Aluminum Corporation of China Limited

SSE:601600.SS

6.4 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,084.66222,210.44522,953.84325,836.90320,403.34521,103.58118,671.78811,836.72418,015.83716,816.68423,009.18718,872.51717,961.40817,853.24413,550.3056,280.659,466.5479,631.1528,062.4458,830.29312,899.1257,759.1910,628.91811,929.01818,407.41119,130.65224,780.61324,476.80124,640.61327,750.68618,092.10618,105.85324,668.83323,808.04825,583.45818,724.05815,378.90220,753.13614,913.73318,092.81219,130.82416,268.613,882.88320,823.41516,112.5611,381.69511,489.06410,407.73212,260.3669,063.59311,372.0289,807.916010,781.67809,598.98909,032.71010,746.93807,401.41013,077.148016,295.585011,322.52111,959.0417,814.1213,691.06216,369.77312,791.94712,135.0377,600.0545,348.6296,223.774,354.3232,596.4422,456.5082,341.7123,008.662
Kortetermijnbeleggingen 994.5122,003.5832.08283.0532,002.5465,012.7792,000.4333,815.7562.59805,000.2475,019.3485,024.033693.0685,022.5795,0001,919.5141,082.07431.6074,143.452,118.824,688.6414,810.1632,007.9524.811546.178.3085,157.21318.7511,015.72345.56228.9672952.4983.68619.1112,519.22978.988145.084,217.22830.6435,416.93651.51527.6360.0240.0239.9730.3431.7548.98362.0153.52705.807019.970872.0170142.1160347.059000000000000011.03510.86100000
Liquide middelen en kortetermijnbeleggingen 27,079.17424,214.02822,955.92525,919.95622,405.89126,116.3620,672.22115,652.4818,018.43516,816.68428,009.43423,891.86522,985.44118,546.31218,572.88411,280.6511,386.06110,713.2268,094.05212,973.74315,017.94512,447.83115,439.08113,936.9718,412.22219,676.82224,788.92129,634.01424,659.36428,766.40918,137.66818,134.8224,691.0724,760.54625,587.14418,743.16917,898.12221,732.12415,058.81322,310.0419,161.46721,685.53613,934.39820,851.05116,112.58411,381.71811,499.03710,408.07512,262.129,072.57611,434.0439,811.443010,787.48509,618.95909,904.727010,889.05407,748.469013,077.148016,295.585011,322.52111,959.0417,814.1213,691.06216,369.77312,791.94712,135.0377,600.0545,359.6636,234.6314,354.3232,596.4422,456.5082,341.7123,008.662
Nettovorderingen 12,724.1848,749.18711,473.52810,893.13410,166.6158,891.769,079.8496,446.8787,388.7975,874.0219,186.9146,401.959,194.3969,709.51713,904.16812,474.09814,757.53114,671.05514,085.7379,705.22814,777.07615,555.54315,321.2549,442.18714,806.02615,241.31914,189.4279,240.27814,003.1416,965.618,814.3028,463.57917,092.57419,555.78718,661.9846,577.93716,943.9515,143.48614,832.8216,739.33313,736.7385,332.5346,414.5746,988.17221,054.5266,156.60517,249.7646,907.21510,061.9837,339.49607,489.11608,267.02404,041.49805,411.6103,958.52805,174.23502,291.57402,035.32403,007.3553,107.0172,979.9473,777.2342,736.4772,463.021,542.308961.4892,142.9812,225.4811,587.401787.8891,295.2742,387.922,957.828
