
China Nuclear Engineering Corporation Limited
SSE:601611.SS
9.13 (CNY) • At close April 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,245.418 | 25,540.465 | 28,970.969 | 30,710.194 | 24,019.773 | 25,644.713 | 28,928.59 | 21,858.534 | 24,479.11 | 26,524.021 | 26,276.134 | 19,465.155 | 21,710.76 | 21,309.022 | 21,234.997 | 19,557.834 | 20,290.904 | 20,621.257 | 12,344.476 | 18,828.597 | 15,798.998 | 15,320.861 | 13,792.318 | 15,172.154 | 13,479.793 | 13,976.054 | 8,878.04 | 16,141.11 | 10,419.736 | 10,883.714 | 8,041.693 | 14,155.746 | 9,252.868 | 10,475.294 | 7,632.385 | 14,078.817 | 8,827.508 | 9,871.113 | 8,129.349 | 15,376.951 | 9,853.256 | 11,237.98 | 8,332.567 | 11,564.505 | 8,866.607 | 9,966.189 | 7,038.834 |
Kosten van de omzet
| 21,617.553 | 22,740.542 | 26,559.05 | 26,491.389 | 21,236.827 | 22,905.497 | 26,406.489 | 18,404.033 | 22,330.965 | 24,052.663 | 24,370.099 | 16,511.008 | 19,812.734 | 19,416.775 | 19,661.216 | 17,463.488 | 18,216.93 | 18,697.26 | 11,466.928 | 16,663.272 | 14,284.021 | 13,679.457 | 12,827.216 | 13,270.017 | 12,169.476 | 12,576.5 | 8,095.035 | 14,267.146 | 9,280.439 | 9,838.745 | 7,337.447 | 12,220.489 | 8,461.245 | 10,019.03 | 6,320.171 | 12,223.758 | 7,878.825 | 8,715.632 | 7,286.682 | 13,866.741 | 8,885.06 | 10,114.614 | 7,554.434 | 10,327.639 | 7,915.615 | 9,041.818 | 6,419.868 |
Brutowinst
| 2,627.865 | 2,799.923 | 2,411.919 | 4,218.805 | 2,782.946 | 2,739.216 | 2,522.102 | 3,454.501 | 2,148.144 | 2,471.358 | 1,906.035 | 2,954.148 | 1,898.026 | 1,892.247 | 1,573.781 | 2,094.346 | 2,073.974 | 1,923.997 | 877.548 | 2,165.325 | 1,514.977 | 1,641.404 | 965.102 | 1,902.137 | 1,310.317 | 1,399.554 | 783.005 | 1,873.965 | 1,139.298 | 1,044.969 | 704.246 | 1,935.257 | 791.623 | 456.264 | 1,312.214 | 1,855.059 | 948.683 | 1,155.481 | 842.667 | 1,510.21 | 968.196 | 1,123.366 | 778.133 | 1,236.866 | 950.992 | 924.371 | 618.966 |
Brutowinstmarge
| 0.108 | 0.11 | 0.083 | 0.137 | 0.116 | 0.107 | 0.087 | 0.158 | 0.088 | 0.093 | 0.073 | 0.152 | 0.087 | 0.089 | 0.074 | 0.107 | 0.102 | 0.093 | 0.071 | 0.115 | 0.096 | 0.107 | 0.07 | 0.125 | 0.097 | 0.1 | 0.088 | 0.116 | 0.109 | 0.096 | 0.088 | 0.137 | 0.086 | 0.044 | 0.172 | 0.132 | 0.107 | 0.117 | 0.104 | 0.098 | 0.098 | 0.1 | 0.093 | 0.107 | 0.107 | 0.093 | 0.088 |
Onderzoek- en ontwikkelingskosten
| 968.447 | 692.224 | 438.14 | 1,091.188 | 853.985 | 591.53 | 304.519 | 542.165 | 401.982 | 423.517 | 260.883 | 589.201 | 294.157 | 287.723 | 205.494 | 228.331 | 361.436 | 255.671 | 111.326 | 286.786 | 226.431 | 196.463 | 98.299 | 372.701 | 172.695 | 139.188 | 83.543 | 1,045.024 | 186.32 | 201.976 | 0 | 541.641 | 0 | 90.069 | 0 | 273.238 | 0 | 70.034 | 29.225 | 131.804 | 0 | 0 | 20.451 | 0 | 0 | 0 | 19.519 |
