
Aluminum Corporation of China Limited
SSE:601600.SS
6.4 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 26,084.662 | 22,210.445 | 22,953.843 | 25,836.903 | 20,403.345 | 21,103.581 | 18,671.788 | 11,836.724 | 18,015.837 | 16,816.684 | 23,009.187 | 18,872.517 | 17,961.408 | 17,853.244 | 13,550.305 | 6,280.65 | 9,466.547 | 9,631.152 | 8,062.445 | 8,830.293 | 12,899.125 | 7,759.19 | 10,628.918 | 11,929.018 | 18,407.411 | 19,130.652 | 24,780.613 | 24,476.801 | 24,640.613 | 27,750.686 | 18,092.106 | 18,105.853 | 24,668.833 | 23,808.048 | 25,583.458 | 18,724.058 | 15,378.902 | 20,753.136 | 14,913.733 | 18,092.812 | 19,130.824 | 16,268.6 | 13,882.883 | 20,823.415 | 16,112.56 | 11,381.695 | 11,489.064 | 10,407.732 | 12,260.366 | 9,063.593 | 11,372.028 | 9,807.916 | 0 | 10,781.678 | 0 | 9,598.989 | 0 | 9,032.71 | 0 | 10,746.938 | 0 | 7,401.41 | 0 | 13,077.148 | 0 | 16,295.585 | 0 | 11,322.521 | 11,959.041 | 7,814.12 | 13,691.062 | 16,369.773 | 12,791.947 | 12,135.037 | 7,600.054 | 5,348.629 | 6,223.77 | 4,354.323 | 2,596.442 | 2,456.508 | 2,341.712 | 3,008.662 |
Kortetermijnbeleggingen
| 994.512 | 2,003.583 | 2.082 | 83.053 | 2,002.546 | 5,012.779 | 2,000.433 | 3,815.756 | 2.598 | 0 | 5,000.247 | 5,019.348 | 5,024.033 | 693.068 | 5,022.579 | 5,000 | 1,919.514 | 1,082.074 | 31.607 | 4,143.45 | 2,118.82 | 4,688.641 | 4,810.163 | 2,007.952 | 4.811 | 546.17 | 8.308 | 5,157.213 | 18.751 | 1,015.723 | 45.562 | 28.967 | 2 | 952.498 | 3.686 | 19.111 | 2,519.22 | 978.988 | 145.08 | 4,217.228 | 30.643 | 5,416.936 | 51.515 | 27.636 | 0.024 | 0.023 | 9.973 | 0.343 | 1.754 | 8.983 | 62.015 | 3.527 | 0 | 5.807 | 0 | 19.97 | 0 | 872.017 | 0 | 142.116 | 0 | 347.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.035 | 10.861 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27,079.174 | 24,214.028 | 22,955.925 | 25,919.956 | 22,405.891 | 26,116.36 | 20,672.221 | 15,652.48 | 18,018.435 | 16,816.684 | 28,009.434 | 23,891.865 | 22,985.441 | 18,546.312 | 18,572.884 | 11,280.65 | 11,386.061 | 10,713.226 | 8,094.052 | 12,973.743 | 15,017.945 | 12,447.831 | 15,439.081 | 13,936.97 | 18,412.222 | 19,676.822 | 24,788.921 | 29,634.014 | 24,659.364 | 28,766.409 | 18,137.668 | 18,134.82 | 24,691.07 | 24,760.546 | 25,587.144 | 18,743.169 | 17,898.122 | 21,732.124 | 15,058.813 | 22,310.04 | 19,161.467 | 21,685.536 | 13,934.398 | 20,851.051 | 16,112.584 | 11,381.718 | 11,499.037 | 10,408.075 | 12,262.12 | 9,072.576 | 11,434.043 | 9,811.443 | 0 | 10,787.485 | 0 | 9,618.959 | 0 | 9,904.727 | 0 | 10,889.054 | 0 | 7,748.469 | 0 | 13,077.148 | 0 | 16,295.585 | 0 | 11,322.521 | 11,959.041 | 7,814.12 | 13,691.062 | 16,369.773 | 12,791.947 | 12,135.037 | 7,600.054 | 5,359.663 | 6,234.631 | 4,354.323 | 2,596.442 | 2,456.508 | 2,341.712 | 3,008.662 |
Nettovorderingen
| 12,724.184 | 8,749.187 | 11,473.528 | 10,893.134 | 10,166.615 | 8,891.76 | 9,079.849 | 6,446.878 | 7,388.797 | 5,874.021 | 9,186.914 | 6,401.95 | 9,194.396 | 9,709.517 | 13,904.168 | 12,474.098 | 14,757.531 | 14,671.055 | 14,085.737 | 9,705.228 | 14,777.076 | 15,555.543 | 15,321.254 | 9,442.187 | 14,806.026 | 15,241.319 | 14,189.427 | 9,240.278 | 14,003.14 | 16,965.6 | 18,814.302 | 8,463.579 | 17,092.574 | 19,555.787 | 18,661.984 | 6,577.937 | 16,943.951 | 5,143.486 | 14,832.821 | 6,739.333 | 13,736.738 | 5,332.534 | 6,414.574 | 6,988.172 | 21,054.526 | 6,156.605 | 17,249.764 | 6,907.215 | 10,061.983 | 7,339.496 | 0 | 7,489.116 | 0 | 8,267.024 | 0 | 4,041.498 | 0 | 5,411.61 | 0 | 3,958.528 | 0 | 5,174.235 | 0 | 2,291.574 | 0 | 2,035.324 | 0 | 3,007.355 | 3,107.017 | 2,979.947 | 3,777.234 | 2,736.477 | 2,463.02 | 1,542.308 | 961.489 | 2,142.981 | 2,225.481 | 1,587.401 | 787.889 | 1,295.274 | 2,387.92 | 2,957.828 |
Voorraad