Voorraad 27,549.87524,419.58724,465.70425,055.18526,504.73622,847.13524,093.74624,333.68727,871.18224,712.32220,106.62318,720.2119,606.81218,677.87518,418.00119,508.30720,752.48519,856.75419,688.78918,524.83620,754.85919,515.4221,187.54822,291.62624,061.08920,459.66822,742.40222,799.36423,117.60920,346.70920,492.71820,262.01521,269.06117,903.98617,777.36319,241.3321,140.7420,177.02823,678.97223,455.74725,936.67922,441.44822,063.85322,476.1523,030.33923,535.94822,460.74525,235.47529,105.78525,596.47626,347.31426,421.876024,124.379022,325.89021,780.047021,245.728020,423.227017,839.086019,876.015019,015.56916,024.72113,493.49811,550.78910,648.2849,028.7418,104.9427,236.9485,858.435,231.9075,904.4324,125.8223,748.2643,255.9843,810.695
Overige vlottende activa 2,184.9061,668.321,747.238757.3121,160.9069,477.0391,750.6553,481.8553,804.1314,689.6975,787.6136,806.5373,441.4451,148.6593,096.9235,741.2173,277.574971.3833,534.2118,185.0633,961.0291,074.6434,843.74811,805.9875,047.9521,882.1665,582.439,954.9035,928.232,790.8375,347.72312,644.6085,030.4794,663.7846,492.17218,025.9946,523.2036,389.9076,643.34818,627.6347,790.0189,392.41726,465.60220,498.97811,011.0927,669.9215,662.93620,193.37112,585.1047,007.46820,458.18312,266.05616,411.6035,927.75717,603.1058,660.64713,277.5224,620.03711,828.7437,267.62311,454.6152,877.5918,888.8684,839.1657,322.8196,291.7537,557.3562,869.7322,328.3352,862.4821,768.5181,732.5731,543.6582,285.311,169.382889.744664.578632.4011,128.4191,146.789570.376556.864
Totaal vlottende activa 69,538.13959,051.12260,642.39562,625.58760,238.14858,440.53455,596.47152,182.68957,082.54554,535.97363,090.58457,580.85255,228.09448,714.04353,991.97650,297.36250,173.65146,203.69245,402.78950,492.18954,510.90948,713.75256,791.63159,186.32562,327.28958,895.23467,303.1870,037.76867,708.34368,349.30662,792.41161,737.00868,083.18466,426.2368,518.66364,424.59562,506.01664,169.17860,213.95468,946.11466,624.90263,474.38363,925.42172,031.98471,208.54163,065.42166,872.48263,287.11464,014.99249,016.01658,239.5460,365.092049,969.708045,455.891041,324.547043,756.86036,333.877039,028.7042,486.987036,097.20433,424.42526,248.29930,806.08631,540.92225,706.15124,067.59816,967.87314,250.81914,356.59712,478.5588,638.5728,646.8348,555.99210,334.049
Niet-vlottende activa:
Materiële vaste activa, netto 114,427.355122,745.8113,302114,131.368112,666.769113,312.864115,442.784131,665.829117,334.111126,550.52297,702.324113,025.888103,792.191102,957.585104,021.696119,291.898107,773.534111,861.447110,530.169125,720.303112,887.716117,164.561113,920.614116,694.119113,509.894115,798.447100,421.145107,398.66999,633.283105,091.70392,695.961100,609.71790,915.77799,415.93388,670.55595,599.48988,876.39498,562.36493,914.87393,622.3993,928.112102,465.73199,097.94799,393.539100,712.841108,847.936100,265.48199,975.769116,172.65798,030.0794,825.91394,449.867096,333.685091,254.12090,778.672089,269.927089,661.081087,529.083086,014.123074,632.63864,382.8262,367.70556,633.0655,225.18648,596.40643,233.40339,785.80437,024.16733,464.59528,139.99825,554.2123,545.20322,558.33120,949.493
Goodwill 3,494.8943,494.8943,494.8943,494.8943,494.8943,494.8943,494.8943,494.8943,494.8943,494.8943,511.1993,510.2853,509.4713,509.5153,509.7223,509.7083,509.9633,509.8573,510.5463,511.1293,511.1423,510.8923,511.1143,510.6593,510.3353,510.6332,346.7212,346.1192,345.3652,345.932,346.1252,346.4812,346.7672,346.8532,346.2292,346.1522,345.7622,345.8372,345.5332,344.9652,345.0262,345.0572,345.0412,345.0662,345.0632,344.9532,359.2262,360.7722,362.7352,362.7352,362.7352,362.73502,362.73502,362.73502,362.73502,362.73502,362.7350000002,329.55804,889.5880405.907000000000
