
Kuaijishan Shaoxing Rice Wine Co., Ltd.
SSE:601579.SS
22.1 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 481.292 | 569.829 | 325.975 | 284.266 | 437.144 | 476.106 | 313.029 | 252.288 | 369.876 | 412.007 | 270.516 | 167.004 | 377.542 | 444.909 | 233.772 | 196.72 | 374.806 | 427.139 | 228.39 | 197.486 | 255.203 | 410.132 | 207.342 | 216.197 | 337.367 | 413.949 | 197.375 | 193.857 | 388.768 | 529.855 | 180.909 | 203.202 | 374.909 | 449.543 | 156.784 | 175.369 | 266.946 | 359.399 | 115.918 | 190.637 | 248.938 | 308.882 | 110.762 | 211.981 | 227.505 | 341.217 | 116.017 | 203.742 | 272.838 |
Kosten van de omzet
| 189.123 | 252.592 | 161.682 | 176.085 | 202.831 | 221.134 | 183.367 | 154.494 | 189.932 | 213.41 | 179.664 | 111.612 | 196.974 | 273.356 | 150.869 | 121.761 | 186.165 | 212.045 | 143.254 | 126.307 | 134.963 | 193.357 | 132.371 | 152.939 | 170.05 | 208.973 | 121.52 | 138.612 | 192.76 | 281.903 | 112.98 | 144.043 | 187.965 | 253.319 | 98.332 | 117.499 | 126.634 | 196.47 | 72.988 | 119.186 | 122.001 | 177.649 | 64.129 | 125.485 | 102.692 | 195.491 | 64.306 | 246.722 | 0 |
Brutowinst
| 292.169 | 317.237 | 164.293 | 108.181 | 234.313 | 254.971 | 129.662 | 97.794 | 179.944 | 198.597 | 90.852 | 55.392 | 180.568 | 171.554 | 82.903 | 74.959 | 188.64 | 215.093 | 85.136 | 71.179 | 120.239 | 216.774 | 74.971 | 63.258 | 167.317 | 204.977 | 75.856 | 55.245 | 196.008 | 247.952 | 67.929 | 59.158 | 186.944 | 196.224 | 58.452 | 57.87 | 140.312 | 162.93 | 42.93 | 71.45 | 126.936 | 131.233 | 46.633 | 86.496 | 124.813 | 145.726 | 51.711 | -42.98 | 272.838 |
Brutowinstmarge
| 0.607 | 0.557 | 0.504 | 0.381 | 0.536 | 0.536 | 0.414 | 0.388 | 0.486 | 0.482 | 0.336 | 0.332 | 0.478 | 0.386 | 0.355 | 0.381 | 0.503 | 0.504 | 0.373 | 0.36 | 0.471 | 0.529 | 0.362 | 0.293 | 0.496 | 0.495 | 0.384 | 0.285 | 0.504 | 0.468 | 0.375 | 0.291 | 0.499 | 0.436 | 0.373 | 0.33 | 0.526 | 0.453 | 0.37 | 0.375 | 0.51 | 0.425 | 0.421 | 0.408 | 0.549 | 0.427 | 0.446 | -0.211 | 1 |
Onderzoek- en ontwikkelingskosten