| 27,549.875 | 24,419.587 | 24,465.704 | 25,055.185 | 26,504.736 | 22,847.135 | 24,093.746 | 24,333.687 | 27,871.182 | 24,712.322 | 20,106.623 | 18,720.21 | 19,606.812 | 18,677.875 | 18,418.001 | 19,508.307 | 20,752.485 | 19,856.754 | 19,688.789 | 18,524.836 | 20,754.859 | 19,515.42 | 21,187.548 | 22,291.626 | 24,061.089 | 20,459.668 | 22,742.402 | 22,799.364 | 23,117.609 | 20,346.709 | 20,492.718 | 20,262.015 | 21,269.061 | 17,903.986 | 17,777.363 | 19,241.33 | 21,140.74 | 20,177.028 | 23,678.972 | 23,455.747 | 25,936.679 | 22,441.448 | 22,063.853 | 22,476.15 | 23,030.339 | 23,535.948 | 22,460.745 | 25,235.475 | 29,105.785 | 25,596.476 | 26,347.314 | 26,421.876 | 0 | 24,124.379 | 0 | 22,325.89 | 0 | 21,780.047 | 0 | 21,245.728 | 0 | 20,423.227 | 0 | 17,839.086 | 0 | 19,876.015 | 0 | 19,015.569 | 16,024.721 | 13,493.498 | 11,550.789 | 10,648.284 | 9,028.741 | 8,104.942 | 7,236.948 | 5,858.43 | 5,231.907 | 5,904.432 | 4,125.822 | 3,748.264 | 3,255.984 | 3,810.695 |
Overige vlottende activa
| 2,184.906 | 1,668.32 | 1,747.238 | 757.312 | 1,160.906 | 9,477.039 | 1,750.655 | 3,481.855 | 3,804.131 | 4,689.697 | 5,787.613 | 6,806.537 | 3,441.445 | 1,148.659 | 3,096.923 | 5,741.217 | 3,277.574 | 971.383 | 3,534.211 | 8,185.063 | 3,961.029 | 1,074.643 | 4,843.748 | 11,805.987 | 5,047.952 | 1,882.166 | 5,582.43 | 9,954.903 | 5,928.23 | 2,790.837 | 5,347.723 | 12,644.608 | 5,030.479 | 4,663.784 | 6,492.172 | 18,025.994 | 6,523.203 | 6,389.907 | 6,643.348 | 18,627.634 | 7,790.018 | 9,392.417 | 26,465.602 | 20,498.978 | 11,011.092 | 7,669.92 | 15,662.936 | 20,193.371 | 12,585.104 | 7,007.468 | 20,458.183 | 12,266.056 | 16,411.603 | 5,927.757 | 17,603.105 | 8,660.647 | 13,277.522 | 4,620.037 | 11,828.743 | 7,267.623 | 11,454.615 | 2,877.591 | 8,888.868 | 4,839.165 | 7,322.819 | 6,291.753 | 7,557.356 | 2,869.732 | 2,328.335 | 2,862.482 | 1,768.518 | 1,732.573 | 1,543.658 | 2,285.31 | 1,169.382 | 889.744 | 664.578 | 632.401 | 1,128.419 | 1,146.789 | 570.376 | 556.864 |
Totaal vlottende activa
| 69,538.139 | 59,051.122 | 60,642.395 | 62,625.587 | 60,238.148 | 58,440.534 | 55,596.471 | 52,182.689 | 57,082.545 | 54,535.973 | 63,090.584 | 57,580.852 | 55,228.094 | 48,714.043 | 53,991.976 | 50,297.362 | 50,173.651 | 46,203.692 | 45,402.789 | 50,492.189 | 54,510.909 | 48,713.752 | 56,791.631 | 59,186.325 | 62,327.289 | 58,895.234 | 67,303.18 | 70,037.768 | 67,708.343 | 68,349.306 | 62,792.411 | 61,737.008 | 68,083.184 | 66,426.23 | 68,518.663 | 64,424.595 | 62,506.016 | 64,169.178 | 60,213.954 | 68,946.114 | 66,624.902 | 63,474.383 | 63,925.421 | 72,031.984 | 71,208.541 | 63,065.421 | 66,872.482 | 63,287.114 | 64,014.992 | 49,016.016 | 58,239.54 | 60,365.092 | 0 | 49,969.708 | 0 | 45,455.891 | 0 | 41,324.547 | 0 | 43,756.86 | 0 | 36,333.877 | 0 | 39,028.7 | 0 | 42,486.987 | 0 | 36,097.204 | 33,424.425 | 26,248.299 | 30,806.086 | 31,540.922 | 25,706.151 | 24,067.598 | 16,967.873 | 14,250.819 | 14,356.597 | 12,478.558 | 8,638.572 | 8,646.834 | 8,555.992 | 10,334.049 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 114,427.355 | 122,745.8 | 113,302 | 114,131.368 | 112,666.769 | 113,312.864 | 115,442.784 | 131,665.829 | 117,334.111 | 126,550.522 | 97,702.324 | 113,025.888 | 103,792.191 | 102,957.585 | 104,021.696 | 119,291.898 | 107,773.534 | 111,861.447 | 110,530.169 | 125,720.303 | 112,887.716 | 117,164.561 | 113,920.614 | 116,694.119 | 113,509.894 | 115,798.447 | 100,421.145 | 107,398.669 | 99,633.283 | 105,091.703 | 92,695.961 | 100,609.717 | 90,915.777 | 99,415.933 | 88,670.555 | 95,599.489 | 88,876.394 | 98,562.364 | 93,914.873 | 93,622.39 | 93,928.112 | 102,465.731 | 99,097.947 | 99,393.539 | 100,712.841 | 108,847.936 | 100,265.481 | 99,975.769 | 116,172.657 | 98,030.07 | 94,825.913 | 94,449.867 | 0 | 96,333.685 | 0 | 91,254.12 | 0 | 90,778.672 | 0 | 89,269.927 | 0 | 89,661.081 | 0 | 87,529.083 | 0 | 86,014.123 | 0 | 74,632.638 | 64,382.82 | 62,367.705 | 56,633.06 | 55,225.186 | 48,596.406 | 43,233.403 | 39,785.804 | 37,024.167 | 33,464.595 | 28,139.998 | 25,554.21 | 23,545.203 | 22,558.331 | 20,949.493 |
Goodwill