Immateriële activa 17,190.34617,258.43217,200.09217,379.50917,284.817,476.33117,046.2491,475.35816,713.01112,950.82314,957.051,485.59115,211.91819,099.47516,978.4381,504.18115,995.57213,812.71315,764.9621,267.06415,809.91513,124.72214,475.20513,443.90814,260.3174,852.68112,700.3924,176.62512,050.513,834.39211,390.4833,419.27111,509.9993,466.05111,351.9592,846.75910,730.9352,886.25711,570.95214,103.04911,847.7723,473.97411,602.21713,936.42511,166.9483,009.44611,063.4313,529.38311,519.1482,709.5124,610.2484,521.3701,786.03503,861.61802,852.08602,761.32402,630.28704,772.22104,697.42904,058.4411,484.5253,795.311,106.1173,281.678957.689953.571783.993776.126729.156707.467706.019714.901736.766743.146
Goodwill en immateriële activa 20,685.2420,753.32620,694.98620,874.40320,779.69420,971.22520,541.1434,970.25220,207.90512,950.82318,468.2494,995.87618,721.38922,608.9920,488.165,013.88919,505.53517,322.5719,275.5084,778.19319,321.05716,635.61417,986.31913,443.90817,770.6528,363.31415,047.1136,522.74414,395.8756,180.32213,736.6085,765.75213,856.7665,812.90413,698.1885,192.91113,076.6975,232.09413,916.48514,103.04914,192.7985,819.03113,947.25813,936.42513,512.0115,354.39913,422.65613,529.38313,881.8835,072.2476,972.9836,884.10504,148.7706,224.35305,214.82105,124.05904,993.02204,772.22104,697.42904,058.4413,814.0833,795.315,995.7063,281.6781,363.596953.571783.993776.126729.156707.467706.019714.901736.766743.146
Langetermijnbeleggingen 12,562.22311,319.07515,161.89212,861.11315,573.32314,357.0112,143.22512,174.8114,005.9311,903.6915,325.22713,367.95815,048.18513,227.13114,860.11313,436.08914,744.44814,074.66614,112.09315,188.66315,157.9415,137.23412,483.35512,013.27311,744.73711,486.63614,098.15914,126.44513,993.75514,870.85514,498.73213,637.45812,574.77412,331.12611,602.36511,596.52611,203.89810,884.0287,411.776,615.5146,977.5677,441.5657,547.5787,425.2987,111.2196,984.77118,170.56217,977.24318,215.01619,213.41514,017.43413,203.57603,994.69302,997.51602,248.05401,920.0860938.8420806.5120845.373000000000-0000000
Belastingvorderingen 3,216.1853,242.6492,262.1742,260.042,067.1414,043.6032,102.5082,128.5511,999.0552,057.91,619.9461,646.7561,477.5841,386.1471,502.6691,515.7571,485.031,481.23501,486.44401,522.21601,459.98101,542.56901,620.9501,602.8251,627.2821,466.31601,426.7071,172.8311,258.5021,237.5751,362.9951,379.9691,090.969959.102952.05701,438.441,824.8471,793.312,029.9142,049.0182,311.9332,116.98602,356.47801,517.33901,391.37601,410.78101,655.8401,647.2401,494.8090698.5040577.448395.28401.232708.439739.737406.569408.592408.995298.32307.368235.927136.879110.92732.72321.395