Algemene en administratieve kosten
| 1,420.098 | -458.418 | 632.275 | -1,311.008 | 1,574.671 | -455.402 | 645.69 | -1,283.753 | 1,476.844 | -475.313 | 604.001 | -1,219.273 | 1,402.221 | -372.975 | 523.519 | -925.078 | 564.214 | -218.155 | 360.321 | -950.192 | 479.363 | -215.853 | 381.787 | -827.416 | 396.779 | -268.163 | 414.217 | -1,157.677 | 588.937 | -287.325 | 412.487 | -797.671 | 403.946 | -206.22 | 347.509 | -729.733 | 374.863 | 358.479 | 302.638 | -614.923 | 332.964 | 292.558 | 287.856 | -537.907 | 366.731 | 299.787 | 218.43 |
Verkoop- en marketingkosten
| 12.26 | 7.179 | 9.139 | 10.86 | 10.015 | 14.283 | 8.631 | 8.559 | 10.025 | 5.85 | 7.102 | 10.653 | 7.766 | 11.045 | 10.624 | 12.448 | 17.356 | 20.151 | 24.88 | 54.978 | 36.641 | 48.086 | 33.959 | 35.76 | 19.179 | 18.781 | 18.854 | 27.784 | 21.014 | 16.58 | 13.964 | 52.96 | 7.625 | 4.76 | 7.446 | 8.536 | 3.81 | 1.816 | 0.672 | 3.323 | 0.772 | 2.543 | 2.338 | 6.198 | 2.862 | 0.831 | 0.575 |
Verkoop-, algemene en administratieve kosten
| 1,432.358 | 789.05 | 527.725 | 2,215.427 | 1,584.686 | -441.119 | 654.321 | -1,275.194 | 1,486.87 | -469.463 | 611.103 | -1,208.62 | 1,409.987 | -361.931 | 534.143 | -912.63 | 581.571 | -198.004 | 385.201 | -895.214 | 516.004 | -167.768 | 415.747 | -791.656 | 415.958 | -249.383 | 433.071 | -1,129.893 | 609.95 | -270.745 | 426.451 | -744.71 | 411.571 | -201.46 | 354.955 | -721.197 | 378.673 | 360.294 | 303.31 | -611.599 | 333.736 | 295.1 | 290.195 | -531.709 | 369.593 | 300.617 | 219.005 |
Overige kosten
| -893.555 | -21.54 | -15.246 | -122.215 | -18.986 | 26.546 | 39.585 | 1,956.047 | -921.537 | 977.063 | 45.394 | 41.482 | 1.349 | 9.976 | 2.316 | 10.453 | 4.656 | 8.919 | -6.916 | -42.08 | 22.11 | 14.01 | 7.655 | -30.766 | -1.811 | 7.312 | 4.668 | -13.03 | 20.371 | 3.677 | 20.336 | -7.604 | 47.312 | 175.883 | -106.523 | 127.999 | 99.257 | 31.825 | 14.893 | 34.281 | 9.209 | 45.397 | 8.811 | 102.975 | 22.358 | 8.25 | 19.362 |
Bedrijfskosten
| 1,507.251 | 1,502.814 | 981.111 | 3,428.83 | 1,447.2 | 1,223.174 | 998.425 | 1,223.019 | 967.314 | 931.117 | 917.379 | 1,112.498 | 891.438 | 803.39 | 778.705 | 779.326 | 969.2 | 698.043 | 507.725 | 842.626 | 750.669 | 661.382 | 534.194 | 822.522 | 620.427 | 570.52 | 457.035 | 769.766 | 638.828 | 496.508 | 453.674 | 1,054.954 | 415.942 | 461.907 | 550.13 | 1,003.502 | 641.765 | 660.889 | 564.157 | 1,036.28 | 627.204 | 660.977 | 542.546 | 845.874 | 650.746 | 601.295 | 437.191 |
