 74,909.21 | 69,446.045 | 64,331.348 | 62,672.287 | 53,959.762 | 48,311.79 | 47,155.053 | 46,510.315 | 45,693.698 | 52,592.528 | 37,108.62 | 18,097.831 | 14,103.502 | 14,075.738 | 16,934.448 | 17,232.677 | 13,507.229 | 21,809.996 | 6,979.619 | 3,025.927 |