Overige niet-vlottende activa 5,699.811-1,216.4422,187.0244,339.4162,291.6572,651.4524,514.2044,542.5252,318.3994,349.1232,235.7784,189.2572,355.8153,483.0012,468.5524,557.2812,610.9893,958.0746,256.285,053.4875,981.4083,897.2875,914.5025,309.5096,229.2244,789.9146,055.7814,984.6046,838.9454,051.605-122,558.5834,533.8537,044.4584,664.046-115,143.9397,429.185-114,394.5649,058.592-116,623.09711,298.024-116,057.57912,479.20413,530.14812,014.871-123,160.91813,461.217-133,888.6135,669.569-150,581.4891,568.148-115,816.332,829.73701,169.9620503.7670345.1640317.3090401.1270536.0580002,374.9882,197.2091,661.3431,869.4871,461.3851,865.6221,320.8741,081.3081,050.572122.674219.36342.63232.77328.7520.709
Totaal niet-vlottende activa 156,590.814156,844.408153,608.076154,466.34153,378.584155,336.154154,743.864155,481.967155,865.4157,812.058135,351.524137,225.735141,395.164143,662.854143,341.19143,814.914146,119.536148,697.992150,174.05152,227.09153,348.121154,356.912150,304.79148,920.79149,254.507141,980.88135,622.198134,653.412134,861.858131,797.31125,091.207126,013.096124,391.775123,650.716117,606.494121,076.613124,033.565125,100.073127,794.011126,729.946128,122.587129,157.588134,122.931134,208.573136,238.776136,441.633139,166.894139,200.982151,689.524126,000.866115,816.33119,723.7630107,164.4490102,371.132099,997.492098,287.221097,641.312095,138.683092,255.429081,643.51570,789.39168,225.5965,206.69260,707.98652,232.19345,916.4442,060.10139,149.18434,623.79329,302.75526,439.74124,403.80423,356.5721,734.743
Totaal activa 226,128.953215,895.53214,250.471217,091.927213,616.732213,776.688210,340.335207,664.656212,947.945212,348.031198,442.108194,806.587196,623.258192,376.897197,333.166194,112.276196,293.187194,901.684195,576.839202,719.279207,859.03203,070.664207,096.421208,107.115211,581.796200,876.114202,925.378204,691.18202,570.201200,146.616190,033.116187,750.104192,474.959190,076.946191,079.015185,501.208186,865.149189,269.251188,324.856195,676.06195,060.202192,631.971198,048.352206,240.557207,744.876199,507.054206,309.346202,488.096216,015.714175,016.882180,289.443180,088.8550157,134.1570147,827.0230141,322.0390142,044.0810133,975.1890134,167.383000117,740.719104,213.81794,473.88996,012.77892,248.90977,938.34469,984.03859,027.97453,400.00348,980.3941,781.31335,078.31333,050.63831,912.56132,068.792
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,926.38719,823.9815,961.8933,409.6588,117.7386,141.148,145.11721,583.7068,312.03322,536.3315,563.37520,131.3114,480.9218,588.41611,986.05814,380.1871,558.84615,444.35413,007.06113,561.70513,921.58612,608.80613,511.55813,658.74115,044.0514,009.26412,785.19715,561.8414,859.80312,360.44112,384.91812,926.99712,724.38111,342.8711,739.41212,452.77114,346.59314,726.54415,870.27716,832.36116,065.37815,751.26213,001.27113,661.17714,892.23112,401.6512,693.27913,635.58813,376.8467,059.1948,143.2969,271.4539,948.3578,401.3110,310.8869,533.3097,288.7576,376.3426,795.9058,065.8148,946.9686,172.4435,834.9695,337.0975,085.2354,825.4475,184.6264,564.5663,469.8054,486.1414,557.5574,355.1943,229.6332,313.1992,650.0622,011.2591,968.421,518.4781,867.6671,897.1781,971.0441,985.865