Bedrijfsresultaat
| 1,120.614 | 1,297.108 | 1,430.808 | 789.974 | 841.886 | 651.564 | 888.466 | 740.071 | 1,082.1 | 1,471.237 | 751.565 | 839.735 | 826.388 | 386.114 | 609.54 | 657.361 | 776.264 | 474.34 | 245.184 | 451.357 | 677.935 | 349.373 | 320.316 | 555.54 | 353.882 | 338.112 | 237.137 | 524.792 | 301.929 | 318.656 | 198.952 | 460.223 | 293.989 | 282.89 | 166.12 | 487.683 | 159.033 | 214.881 | 181.433 | 250.055 | 250.483 | 293.421 | 191.927 | 131.981 | 255.747 | 263.589 | 132.724 |
Bedrijfsresultaat ratio
| 0.046 | 0.051 | 0.049 | 0.026 | 0.035 | 0.025 | 0.031 | 0.034 | 0.044 | 0.055 | 0.029 | 0.043 | 0.038 | 0.018 | 0.029 | 0.034 | 0.038 | 0.023 | 0.02 | 0.024 | 0.043 | 0.023 | 0.023 | 0.037 | 0.026 | 0.024 | 0.027 | 0.033 | 0.029 | 0.029 | 0.025 | 0.033 | 0.032 | 0.027 | 0.022 | 0.035 | 0.018 | 0.022 | 0.022 | 0.016 | 0.025 | 0.026 | 0.023 | 0.011 | 0.029 | 0.026 | 0.019 |
Totaal overige inkomsten en kosten netto
| -409.261 | -616.653 | 11.568 | -92.995 | -16.106 | 23.666 | 7.175 | 16.463 | 5.106 | -0.919 | 1.014 | -4.63 | 1.349 | 9.976 | 2.316 | 11.524 | 4.656 | 8.919 | -5.723 | -42.08 | 22.11 | 15.95 | 7.655 | -30.766 | -1.811 | 7.312 | 4.668 | 5.589 | 19.134 | -20.931 | 11.632 | -22.491 | 41.044 | 40.789 | 7.442 | 123.047 | 98.013 | 7.727 | 14.565 | 25.802 | 8.456 | 44.784 | 8.793 | 68.376 | 22.345 | 8.135 | -30.093 |
Inkomen voor belasting
| 711.353 | 661.548 | 884.706 | 594.085 | 825.781 | 675.23 | 895.641 | 756.534 | 810.838 | 657.213 | 752.58 | 835.106 | 827.737 | 396.09 | 611.856 | 668.886 | 780.92 | 483.259 | 238.268 | 409.277 | 700.045 | 363.383 | 327.971 | 524.774 | 352.071 | 345.424 | 241.805 | 530.381 | 321.063 | 313.655 | 210.584 | 437.732 | 335.033 | 323.679 | 173.562 | 610.73 | 257.047 | 244.205 | 195.998 | 275.857 | 258.939 | 338.206 | 200.72 | 200.357 | 278.091 | 271.723 | 151.683 |
Inkomen voor belasting ratio
| 0.029 | 0.026 | 0.031 | 0.019 | 0.034 | 0.026 | 0.031 | 0.035 | 0.033 | 0.025 | 0.029 | 0.043 | 0.038 | 0.019 | 0.029 | 0.034 | 0.038 | 0.023 | 0.019 | 0.022 | 0.044 | 0.024 | 0.024 | 0.035 | 0.026 | 0.025 | 0.027 | 0.033 | 0.031 | 0.029 | 0.026 | 0.031 | 0.036 | 0.031 | 0.023 | 0.043 | 0.029 | 0.025 | 0.024 | 0.018 | 0.026 | 0.03 | 0.024 | 0.017 | 0.031 | 0.027 | 0.022 |
Belastingkosten
| 79.487 | 98.118 | 164.577 | -143.279 | 136.274 | 122.263 | 195.78 | 88.678 | 178.972 | 100.723 | 154.186 | 112.769 | 157.443 | 60.038 | 142.237 | 134.153 | 139.534 | 89.757 | 55.617 | 24.049 | 163.429 | 88.928 | 102.448 | 93.683 | 77.62 | 91.649 | 79.03 | 141.692 | 81.862 | 86.497 | 62.516 | 91.465 | 77.292 | 127.479 | 43 | 183.802 | 53.029 | 78.908 | 44.063 | 132.467 | 51.502 | 106.913 | 49.467 | 37.908 | 60.77 | 58.74 | 44.534 |