| 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,494.894 | 3,511.199 | 3,510.285 | 3,509.471 | 3,509.515 | 3,509.722 | 3,509.708 | 3,509.963 | 3,509.857 | 3,510.546 | 3,511.129 | 3,511.142 | 3,510.892 | 3,511.114 | 3,510.659 | 3,510.335 | 3,510.633 | 2,346.721 | 2,346.119 | 2,345.365 | 2,345.93 | 2,346.125 | 2,346.481 | 2,346.767 | 2,346.853 | 2,346.229 | 2,346.152 | 2,345.762 | 2,345.837 | 2,345.533 | 2,344.965 | 2,345.026 | 2,345.057 | 2,345.041 | 2,345.066 | 2,345.063 | 2,344.953 | 2,359.226 | 2,360.772 | 2,362.735 | 2,362.735 | 2,362.735 | 2,362.735 | 0 | 2,362.735 | 0 | 2,362.735 | 0 | 2,362.735 | 0 | 2,362.735 | 0 | 2,362.735 | 0 | 0 | 0 | 0 | 0 | 0 | 2,329.558 | 0 | 4,889.588 | 0 | 405.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17,190.346 | 17,258.432 | 17,200.092 | 17,379.509 | 17,284.8 | 17,476.331 | 17,046.249 | 1,475.358 | 16,713.011 | 12,950.823 | 14,957.05 | 1,485.591 | 15,211.918 | 19,099.475 | 16,978.438 | 1,504.181 | 15,995.572 | 13,812.713 | 15,764.962 | 1,267.064 | 15,809.915 | 13,124.722 | 14,475.205 | 13,443.908 | 14,260.317 | 4,852.681 | 12,700.392 | 4,176.625 | 12,050.51 | 3,834.392 | 11,390.483 | 3,419.271 | 11,509.999 | 3,466.051 | 11,351.959 | 2,846.759 | 10,730.935 | 2,886.257 | 11,570.952 | 14,103.049 | 11,847.772 | 3,473.974 | 11,602.217 | 13,936.425 | 11,166.948 | 3,009.446 | 11,063.43 | 13,529.383 | 11,519.148 | 2,709.512 | 4,610.248 | 4,521.37 | 0 | 1,786.035 | 0 | 3,861.618 | 0 | 2,852.086 | 0 | 2,761.324 | 0 | 2,630.287 | 0 | 4,772.221 | 0 | 4,697.429 | 0 | 4,058.441 | 1,484.525 | 3,795.31 | 1,106.117 | 3,281.678 | 957.689 | 953.571 | 783.993 | 776.126 | 729.156 | 707.467 | 706.019 | 714.901 | 736.766 | 743.146 |
Goodwill en immateriële activa
| 20,685.24 | 20,753.326 | 20,694.986 | 20,874.403 | 20,779.694 | 20,971.225 | 20,541.143 | 4,970.252 | 20,207.905 | 12,950.823 | 18,468.249 | 4,995.876 | 18,721.389 | 22,608.99 | 20,488.16 | 5,013.889 | 19,505.535 | 17,322.57 | 19,275.508 | 4,778.193 | 19,321.057 | 16,635.614 | 17,986.319 | 13,443.908 | 17,770.652 | 8,363.314 | 15,047.113 | 6,522.744 | 14,395.875 | 6,180.322 | 13,736.608 | 5,765.752 | 13,856.766 | 5,812.904 | 13,698.188 | 5,192.911 | 13,076.697 | 5,232.094 | 13,916.485 | 14,103.049 | 14,192.798 | 5,819.031 | 13,947.258 | 13,936.425 | 13,512.011 | 5,354.399 | 13,422.656 | 13,529.383 | 13,881.883 | 5,072.247 | 6,972.983 | 6,884.105 | 0 | 4,148.77 | 0 | 6,224.353 | 0 | 5,214.821 | 0 | 5,124.059 | 0 | 4,993.022 | 0 | 4,772.221 | 0 | 4,697.429 | 0 | 4,058.441 | 3,814.083 | 3,795.31 | 5,995.706 | 3,281.678 | 1,363.596 | 953.571 | 783.993 | 776.126 | 729.156 | 707.467 | 706.019 | 714.901 | 736.766 | 743.146 |
Langetermijnbeleggingen
| 12,562.223 | 11,319.075 | 15,161.892 | 12,861.113 | 15,573.323 | 14,357.01 | 12,143.225 | 12,174.81 | 14,005.93 | 11,903.69 | 15,325.227 | 13,367.958 | 15,048.185 | 13,227.131 | 14,860.113 | 13,436.089 | 14,744.448 | 14,074.666 | 14,112.093 | 15,188.663 | 15,157.94 | 15,137.234 | 12,483.355 | 12,013.273 | 11,744.737 | 11,486.636 | 14,098.159 | 14,126.445 | 13,993.755 | 14,870.855 | 14,498.732 | 13,637.458 | 12,574.774 | 12,331.126 | 11,602.365 | 11,596.526 | 11,203.898 | 10,884.028 | 7,411.77 | 6,615.514 | 6,977.567 | 7,441.565 | 7,547.578 | 7,425.298 | 7,111.219 | 6,984.771 | 18,170.562 | 17,977.243 | 18,215.016 | 19,213.415 | 14,017.434 | 13,203.576 | 0 | 3,994.693 | 0 | 2,997.516 | 0 | 2,248.054 | 0 | 1,920.086 | 0 | 938.842 | 0 | 806.512 | 0 | 845.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,216.185 | 3,242.649 | 2,262.174 | 2,260.04 | 2,067.141 | 4,043.603 | 2,102.508 | 2,128.551 | 1,999.055 | 2,057.9 | 1,619.946 | 1,646.756 | 1,477.584 | 1,386.147 | 1,502.669 | 1,515.757 | 1,485.03 | 1,481.235 | 0 | 1,486.444 | 0 | 1,522.216 | 0 | 1,459.981 | 0 | 1,542.569 | 0 | 1,620.95 | 0 | 1,602.825 | 1,627.282 | 1,466.316 | 0 | 1,426.707 | 1,172.831 | 1,258.502 | 1,237.575 | 1,362.995 | 1,379.969 | 1,090.969 | 959.102 | 952.057 | 0 | 1,438.44 | 1,824.847 | 1,793.31 | 2,029.914 | 2,049.018 | 2,311.933 | 2,116.986 | 0 | 2,356.478 | 0 | 1,517.339 | 0 | 1,391.376 | 0 | 1,410.781 | 0 | 1,655.84 | 0 | 1,647.24 | 0 | 1,494.809 | 0 | 698.504 | 0 | 577.448 | 395.28 | 401.232 | 708.439 | 739.737 | 406.569 | 408.592 | 408.995 | 298.32 | 307.368 | 235.927 | 136.879 | 110.927 | 32.723 | 21.395 |
Overige niet-vlottende activa