Kortlopende schulden 5,973.9213,076.70821,541.31325,242.39923,916.67335,005.81327,879.91623,859.95632,494.4079,084.41423,953.2045,259.00117,706.05717,377.59225,036.69331,627.63533,611.53634,707.28330,931.72141,193.18945,893.03742,286.60446,256.39149,821.9352,215.10443,284.36338,352.76853,033.88558,457.33239,975.47962,331.26869,065.1458,556.5337,321.15556,582.80960,423.61233,706.74336,595.84135,687.15155,897.19939,037.26841,253.94458,109.89276,492.57844,579.14773,348.34645,378.21470,887.95846,660.57540,313.21846,617.8873,099.75139,422.71948,627.7231,387.34448,680.88532,250.56943,756.91118,468.51342,161.49622,858.26927,551.46419,924.78723,369.29215,976.94622,290.215016,359.8887,752.1995,818.0552,706.8139,848.6083,647.045,772.8025,705.5676,486.1134,522.5694,318.4874,617.134,909.1585,102.0955,390.496
Belastingschulden 2,695.3682,404.3272,097.6332,314.2211,849.052826.6812,016.877600.571,447.702392.1191,114.072582.7381,926.8182,131.4361,790.262847.7921,391.2691,368.2670275.52501,159.1010241.22801,197.5140329.9101,028.9351,062.426206.4201,070.133646.35961.958546.351428.911,019.89584.617597.501454.141069.18520.743557.377414.57884.447443.211452.763034.5330371.949027.3640486.782049.2280415.365054.851024.1610000000000000000
Uitgestelde opbrengsten 004,199.81214,085.9362,109.8151,792.2733,158.911,997.7453,045.3222,049.0143,815.21,859.9682,638.1912,177.0723,029.1061,639.3351,984.7541,399.33901,392.30201,638.82602,059.01201,579.32202,429.298017,785.4563,093.50620,372.29901,799.22,906.71816,950.3261,745.36416,889.2842,513.34517,529.2424,477.1192,697.439011,425.7972,102.17913,051.0913,378.0359,132.6692,231.0831,278.7461,826.06734.5331,185.3317,149.3191,384.23701,490.167,087.4451,837.9949.2281,397.6243,686.1163,271.803,914.26102,223.762000001,047.5631,440.2142,879.131-02,655.12602,834.0992,916.3672,803.3883,372.456
Overige kortlopende verplichtingen 18,422.5720,893.10418,838.88527,208.12917,301.49314,939.86528,853.518-5,617.1815,513.7626,447.99623,718.7526,065.81224,522.97611,720.30511,361.347-4,902.1324,968.9629,707.98213,620.497-7,053.40813,666.03511,476.39113,486.608-1,708.73312,449.48714,678.09426,186.832723.78714,342.04836,612.04738,365.96514,135.17114,096.00231,411.30632,573.16211,311.30822,644.49429,186.03613,947.0112,378.49732,098.40544,078.7826,365.23511,474.59232,915.36510,430.20833,461.3249,060.71535,865.0117,147.52725,125.1321,742.975-49,371.0764,959.419-41,698.233,745.788-39,539.3265,113.512-25,264.4187,162.343-31,805.2375,890.589-25,759.75610,206.409-21,062.18111,311.00527,326.4137,554.35714,461.9938,555.24912,374.2875,302.42216,764.9856,821.3116,586.455,486.3366,702.4954,611.8573,786.6083,955.0353,933.2224,584.669
Totaal kortlopende verplichtingen 50,018.24646,198.1252,639.53654,008.28753,294.77158,705.77257,312.97156,843.36660,813.22462,366.82358,164.60153,898.8351,274.96252,180.79253,203.46658,841.58863,515.36762,627.22657,559.27967,786.50873,480.65869,169.72873,254.55776,919.3279,708.64174,748.55777,324.79781,895.93387,659.18389,976.90294,190.83796,333.72885,376.91382,944.66488,874.48984,249.64979,622.25180,937.33175,109.61985,192.67497,850.296104,235.56697,476.398101,697.527100,628.69596,737.58195,325.4393,668.70898,576.72683,853.4111,826.06784,148.7121,185.33162,360.3981,384.23761,987.3461,490.1655,733.5471,837.9957,438.8811,397.62440,029.8613,271.838,967.6493,914.26138,450.8282,223.76228,478.81125,683.99718,859.44519,608.55419,506.22421,542.34816,347.52614,942.07913,983.70813,193.48410,448.82210,271.40410,761.37111,006.36111,961.03