| 16.297 | 26.966 | 15.501 | 17.061 | 10.029 | 16.586 | 5.466 | 5.961 | 2.967 | 5.152 | 4.704 | 2.833 | 3.776 | 1.692 | 2.871 | 3.374 | 4.245 | 3.882 | 3.036 | 2.89 | 3.561 | 6.017 | 3.777 | 3.619 | 2.44 | 6.032 | 3.465 | 1.318 | 0.787 | 11.339 | 0 | 2.505 | 0 | 3.406 | 0 | 2.636 | 0 | 3.332 | 0 | 2.618 | 0 | 2.733 | 0 | 1.889 | 0 | 2.555 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.332 | -51.293 | 81.509 | -16.023 | 31.693 | -56.522 | 84.206 | -19.249 | 33.089 | -59.778 | 76.714 | -18.325 | 29.806 | -56.685 | 69.765 | -16.354 | 25.087 | -42.676 | 20.98 | -18.463 | 23.897 | -36.56 | 17.334 | -15.724 | 29.034 | -50.344 | 20.223 | -17.296 | 26.339 | -46.798 | 11.507 | -17.617 | 29.744 | -23.417 | 6.866 | -13.192 | 20.751 | -29.745 | 15.375 | -11.449 | 18.831 | -35.671 | 17.923 | 17.579 | 17.041 | -33.878 | 17.287 | 37.976 | 0 |
Verkoop- en marketingkosten
| 106.379 | -7.851 | 133.249 | 72.849 | 67.146 | 77.233 | 51.953 | 48.79 | 29.002 | 60.592 | 27.773 | 20.666 | 32.208 | 43.845 | 28.935 | 30.107 | 35.222 | 49.529 | 29.817 | 24.601 | 31.042 | 67.949 | 34.201 | 23.96 | 33.867 | 50.317 | 28.702 | 25.545 | 34.266 | 63.366 | 35.725 | 18.349 | 33.286 | 43.995 | 33.458 | 13.264 | 27.128 | 44.445 | 15.597 | 20.701 | 24.041 | 49.294 | 19.737 | 24.509 | 21.997 | 48.497 | 21.281 | 57.79 | 0 |
Verkoop-, algemene en administratieve kosten
| 130.71 | -59.144 | 214.758 | 97.951 | 98.839 | 20.711 | 136.159 | 29.541 | 62.091 | 0.814 | 104.487 | 2.341 | 62.014 | -12.84 | 98.7 | 13.753 | 60.31 | 6.853 | 50.797 | 6.138 | 54.939 | 31.389 | 51.535 | 8.236 | 62.901 | -0.026 | 48.925 | 8.249 | 60.605 | 16.568 | 47.232 | 0.732 | 63.03 | 20.578 | 40.324 | 0.072 | 47.879 | 14.7 | 30.973 | 9.252 | 42.872 | 13.623 | 37.661 | 42.088 | 39.038 | 14.618 | 38.567 | 95.765 | 0 |
Overige kosten
| 15.995 | 235.473 | 0 | -2.131 | 1.337 | -1.858 | 1.143 | 0.252 | 8.366 | 123.658 | -39.935 | 51.456 | 8.468 | -16.154 | -0.344 | -0.4 | -0.154 | 1.217 | 0.233 | 0.103 | -0.338 | -1.524 | 0.213 | 0.953 | 0.514 | -6.994 | -0.668 | 0.394 | -0.096 | -5.105 | 3.308 | 1.506 | 1.089 | 55.971 | 0.645 | 0.764 | 0.394 | 1.504 | 3.864 | 0.739 | 0.668 | 6.552 | 3.186 | 0.862 | -0.662 | -2.411 | 2.684 | -178.495 | -193.239 |
Bedrijfskosten
| 163.002 | 203.295 | 137.218 | 117.143 | 124.555 | 162.482 | 99.114 | 98.753 | 73.423 | 129.624 | 69.255 | 56.63 | 74.257 | 100.407 | 64.177 | 67.814 | 72.192 | 116.478 | 57.047 | 52.341 | 64.008 | 101.785 | 50.84 | 59.869 | 72.54 | 98.16 | 53.12 | 55.722 | 70.645 | 135.213 | 49.421 | 54.659 | 75.112 | 115.43 | 45.965 | 36.955 | 55.944 | 94.721 | 34.858 | 45.864 | 49.933 | 88.321 | 41.189 | 53.008 | 45.552 | 84.004 | 42.165 | -178.495 | -193.239 |