| 5,699.811 | -1,216.442 | 2,187.024 | 4,339.416 | 2,291.657 | 2,651.452 | 4,514.204 | 4,542.525 | 2,318.399 | 4,349.123 | 2,235.778 | 4,189.257 | 2,355.815 | 3,483.001 | 2,468.552 | 4,557.281 | 2,610.989 | 3,958.074 | 6,256.28 | 5,053.487 | 5,981.408 | 3,897.287 | 5,914.502 | 5,309.509 | 6,229.224 | 4,789.914 | 6,055.781 | 4,984.604 | 6,838.945 | 4,051.605 | -122,558.583 | 4,533.853 | 7,044.458 | 4,664.046 | -115,143.939 | 7,429.185 | -114,394.564 | 9,058.592 | -116,623.097 | 11,298.024 | -116,057.579 | 12,479.204 | 13,530.148 | 12,014.871 | -123,160.918 | 13,461.217 | -133,888.613 | 5,669.569 | -150,581.489 | 1,568.148 | -115,816.33 | 2,829.737 | 0 | 1,169.962 | 0 | 503.767 | 0 | 345.164 | 0 | 317.309 | 0 | 401.127 | 0 | 536.058 | 0 | 0 | 0 | 2,374.988 | 2,197.209 | 1,661.343 | 1,869.487 | 1,461.385 | 1,865.622 | 1,320.874 | 1,081.308 | 1,050.572 | 122.674 | 219.363 | 42.632 | 32.773 | 28.75 | 20.709 |
Totaal niet-vlottende activa
| 156,590.814 | 156,844.408 | 153,608.076 | 154,466.34 | 153,378.584 | 155,336.154 | 154,743.864 | 155,481.967 | 155,865.4 | 157,812.058 | 135,351.524 | 137,225.735 | 141,395.164 | 143,662.854 | 143,341.19 | 143,814.914 | 146,119.536 | 148,697.992 | 150,174.05 | 152,227.09 | 153,348.121 | 154,356.912 | 150,304.79 | 148,920.79 | 149,254.507 | 141,980.88 | 135,622.198 | 134,653.412 | 134,861.858 | 131,797.31 | 125,091.207 | 126,013.096 | 124,391.775 | 123,650.716 | 117,606.494 | 121,076.613 | 124,033.565 | 125,100.073 | 127,794.011 | 126,729.946 | 128,122.587 | 129,157.588 | 134,122.931 | 134,208.573 | 136,238.776 | 136,441.633 | 139,166.894 | 139,200.982 | 151,689.524 | 126,000.866 | 115,816.33 | 119,723.763 | 0 | 107,164.449 | 0 | 102,371.132 | 0 | 99,997.492 | 0 | 98,287.221 | 0 | 97,641.312 | 0 | 95,138.683 | 0 | 92,255.429 | 0 | 81,643.515 | 70,789.391 | 68,225.59 | 65,206.692 | 60,707.986 | 52,232.193 | 45,916.44 | 42,060.101 | 39,149.184 | 34,623.793 | 29,302.755 | 26,439.741 | 24,403.804 | 23,356.57 | 21,734.743 |
Totaal activa
| 226,128.953 | 215,895.53 | 214,250.471 | 217,091.927 | 213,616.732 | 213,776.688 | 210,340.335 | 207,664.656 | 212,947.945 | 212,348.031 | 198,442.108 | 194,806.587 | 196,623.258 | 192,376.897 | 197,333.166 | 194,112.276 | 196,293.187 | 194,901.684 | 195,576.839 | 202,719.279 | 207,859.03 | 203,070.664 | 207,096.421 | 208,107.115 | 211,581.796 | 200,876.114 | 202,925.378 | 204,691.18 | 202,570.201 | 200,146.616 | 190,033.116 | 187,750.104 | 192,474.959 | 190,076.946 | 191,079.015 | 185,501.208 | 186,865.149 | 189,269.251 | 188,324.856 | 195,676.06 | 195,060.202 | 192,631.971 | 198,048.352 | 206,240.557 | 207,744.876 | 199,507.054 | 206,309.346 | 202,488.096 | 216,015.714 | 175,016.882 | 180,289.443 | 180,088.855 | 0 | 157,134.157 | 0 | 147,827.023 | 0 | 141,322.039 | 0 | 142,044.081 | 0 | 133,975.189 | 0 | 134,167.383 | 0 | 0 | 0 | 117,740.719 | 104,213.817 | 94,473.889 | 96,012.778 | 92,248.909 | 77,938.344 | 69,984.038 | 59,027.974 | 53,400.003 | 48,980.39 | 41,781.313 | 35,078.313 | 33,050.638 | 31,912.561 | 32,068.792 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22,926.387 | 19,823.981 | 5,961.893 | 3,409.658 | 8,117.738 | 6,141.14 | 8,145.117 | 21,583.706 | 8,312.033 | 22,536.331 | 5,563.375 | 20,131.311 | 4,480.92 | 18,588.416 | 11,986.058 | 14,380.187 | 1,558.846 | 15,444.354 | 13,007.061 | 13,561.705 | 13,921.586 | 12,608.806 | 13,511.558 | 13,658.741 | 15,044.05 | 14,009.264 | 12,785.197 | 15,561.84 | 14,859.803 | 12,360.441 | 12,384.918 | 12,926.997 | 12,724.381 | 11,342.87 | 11,739.412 | 12,452.771 | 14,346.593 | 14,726.544 | 15,870.277 | 16,832.361 | 16,065.378 | 15,751.262 | 13,001.271 | 13,661.177 | 14,892.231 | 12,401.65 | 12,693.279 | 13,635.588 | 13,376.846 | 7,059.194 | 8,143.296 | 9,271.453 | 9,948.357 | 8,401.31 | 10,310.886 | 9,533.309 | 7,288.757 | 6,376.342 | 6,795.905 | 8,065.814 | 8,946.968 | 6,172.443 | 5,834.969 | 5,337.097 | 5,085.235 | 4,825.447 | 5,184.626 | 4,564.566 | 3,469.805 | 4,486.141 | 4,557.557 | 4,355.194 | 3,229.633 | 2,313.199 | 2,650.062 | 2,011.259 | 1,968.42 | 1,518.478 | 1,867.667 | 1,897.178 | 1,971.044 | 1,985.865 |
Kortlopende schulden