Langlopende verplichtingen:
Langetermijnschulden 52,827.69552,056.52948,825.83150,663.61453,374.19550,515.63553,612.29455,188.6159,720.92158,596.76561,801.52359,824.05466,809.72969,674.63860,828.39855,849.45256,471.69557,518.09762,381.7460,120.27959,638.67659,243.56360,053.56157,673.65359,184.22960,955.67351,157.22450,214.04847,789.16940,289.70335,222.8135,340.23547,767.73949,342.03642,766.92146,410.74847,630.5454,000.87456,587.32958,949.19551,915.93644,769.21146,021.0950,528.0352,029.15346,294.82854,280.57152,509.77357,477.16335,878.98340,205.54540,579.32839,614.12135,968.52632,678.47127,234.72127,252.32527,723.86729,180.31427,600.67136,753.19237,804.48238,756.31938,220.47236,493.16936,132.55230,334.37327,317.96415,428.10514,188.79613,525.30313,266.9378,806.4799,731.6749,693.4648,283.397,391.6686,067.9015,412.6275,099.2994,948.1485,023.677
Uitgestelde opbrengsten niet-vlottend 463.265391.279265.83236.104211.665212.634208.49917.061137.899317.35206.24546.524189.537312.465231.46854.738217.537423.924000497.381000687.550001,582.8961,570.065001,660.381,443.63801,414.9851,473.821,382.2990859.766824.631000649.975000540.65400000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,264.0861,312.3951,240.8561,269.1911,381.6583,457.8351,520.0381,540.1561,409.7141,451.6921,336.9391,356.6461,357.7891,378.5191,378.9911,393.311,419.5121,437.08701,534.3801,712.73901,754.99301,812.80501,084.6010993.742963.589968.8880984.304985.509990.8021,008.4221,006.1551,046.8041,051.5451,054.7541,061.26501,071.6591,083.1091,088.151,109.5341,115.2150210.0150004.456000008.217034.535074.165053.7680169.307173.3172.707178.832188.232196.902177.091177.044171.846000000
Overige niet-vlottende verplichtingen 3,815.4753,896.4642,315.2742,299.6163,989.9965,803.9181,645.3731,888.3082,046.9463,628.4761,640.9151,779.1664,355.878-2,262.037,532.7132,021.8196,404.2421,723.6343,712.7512,249.7343,911.6251,722.1934,082.9234,062.8934,196.713-2,497.3187,794.2053,365.655-131.3991,785.8535,295.4563,049.9183,297.081110.7056,833.0163,067.2047,015.9551,505.7359,432.1523,821.2095,386.3343,998.3523,544.8511,983.533,448.0482,772.5263,518.5541,985.7483,281.771-750.6690508.693-39,618.475646.091-32,678.471675.105-27,252.325677.77-29,185.26534.669-36,800.872525.154-38,828.155433.216-36,543.9170-30,547.716693.736146.106148.512139.973119.71-332.912-8.4520.008399.02300000-0.008
Totaal niet-vlottende verplichtingen 58,370.52157,656.66752,647.79154,468.52558,957.51457,969.14356,986.20458,634.13563,315.4862,225.24164,985.62263,006.3972,712.93367,412.60869,971.5759,319.31964,512.98661,102.74266,094.49163,904.39363,550.30163,175.87664,136.48461,736.54663,380.94258,458.35558,951.42954,664.30447,657.7744,655.83543,051.9239,359.04151,064.8251,544.79352,029.08450,468.75457,069.90258,034.48466,019.48162,770.40457,302.2748,767.56349,565.94152,511.5655,477.20149,067.35457,799.12554,495.52160,758.93437,392.32140,205.54541,088.021036,619.073027,909.826028,401.637028,143.557038,364.171038,727.853036,186.32028,181.00715,747.51114,510.01513,844.10813,574.8788,670.4699,908.7669,870.5168,854.267,391.6686,067.9015,412.6275,099.2994,948.1485,023.669