Bedrijfsresultaat
| 129.167 | 113.941 | 27.075 | -8.962 | 117.884 | 85.95 | 32.367 | 1.122 | 107.267 | 65.371 | 27.616 | 2.287 | 105.707 | 272.975 | 13.899 | 6.865 | 114.249 | 298.102 | 26.232 | 16.634 | 50.518 | 115.535 | 21.209 | 2.012 | 90.984 | 106.08 | 20.818 | 3.38 | 119.847 | 124.713 | 18.308 | 5.506 | 112.299 | 85.5 | 9.997 | 15.016 | 78.861 | 58.014 | -0.689 | 25.966 | 68.54 | 43.985 | 2.163 | 29.085 | 68.06 | 61.746 | 3.788 | 25.247 | 79.599 |
Bedrijfsresultaat ratio
| 0.268 | 0.2 | 0.083 | -0.032 | 0.27 | 0.181 | 0.103 | 0.004 | 0.29 | 0.159 | 0.102 | 0.014 | 0.28 | 0.614 | 0.059 | 0.035 | 0.305 | 0.698 | 0.115 | 0.084 | 0.198 | 0.282 | 0.102 | 0.009 | 0.27 | 0.256 | 0.105 | 0.017 | 0.308 | 0.235 | 0.101 | 0.027 | 0.3 | 0.19 | 0.064 | 0.086 | 0.295 | 0.161 | -0.006 | 0.136 | 0.275 | 0.142 | 0.02 | 0.137 | 0.299 | 0.181 | 0.033 | 0.124 | 0.292 |
Totaal overige inkomsten en kosten netto
| -1.252 | -0.82 | 0.901 | 8.536 | 1.337 | -1.858 | 1.143 | 0.252 | 0.085 | 0.477 | -0.471 | -2.763 | -0.286 | -16.154 | -0.344 | -0.4 | -0.154 | 1.217 | 0.233 | 0.103 | -0.338 | -1.524 | 0.213 | 0.953 | 0.514 | -5.328 | -1.674 | 2.535 | -0.092 | -5.105 | 3.308 | 1.504 | 1.038 | 2.87 | 0.505 | 0.365 | 0.394 | 0.874 | 3.863 | 0.676 | 0.536 | 3.218 | 3.186 | 0.403 | -0.95 | -3.032 | 2.684 | 0.438 | 0.621 |
Inkomen voor belasting
| 127.915 | 113.121 | 27.976 | -0.425 | 119.222 | 84.092 | 33.51 | 1.373 | 107.352 | 65.848 | 27.145 | -0.476 | 105.421 | 256.82 | 13.555 | 6.465 | 114.095 | 299.319 | 26.464 | 16.737 | 50.18 | 114.01 | 21.422 | 2.965 | 91.498 | 99.086 | 20.149 | 3.775 | 119.751 | 119.609 | 21.616 | 7.01 | 113.337 | 88.37 | 10.502 | 15.381 | 79.255 | 58.889 | 3.174 | 26.641 | 69.075 | 47.203 | 5.349 | 29.935 | 67.11 | 58.715 | 6.472 | 25.685 | 80.22 |
Inkomen voor belasting ratio
| 0.266 | 0.199 | 0.086 | -0.001 | 0.273 | 0.177 | 0.107 | 0.005 | 0.29 | 0.16 | 0.1 | -0.003 | 0.279 | 0.577 | 0.058 | 0.033 | 0.304 | 0.701 | 0.116 | 0.085 | 0.197 | 0.278 | 0.103 | 0.014 | 0.271 | 0.239 | 0.102 | 0.019 | 0.308 | 0.226 | 0.119 | 0.034 | 0.302 | 0.197 | 0.067 | 0.088 | 0.297 | 0.164 | 0.027 | 0.14 | 0.277 | 0.153 | 0.048 | 0.141 | 0.295 | 0.172 | 0.056 | 0.126 | 0.294 |