| 5,973.921 | 3,076.708 | 21,541.313 | 25,242.399 | 23,916.673 | 35,005.813 | 27,879.916 | 23,859.956 | 32,494.407 | 9,084.414 | 23,953.204 | 5,259.001 | 17,706.057 | 17,377.592 | 25,036.693 | 31,627.635 | 33,611.536 | 34,707.283 | 30,931.721 | 41,193.189 | 45,893.037 | 42,286.604 | 46,256.391 | 49,821.93 | 52,215.104 | 43,284.363 | 38,352.768 | 53,033.885 | 58,457.332 | 39,975.479 | 62,331.268 | 69,065.14 | 58,556.53 | 37,321.155 | 56,582.809 | 60,423.612 | 33,706.743 | 36,595.841 | 35,687.151 | 55,897.199 | 39,037.268 | 41,253.944 | 58,109.892 | 76,492.578 | 44,579.147 | 73,348.346 | 45,378.214 | 70,887.958 | 46,660.575 | 40,313.218 | 46,617.88 | 73,099.751 | 39,422.719 | 48,627.72 | 31,387.344 | 48,680.885 | 32,250.569 | 43,756.911 | 18,468.513 | 42,161.496 | 22,858.269 | 27,551.464 | 19,924.787 | 23,369.292 | 15,976.946 | 22,290.215 | 0 | 16,359.888 | 7,752.199 | 5,818.055 | 2,706.813 | 9,848.608 | 3,647.04 | 5,772.802 | 5,705.567 | 6,486.113 | 4,522.569 | 4,318.487 | 4,617.13 | 4,909.158 | 5,102.095 | 5,390.496 |
Belastingschulden
| 2,695.368 | 2,404.327 | 2,097.633 | 2,314.221 | 1,849.052 | 826.681 | 2,016.877 | 600.57 | 1,447.702 | 392.119 | 1,114.072 | 582.738 | 1,926.818 | 2,131.436 | 1,790.262 | 847.792 | 1,391.269 | 1,368.267 | 0 | 275.525 | 0 | 1,159.101 | 0 | 241.228 | 0 | 1,197.514 | 0 | 329.91 | 0 | 1,028.935 | 1,062.426 | 206.42 | 0 | 1,070.133 | 646.359 | 61.958 | 546.351 | 428.91 | 1,019.895 | 84.617 | 597.501 | 454.141 | 0 | 69.18 | 520.743 | 557.377 | 414.578 | 84.447 | 443.211 | 452.763 | 0 | 34.533 | 0 | 371.949 | 0 | 27.364 | 0 | 486.782 | 0 | 49.228 | 0 | 415.365 | 0 | 54.851 | 0 | 24.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4,199.812 | 14,085.936 | 2,109.815 | 1,792.273 | 3,158.91 | 1,997.745 | 3,045.322 | 2,049.014 | 3,815.2 | 1,859.968 | 2,638.191 | 2,177.072 | 3,029.106 | 1,639.335 | 1,984.754 | 1,399.339 | 0 | 1,392.302 | 0 | 1,638.826 | 0 | 2,059.012 | 0 | 1,579.322 | 0 | 2,429.298 | 0 | 17,785.456 | 3,093.506 | 20,372.299 | 0 | 1,799.2 | 2,906.718 | 16,950.326 | 1,745.364 | 16,889.284 | 2,513.345 | 17,529.242 | 4,477.119 | 2,697.439 | 0 | 11,425.797 | 2,102.179 | 13,051.091 | 3,378.035 | 9,132.669 | 2,231.083 | 1,278.746 | 1,826.067 | 34.533 | 1,185.331 | 7,149.319 | 1,384.237 | 0 | 1,490.16 | 7,087.445 | 1,837.99 | 49.228 | 1,397.624 | 3,686.116 | 3,271.8 | 0 | 3,914.261 | 0 | 2,223.762 | 0 | 0 | 0 | 0 | 0 | 1,047.563 | 1,440.214 | 2,879.131 | -0 | 2,655.126 | 0 | 2,834.099 | 2,916.367 | 2,803.388 | 3,372.456 |
Overige kortlopende verplichtingen
| 18,422.57 | 20,893.104 | 18,838.885 | 27,208.129 | 17,301.493 | 14,939.865 | 28,853.518 | -5,617.18 | 15,513.76 | 26,447.996 | 23,718.75 | 26,065.812 | 24,522.976 | 11,720.305 | 11,361.347 | -4,902.13 | 24,968.962 | 9,707.982 | 13,620.497 | -7,053.408 | 13,666.035 | 11,476.391 | 13,486.608 | -1,708.733 | 12,449.487 | 14,678.094 | 26,186.832 | 723.787 | 14,342.048 | 36,612.047 | 38,365.965 | 14,135.171 | 14,096.002 | 31,411.306 | 32,573.162 | 11,311.308 | 22,644.494 | 29,186.036 | 13,947.01 | 12,378.497 | 32,098.405 | 44,078.78 | 26,365.235 | 11,474.592 | 32,915.365 | 10,430.208 | 33,461.324 | 9,060.715 | 35,865.011 | 7,147.527 | 25,125.132 | 1,742.975 | -49,371.076 | 4,959.419 | -41,698.23 | 3,745.788 | -39,539.326 | 5,113.512 | -25,264.418 | 7,162.343 | -31,805.237 | 5,890.589 | -25,759.756 | 10,206.409 | -21,062.181 | 11,311.005 | 27,326.413 | 7,554.357 | 14,461.993 | 8,555.249 | 12,374.287 | 5,302.422 | 16,764.985 | 6,821.311 | 6,586.45 | 5,486.336 | 6,702.495 | 4,611.857 | 3,786.608 | 3,955.035 | 3,933.222 | 4,584.669 |
Totaal kortlopende verplichtingen
| 50,018.246 | 46,198.12 | 52,639.536 | 54,008.287 | 53,294.771 | 58,705.772 | 57,312.971 | 56,843.366 | 60,813.224 | 62,366.823 | 58,164.601 | 53,898.83 | 51,274.962 | 52,180.792 | 53,203.466 | 58,841.588 | 63,515.367 | 62,627.226 | 57,559.279 | 67,786.508 | 73,480.658 | 69,169.728 | 73,254.557 | 76,919.32 | 79,708.641 | 74,748.557 | 77,324.797 | 81,895.933 | 87,659.183 | 89,976.902 | 94,190.837 | 96,333.728 | 85,376.913 | 82,944.664 | 88,874.489 | 84,249.649 | 79,622.251 | 80,937.331 | 75,109.619 | 85,192.674 | 97,850.296 | 104,235.566 | 97,476.398 | 101,697.527 | 100,628.695 | 96,737.581 | 95,325.43 | 93,668.708 | 98,576.726 | 83,853.411 | 1,826.067 | 84,148.712 | 1,185.331 | 62,360.398 | 1,384.237 | 