Totaal passiva 108,388.767103,854.787104,287.328108,476.812112,252.285116,674.915114,299.175115,477.501124,128.704124,592.064123,150.223116,905.22123,987.895119,593.4123,175.036118,160.907128,028.353123,729.968123,653.77131,690.901137,030.959132,345.604137,391.041138,655.866143,089.583133,206.912136,276.226136,560.237135,316.953134,632.737137,242.757135,692.769136,441.733134,489.457140,903.573134,718.403136,692.153138,971.815141,129.1147,963.078155,152.566153,003.129147,042.339154,209.087156,105.896145,804.935153,124.555148,164.229159,335.66121,245.7321,826.067125,236.7331,185.33198,979.4711,384.23789,897.1721,490.1684,135.1841,837.9985,582.4381,397.62478,394.0323,271.877,695.5023,914.26174,637.1482,223.76256,659.81841,431.50833,369.45933,452.66233,081.10330,212.81726,256.29124,812.59422,837.96720,585.15116,516.72215,684.03115,860.6715,954.50916,984.699
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000029,772.44900000000000000000000000000000000
Gewone aandelen 17,155.63217,156.49917,158.38117,158.38117,158.38117,161.59217,161.59217,161.59217,161.59217,161.59217,134.94317,134.94317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67317,022.67314,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79814,903.79813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.48813,524.488013,524.488013,524.488013,524.488013,524.488013,524.488013,524.48800013,211.94313,516.42813,543.91812,866.85412,865.21311,640.02211,652.57511,053.26711,049.88211,049.88211,049.88210,499.90610,499.90610,499.80910,485.89
Ingehouden winsten 28,721.6724,883.98923,109.33421,119.01718,080.90715,850.64214,873.77912,841.5711,995.56510,089.54710,996.67410,326.1478,492.1086,824.2277,888.85,563.477-681.901-1,741.5964,106.483-2,171.8883,682.161-2,216.9463,819.864-2,150.3023,483.378-2,816.4813,858.111-2,653.1042,780.981-3,368.095-3,191.791-3,791.8251,741.411-4,488.59-4,679.061-4,807.854-4,358.418-4,677.058-5,820.532-4,861.516-4,826.023-4,889.09311,783.3057,204.3559,171.2611,327.7878,534.7589,756.6049,405.36410,353.04920,146.80215,333.548018,586.803018,761.409018,502.681037,384.791017,792.99800022,488.006025,144.18130,511.67223,677.35729,484.98424,286.18717,199.10915,734.5711,355.4269,429.8237,410.1285,933.7123,593.1482,383.91,324.816785.002
Overige gereserveerde algehele resultaten 0004,461.47625,964.793,994.78625,465.1813,840.4725,625.86225,151.87330,446.19330,555.22530,887.93930,919.35830,109.6230,407.75834,492.01834,564.50434,256.53534,350.8835,762.75439,853.90632,292.07338,285.73732,398.77940,327.5732,466.03838,765.37232,942.24627,942.74720,34126,243.76221,793.13327,692.4412,895.37129,098.01122,296.128,613.35720,537.11526,150.07413,852.22819,640.29213,780.25119,645.68313,731.02519,505.4513,824.4119,631.3614,041.35819,930.22600019,714.708000-14.093000-54.9260000018,498.023-10.0430018,628.3325,347.4414,036.31810,245.7568,696.1472,492.0967,349.9711,155.696388.957385.49498.354