Nettowinst
| 499.947 | 398.101 | 557.004 | 651.313 | 517.905 | 385.39 | 699.861 | 667.856 | 631.866 | 556.491 | 598.394 | 491.311 | 483.892 | 221.294 | 336.149 | 409.415 | 531.356 | 287.432 | 131.689 | 315.401 | 465.27 | 235.588 | 190.583 | 383.478 | 242.661 | 205.198 | 129.488 | 342.968 | 215.797 | 184.349 | 109.903 | 295.493 | 231.081 | 181.601 | 90.34 | 397.81 | 161.406 | 151.276 | 97.234 | 115.439 | 191.218 | 232.964 | 126.664 | 117.125 | 202.458 | 186.16 | 94.593 |
Nettowinstmarge
| 0.021 | 0.016 | 0.019 | 0.021 | 0.022 | 0.015 | 0.024 | 0.031 | 0.026 | 0.021 | 0.023 | 0.025 | 0.022 | 0.01 | 0.016 | 0.021 | 0.026 | 0.014 | 0.011 | 0.017 | 0.029 | 0.015 | 0.014 | 0.025 | 0.018 | 0.015 | 0.015 | 0.021 | 0.021 | 0.017 | 0.014 | 0.021 | 0.025 | 0.017 | 0.012 | 0.028 | 0.018 | 0.015 | 0.012 | 0.008 | 0.019 | 0.021 | 0.015 | 0.01 | 0.023 | 0.019 | 0.013 |
WPA (Winst Per Aandeel)
| 0.17 | 0.13 | 0.19 | 0.22 | 0.17 | 0.13 | 0.23 | 0.22 | 0.19 | 0.17 | 0.18 | 0.19 | 0.19 | 0.086 | 0.13 | 0.16 | 0.2 | 0.11 | 0.05 | 0.12 | 0.18 | 0.087 | 0.07 | 0.14 | 0.092 | 0.079 | 0.05 | 0.13 | 0.082 | 0.067 | 0.04 | 0.13 | 0.1 | 0.08 | 0.04 | 0.2 | 0.08 | 0.075 | 0.046 | 0.057 | 0.095 | 0.12 | 0.06 | 0.058 | 0.1 | 0.092 | 0.045 |
Verwaterde WPA
| 0.15 | 0.13 | 0.17 | 0.13 | 0.17 | 0.12 | 0.22 | 0.15 | 0.19 | 0.17 | 0.18 | 0.083 | 0.19 | 0.086 | 0.12 | 0.16 | 0.2 | 0.11 | 0.04 | 0.12 | 0.18 | 0.087 | 0.07 | 0.14 | 0.092 | 0.079 | 0.05 | 0.13 | 0.082 | 0.067 | 0.04 | 0.13 | 0.1 | 0.08 | 0.04 | 0.2 | 0.08 | 0.075 | 0.046 | 0.057 | 0.095 | 0.12 | 0.06 | 0.058 | 0.1 | 0.092 | 0.045 |
EBITDA
| 1,364.934 | 2,215.961 | 1,584.688 | 1,467.554 | 2,376.847 | 2,212.06 | 1,619.648 | 1,534.24 | 1,895.324 | 1,689.381 | 1,161.98 | 1,838.721 | 2,011.881 | 759.195 | 818.281 | 996.714 | 1,140.585 | 828.27 | 427.245 | 630.998 | 890.058 | 671.079 | 500.249 | 624.187 | 778.994 | 955.689 | 214.903 | 839.773 | 544.625 | 651.276 | 250.573 | 753.445 | 519.251 | -6,847.633 | 7,632.385 | 858.493 | 306.918 | 494.592 | 269.756 | 471.681 | 340.993 | 584.514 | 235.587 | 668.918 | 300.246 | 323.076 | 181.776 |
EBITDA ratio
| 0.056 | 0.088 | 0.051 | 0.05 | 0.1 | 0.09 | 0.06 | 0.108 | 0.058 | 0.067 | 0.037 | 0.113 | 0.062 | 0.058 | 0.039 | 0.085 | 0.058 | 0.061 | 0.035 | 0.07 | 0.068 | 0.072 | 0.036 | 0.074 | 0.058 | 0.068 | 0.024 | 0.073 | 0.052 | 0.066 | 0.023 | 0.075 | 0.044 | -0.654 | 1 | 0.074 | 0.037 | 0.071 | 0.033 | 0.042 | 0.031 | 0.052 | 0.024 | 0.058 | 0.032 | 0.033 | 0.026 |