61,987.346 | 1,490.16 | 55,733.547 | 1,837.99 | 57,438.881 | 1,397.624 | 40,029.861 | 3,271.8 | 38,967.649 | 3,914.261 | 38,450.828 | 2,223.762 | 28,478.811 | 25,683.997 | 18,859.445 | 19,608.554 | 19,506.224 | 21,542.348 | 16,347.526 | 14,942.079 | 13,983.708 | 13,193.484 | 10,448.822 | 10,271.404 | 10,761.371 | 11,006.361 | 11,961.03 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 52,827.695 | 52,056.529 | 48,825.831 | 50,663.614 | 53,374.195 | 50,515.635 | 53,612.294 | 55,188.61 | 59,720.921 | 58,596.765 | 61,801.523 | 59,824.054 | 66,809.729 | 69,674.638 | 60,828.398 | 55,849.452 | 56,471.695 | 57,518.097 | 62,381.74 | 60,120.279 | 59,638.676 | 59,243.563 | 60,053.561 | 57,673.653 | 59,184.229 | 60,955.673 | 51,157.224 | 50,214.048 | 47,789.169 | 40,289.703 | 35,222.81 | 35,340.235 | 47,767.739 | 49,342.036 | 42,766.921 | 46,410.748 | 47,630.54 | 54,000.874 | 56,587.329 | 58,949.195 | 51,915.936 | 44,769.211 | 46,021.09 | 50,528.03 | 52,029.153 | 46,294.828 | 54,280.571 | 52,509.773 | 57,477.163 | 35,878.983 | 40,205.545 | 40,579.328 | 39,614.121 | 35,968.526 | 32,678.471 | 27,234.721 | 27,252.325 | 27,723.867 | 29,180.314 | 27,600.671 | 36,753.192 | 37,804.482 | 38,756.319 | 38,220.472 | 36,493.169 | 36,132.552 | 30,334.373 | 27,317.964 | 15,428.105 | 14,188.796 | 13,525.303 | 13,266.937 | 8,806.479 | 9,731.674 | 9,693.464 | 8,283.39 | 7,391.668 | 6,067.901 | 5,412.627 | 5,099.299 | 4,948.148 | 5,023.677 |
Uitgestelde opbrengsten niet-vlottend
| 463.265 | 391.279 | 265.83 | 236.104 | 211.665 | 212.634 | 208.499 | 17.061 | 137.899 | 317.35 | 206.245 | 46.524 | 189.537 | 312.465 | 231.468 | 54.738 | 217.537 | 423.924 | 0 | 0 | 0 | 497.381 | 0 | 0 | 0 | 687.55 | 0 | 0 | 0 | 1,582.896 | 1,570.065 | 0 | 0 | 1,660.38 | 1,443.638 | 0 | 1,414.985 | 1,473.82 | 1,382.299 | 0 | 859.766 | 824.631 | 0 | 0 | 0 | 649.975 | 0 | 0 | 0 | 540.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,264.086 | 1,312.395 | 1,240.856 | 1,269.191 | 1,381.658 | 3,457.835 | 1,520.038 | 1,540.156 | 1,409.714 | 1,451.692 | 1,336.939 | 1,356.646 | 1,357.789 | 1,378.519 | 1,378.991 | 1,393.31 | 1,419.512 | 1,437.087 | 0 | 1,534.38 | 0 | 1,712.739 | 0 | 1,754.993 | 0 | 1,812.805 | 0 | 1,084.601 | 0 | 993.742 | 963.589 | 968.888 | 0 | 984.304 | 985.509 | 990.802 | 1,008.422 | 1,006.155 | 1,046.804 | 1,051.545 | 1,054.754 | 1,061.265 | 0 | 1,071.659 | 1,083.109 | 1,088.15 | 1,109.534 | 1,115.215 | 0 | 210.015 | 0 | 0 | 0 | 4.456 | 0 | 0 | 0 | 0 | 0 | 8.217 | 0 | 34.535 | 0 | 74.165 | 0 | 53.768 | 0 | 169.307 | 173.3 | 172.707 | 178.832 | 188.232 | 196.902 | 177.091 | 177.044 | 171.846 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,815.475 | 3,896.464 | 2,315.274 | 2,299.616 | 3,989.996 | 5,803.918 | 1,645.373 | 1,888.308 | 2,046.946 | 3,628.476 | 1,640.915 | 1,779.166 | 4,355.878 | -2,262.03 | 7,532.713 | 2,021.819 | 6,404.242 | 1,723.634 | 3,712.751 | 2,249.734 | 3,911.625 | 1,722.193 | 4,082.923 | 4,062.893 | 4,196.713 | -2,497.318 | 7,794.205 | 3,365.655 | -131.399 | 1,785.853 | 5,295.456 | 3,049.918 | 3,297.081 | 110.705 | 6,833.016 | 3,067.204 | 7,015.955 | 1,505.735 | 9,432.152 | 3,821.209 | 5,386.334 | 3,998.352 | 3,544.851 | 1,983.53 | 3,448.048 | 2,772.526 | 3,518.554 | 1,985.748 | 3,281.771 | -750.669 | 0 | 508.693 | -39,618.475 | 646.091 | -32,678.471 | 675.105 | -27,252.325 | 677.77 | -29,185.26 | 534.669 | -36,800.872 | 525.154 | -38,828.155 | 433.216 | -36,543.917 | 0 | -30,547.716 | 693.736 | 146.106 | 148.512 | 139.973 | 119.71 | -332.912 | -8.452 | 0.008 | 399.023 | 0 | 0 | 0 | 0 | 0 | -0.008 |
Totaal niet-vlottende verplichtingen
| 58,370.521 | 57,656.667 | 52,647.791 | 54,468.525 | 58,957.514 | 57,969.143 | 56,986.204 | 58,634.135 | 63,315.48 | 62,225.241 | 64,985.622 | 63,006.39 | 72,712.933 | 67,412.608 | 69,971.57 | 59,319.319 | 64,512.986 | 61,102.742 | 66,094.491 | 63,904.393 | 63,550.301 | 63,175.876 | 64,136.484 | 61,736.546 | 63,380.942 | 58,458.355 | 58,951.429 | 54,664.304 | 47,657.77 | 44,655.835 | 43,051.92 | 39,359.041 | 51,064.82 | 51,544.793 | 52,029.084 | 50,468.754 | 57,069.902 | 58,034.484 | 66,019.481 | 62,770.404 | 57,302.27 | 48,767.563 | 49,565.941 | 52,511.56 | 55,477.201 | 49,067.354 | 57,799.125 | 54,495.521 | 60,758.934 | 37,392.321 | 40,205.545 | 41,088.021 | 0 | 36,619.073 | 0 | 27,909.826 | 0 | 28,401.637 | 0 | 28,143.557 | 0 | 38,364.171 | 0 | 38,727.853 | 0 | 36,186.32 | 0 | 28,181.007 | 15,747.511 | 14,510.015 | 13,844.108 | 13,574.878 | 8,670.469 | 9,908.766 | 9,870.516 | 8,854.26 | 7,391.668 | 6,067.901 | 5,412.627 | 5,099.299 | 4,948.148 | 5,023.669 |