Overige totale aandeelhoudersvermogen 27,350.43527,150.83327,229.84728,135.819-395.27525,445.5011,595.31523,225.79225,221.17723,333.461-345.79329,359.1132,498.42929,471.3834,486.42931,506.9184,486.42931,506.918032,508.08528,127.646-5,879.9030-9,855.5570-9,815.97430,238.30200-8,096.4245,867.55700-5,719.61724,623.62700-4,647.73626,404.672019,719.785-5,892.5610019,598.582019,691.96705,867.557-27.3555,867.55719,836.39119,740.667019,691.80419,562.56619,573.73819,595.07119,423.96819,033.84319,098.36119,138.17819,126.23919,082.83618,991.88819,034.92818,838.3351,316.4220,739.05220,510.18121,319.2992,750.6978,592.916-1,602.794006,204.05103,493.6033,354.7373,310.233,305.84
Totaal eigen vermogen van aandeelhouders 73,227.73769,191.32167,497.56266,413.21760,808.80358,457.73559,095.86757,162.4154,378.33454,403.01258,232.01760,514.74456,402.7257,264.68755,021.09357,480.33750,832.7954,332.0155,385.69154,688.09754,595.23454,659.63353,134.6153,158.10852,904.8352,414.8951,466.24951,016.06650,627.02539,478.4537,920.56437,355.73538,438.34238,107.64937,743.73539,193.95538,709.03738,840.09735,487.93836,192.35628,418.2528,275.68739,088.04440,374.52642,294.3344,357.72541,751.21342,912.45242,838.76743,807.76333,671.2948,694.427051,825.999051,848.463051,580.792050,909.279050,400.738051,573.571054,998.482056,854.14759,056.22258,027.39259,100.45855,779.72544,187.33341,423.47132,654.44929,175.85127,156.15724,333.56418,742.35216,627.515,520.34914,675.086
Totaal eigen vermogen 117,740.186112,040.743109,963.143108,615.115101,364.44796,889.13996,041.1692,187.15588,819.24187,755.96775,291.88577,901.36772,635.36372,783.49774,158.1375,951.36968,264.83471,171.71671,923.06971,028.37870,828.07170,725.0669,705.3869,451.24968,492.21367,669.20266,649.15268,130.94367,253.24865,513.87952,790.35952,057.33556,033.22655,587.48950,175.44250,782.80550,172.99650,297.43647,195.75647,712.98239,907.63639,628.84251,006.01352,031.4751,638.9853,702.11953,184.79154,323.86756,680.05453,771.1533,671.2954,852.122058,154.686057,929.851057,186.855056,461.643055,581.157056,471.881054,998.482061,080.90162,782.30861,104.4362,560.11759,167.80647,725.52743,727.74634,215.3830,562.03628,395.23825,264.59119,394.28217,189.96815,958.05215,084.093
Totaal passiva en aandeelhoudersvermogen 226,128.953215,895.53214,250.471217,091.927213,616.732213,776.688210,340.335207,664.656212,947.945212,348.031198,442.108194,806.587196,623.258192,376.897197,333.166194,112.276196,293.187194,901.684195,576.839202,719.279207,859.03203,070.664207,096.421208,107.115211,581.796200,876.114202,925.378204,691.18202,570.201200,146.616190,033.116187,750.104192,474.959190,076.946191,079.015185,501.208186,865.149189,269.251188,324.856195,676.06195,060.202192,631.971198,048.352206,240.557207,744.876199,507.054206,309.346202,488.096216,015.714175,016.8820180,088.8550157,134.1570147,827.0230141,322.0390142,044.0810133,975.1890134,167.383000117,740.719104,213.81794,473.88996,012.77892,248.90977,938.34469,984.03859,027.97453,400.00348,980.3941,781.31335,078.31333,050.63831,912.56132,068.792