Totaal passiva
| 108,388.767 | 103,854.787 | 104,287.328 | 108,476.812 | 112,252.285 | 116,674.915 | 114,299.175 | 115,477.501 | 124,128.704 | 124,592.064 | 123,150.223 | 116,905.22 | 123,987.895 | 119,593.4 | 123,175.036 | 118,160.907 | 128,028.353 | 123,729.968 | 123,653.77 | 131,690.901 | 137,030.959 | 132,345.604 | 137,391.041 | 138,655.866 | 143,089.583 | 133,206.912 | 136,276.226 | 136,560.237 | 135,316.953 | 134,632.737 | 137,242.757 | 135,692.769 | 136,441.733 | 134,489.457 | 140,903.573 | 134,718.403 | 136,692.153 | 138,971.815 | 141,129.1 | 147,963.078 | 155,152.566 | 153,003.129 | 147,042.339 | 154,209.087 | 156,105.896 | 145,804.935 | 153,124.555 | 148,164.229 | 159,335.66 | 121,245.732 | 1,826.067 | 125,236.733 | 1,185.331 | 98,979.471 | 1,384.237 | 89,897.172 | 1,490.16 | 84,135.184 | 1,837.99 | 85,582.438 | 1,397.624 | 78,394.032 | 3,271.8 | 77,695.502 | 3,914.261 | 74,637.148 | 2,223.762 | 56,659.818 | 41,431.508 | 33,369.459 | 33,452.662 | 33,081.103 | 30,212.817 | 26,256.291 | 24,812.594 | 22,837.967 | 20,585.151 | 16,516.722 | 15,684.031 | 15,860.67 | 15,954.509 | 16,984.699 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,772.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,155.632 | 17,156.499 | 17,158.381 | 17,158.381 | 17,158.381 | 17,161.592 | 17,161.592 | 17,161.592 | 17,161.592 | 17,161.592 | 17,134.943 | 17,134.943 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 17,022.673 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 14,903.798 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 13,524.488 | 0 | 13,524.488 | 0 | 13,524.488 | 0 | 13,524.488 | 0 | 13,524.488 | 0 | 13,524.488 | 0 | 13,524.488 | 0 | 0 | 0 | 13,211.943 | 13,516.428 | 13,543.918 | 12,866.854 | 12,865.213 | 11,640.022 | 11,652.575 | 11,053.267 | 11,049.882 | 11,049.882 | 11,049.882 | 10,499.906 | 10,499.906 | 10,499.809 | 10,485.89 |
Ingehouden winsten
| 28,721.67 | 24,883.989 | 23,109.334 | 21,119.017 | 18,080.907 | 15,850.642 | 14,873.779 | 12,841.57 | 11,995.565 | 10,089.547 | 10,996.674 | 10,326.147 | 8,492.108 | 6,824.227 | 7,888.8 | 5,563.477 | -681.901 | -1,741.596 | 4,106.483 | -2,171.888 | 3,682.161 | -2,216.946 | 3,819.864 | -2,150.302 | 3,483.378 | -2,816.481 | 3,858.111 | -2,653.104 | 2,780.981 | -3,368.095 | -3,191.791 | -3,791.825 | 1,741.411 | -4,488.59 | -4,679.061 | -4,807.854 | -4,358.418 | -4,677.058 | -5,820.532 | -4,861.516 | -4,826.023 | -4,889.093 | 11,783.305 | 7,204.355 | 9,171.26 | 11,327.787 | 8,534.758 | 9,756.604 | 9,405.364 | 10,353.049 | 20,146.802 | 15,333.548 | 0 | 18,586.803 | 0 | 18,761.409 | 0 | 18,502.681 | 0 | 37,384.791 | 0 | 17,792.998 | 0 | 0 | 0 | 22,488.006 | 0 | 25,144.181 | 30,511.672 | 23,677.357 | 29,484.984 | 24,286.187 | 17,199.109 | 15,734.57 | 11,355.426 | 9,429.823 | 7,410.128 | 5,933.712 | 3,593.148 | 2,383.9 | 1,324.816 | 785.002 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 4,461.476 | 25,964.79 | 3,994.786 | 25,465.181 | 3,840.47 | 25,625.862 | 25,151.873 | 30,446.193 | 30,555.225 | 30,887.939 | 30,919.358 | 30,109.62 | 30,407.758 | 34,492.018 | 34,564.504 | 34,256.535 | 34,350.883 | 5,762.754 | 39,853.906 | 32,292.073 | 38,285.737 | 32,398.779 | 40,327.573 | 2,466.038 | 38,765.372 | 32,942.246 | 27,942.747 | 20,341 | 26,243.762 | 21,793.133 | 27,692.441 | 2,895.371 | 29,098.011 | 22,296.1 | 28,613.357 | 20,537.115 | 26,150.074 | 13,852.228 | 19,640.292 | 13,780.251 | 19,645.683 | 13,731.025 | 19,505.45 | 13,824.41 | 19,631.36 | 14,041.358 | 19,930.226 | 0 | 0 | 0 | 19,714.708 | 0 | 0 | 0 | -14.093 | 0 | 0 | 0 | -54.926 | 0 | 0 | 0 | 0 | 0 | 18,498.023 | -10.043 | 0 | 0 | 18,628.332 | 5,347.44 | 14,036.318 | 10,245.756 | 8,696.147 | 2,492.096 | 7,349.971 | 1,155.696 | 388.957 | 385.494 | 98.354 |
Overige totale aandeelhoudersvermogen
| 27,350.435 | 27,150.833 | 27,229.847 | 28,135.819 | -395.275 | 25,445.501 | 1,595.315 | 23,225.792 | 25,221.177 | 23,333.461 | -345.793 | 29,359.113 | 2,498.429 | 29,471.383 | 4,486.429 | 31,506.918 | 4,486.429 | 31,506.918 | 0 | 32,508.085 | 28,127.646 | -5,879.903 | 0 | -9,855.557 | 0 | -9,815.974 | 30,238.302 | 0 | 0 | -8,096.424 | 5,867.557 | 0 | 0 | -5,719.617 | 24,623.627 | 0 | 0 | -4,647.736 | 26,404.672 | 0 | 19,719.785 | -5,892.561 | 0 | 0 | 19,598.582 | 0 | 19,691.967 | 0 | 5,867.557 | -27.355 | 5,867.557 | 19,836.391 | 19,740.667 | 0 | 19,691.804 | 19,562.566 | 19,573.738 | 19,595.071 | 19,423.968 | 19,033.843 | 19,098.361 | 19,138.178 | 19,126.239 | 19,082.836 | 18,991.888 | 19,034.928 | 18,838.335 | 1,316.42 | 20,739.052 | 20,510.181 | 21,319.299 | 2,750.697 | 8,592.916 | -1,602.794 | 0 | 0 | 6,204.051 | 0 | 3,493.603 | 3,354.737 | 3,310.23 | 3,305.84 |
Totaal eigen vermogen van aandeelhouders
| 73,227.737 | 69,191.321 | 67,497.562 | 66,413.217 | 60,808.803 | 58,457.735 | 59,095.867 | 57,162.41 | 54,378.334 | 54,403.012 | 58,232.017 | 60,514.744 | 56,402.72 | 57,264.687 | 55,021.093 | 57,480.337 | 50,832.79 | 54,332.01 | 55,385.691 | 54,688.097 | 54,595.234 | 54,659.633 | 53,134.61 | 53,158.108 | 52,904.83 | 52,414.89 | 51,466.249 | 51,016.066 | 50,627.025 | 39,478.45 | 37,920.564 | 37,355.735 | 38,438.342 | 38,107.649 | 37,743.735 | 39,193.955 | 38,709.037 | 38,840.097 | 35,487.938 | 36,192.356 | 28,418.25 | 28,275.687 | 39,088.044 | 40,374.526 | 42,294.33 | 44,357.725 | 41,751.213 | 42,912.452 | 42,838.767 | 43,807.763 | 33,671.29 | 48,694.427 | 0 | 51,825.999 | 0 | 51,848.463 | 0 | 51,580.792 | 0 | 50,909.279 | 0 | 50,400.738 | 0 | 51,573.571 | 0 | 54,998.482 | 0 | 56,854.147 | 59,056.222 | 58,027.392 | 59,100.458 | 55,779.725 | 44,187.333 | 41,423.471 | 32,654.449 | 29,175.851 | 27,156.157 | 24,333.564 | 18,742.352 | 16,627.5 | 15,520.349 | 14,675.086 |
Totaal eigen vermogen
| 117,740.186 | 112,040.743 | 109,963.143 | 108,615.115 | 101,364.447 | 96,889.139 | 96,041.16 | 92,187.155 | 88,819.241 | 87,755.967 | 75,291.885 | 77,901.367 | 72,635.363 | 72,783.497 | 74,158.13 | 75,951.369 | 68,264.834 | 71,171.716 | 71,923.069 | 71,028.378 | 70,828.071 | 70,725.06 | 69,705.38 | 69,451.249 | 68,492.213 | 67,669.202 | 66,649.152 | 68,130.943 | 67,253.248 | 65,513.879 | 52,790.359 | 52,057.335 | 56,033.226 | 55,587.489 | 50,175.442 | 50,782.805 | 50,172.996 | 50,297.436 | 47,195.756 | 47,712.982 | 39,907.636 | 39,628.842 | 51,006.013 | 52,031.47 | 51,638.98 | 53,702.119 | 53,184.791 | 54,323.867 | 56,680.054 | 53,771.15 | 33,671.29 | 54,852.122 | 0 | 58,154.686 | 0 | 57,929.851 | 0 | 57,186.855 | 0 | 56,461.643 | 0 | 55,581.157 | 0 | 56,471.881 | 0 | 54,998.482 | 0 | 61,080.901 | 62,782.308 | 61,104.43 | 62,560.117 | 59,167.806 | 47,725.527 | 43,727.746 | 34,215.38 | 30,562.036 | 28,395.238 | 25,264.591 | 19,394.282 | 17,189.968 | 15,958.052 | 15,084.093 |
Totaal passiva en aandeelhoudersvermogen
| 226,128.953 | 215,895.53 | 214,250.471 | 217,091.927 | 213,616.732 | 213,776.688 | 210,340.335 | 207,664.656 | 212,947.945 | 212,348.031 | 198,442.108 | 194,806.587 | 196,623.258 | 192,376.897 | 197,333.166 | 194,112.276 | 196,293.187 | 194,901.684 | 195,576.839 | 202,719.279 | 207,859.03 | 203,070.664 | 207,096.421 | 208,107.115 | 211,581.796 | 200,876.114 | 202,925.378 | 204,691.18 | 202,570.201 | 200,146.616 | 190,033.116 | 187,750.104 | 192,474.959 | 190,076.946 | 191,079.015 | 185,501.208 | 186,865.149 | 189,269.251 | 188,324.856 | 195,676.06 | 195,060.202 | 192,631.971 | 198,048.352 | 206,240.557 | 207,744.876 | 199,507.054 | 206,309.346 | 202,488.096 | 216,015.714 | 175,016.882 | 0 | 180,088.855 | 0 | 157,134.157 | 0 | 147,827.023 | 0 | 141,322.039 | 0 | 142,044.081 | 0 | 133,975.189 | 0 | 134,167.383 | 0 | 0 | 0 | 117,740.719 | 104,213.817 | 94,473.889 | 96,012.778 | 92,248.909 | 77,938.344 | 69,984.038 | 59,027.974 | 53,400.003 | 48,980.39 | 41,781.313 | 35,078.313 | 33,050.638 | 31,912.561 | 32,068.792 |