Belastingkosten
| 34.268 | 28.174 | 6.493 | 1.19 | 26.581 | 22.397 | 8.402 | -0.206 | 27.925 | 24.989 | 4.616 | 0.004 | 27.26 | 67.215 | 4.065 | 2.092 | 29.356 | 75.958 | 7.785 | 2.598 | 16.109 | 28.972 | 6.169 | 1.151 | 25.397 | 22.51 | 6.003 | 3.099 | 32.844 | 35.257 | 7.369 | 5.091 | 30.23 | 19.994 | 5.05 | 4.626 | 20.427 | 15.517 | 1.116 | 6.855 | 18.637 | 9.344 | 1.155 | 7.274 | 19.825 | 13.174 | 3.403 | 8.132 | 21.53 |
Nettowinst
| 93.743 | 83.557 | 21.85 | -1.397 | 92.179 | 63.24 | 24.872 | -0.874 | 79.388 | 45.199 | 22.04 | -0.48 | 78.397 | 185.729 | 9.824 | 4.118 | 84.063 | 224.592 | 16.284 | 13.965 | 34.12 | 84.764 | 14.248 | 1.184 | 66.254 | 76.211 | 15.08 | 0.309 | 86.241 | 83.527 | 13.991 | 1.765 | 82.665 | 67.385 | 4.782 | 10.755 | 58.544 | 42.287 | 1.921 | 19.387 | 50.093 | 36.451 | 4.152 | 22.371 | 46.961 | 44.892 | 2.908 | 17.553 | 58.69 |
Nettowinstmarge
| 0.195 | 0.147 | 0.067 | -0.005 | 0.211 | 0.133 | 0.079 | -0.003 | 0.215 | 0.11 | 0.081 | -0.003 | 0.208 | 0.417 | 0.042 | 0.021 | 0.224 | 0.526 | 0.071 | 0.071 | 0.134 | 0.207 | 0.069 | 0.005 | 0.196 | 0.184 | 0.076 | 0.002 | 0.222 | 0.158 | 0.077 | 0.009 | 0.22 | 0.15 | 0.03 | 0.061 | 0.219 | 0.118 | 0.017 | 0.102 | 0.201 | 0.118 | 0.037 | 0.106 | 0.206 | 0.132 | 0.025 | 0.086 | 0.215 |
WPA (Winst Per Aandeel)
| 0.2 | 0.17 | 0.046 | -0.003 | 0.2 | 0.13 | 0.052 | -0.002 | 0.17 | 0.094 | 0.046 | -0.001 | 0.16 | 0.39 | 0.021 | 0.009 | 0.18 | 0.41 | 0.03 | 0.029 | 0.071 | 0.18 | 0.03 | 0.002 | 0.13 | 0.15 | 0.03 | 0.001 | 0.17 | 0.17 | 0.028 | 0.004 | 0.17 | 0.17 | 0.012 | 0.028 | 0.15 | 0.11 | 0.005 | 0.05 | 0.13 | 0.088 | 0.01 | 0.076 | 0.16 | 0.15 | 0.01 | 0.059 | 0.2 |
Verwaterde WPA
| 0.2 | 0.17 | 0.046 | -0.003 | 0.2 | 0.13 | 0.052 | -0.002 | 0.17 | 0.094 | 0.045 | -0.001 | 0.16 | 0.39 | 0.021 | 0.009 | 0.18 | 0.41 | 0.03 | 0.029 | 0.071 | 0.18 | 0.03 | 0.002 | 0.13 | 0.15 | 0.03 | 0.001 | 0.17 | 0.17 | 0.028 | 0.004 | 0.17 | 0.17 | 0.012 | 0.028 | 0.15 | 0.11 | 0.005 | 0.05 | 0.13 | 0.088 | 0.01 | 0.076 | 0.16 | 0.15 | 0.01 | 0.059 | 0.2 |
EBITDA
| 127.916 | 148.054 | 27.976 | 25.85 | 154.034 | 120.482 | 69.32 | 36.436 | 142.064 | 102.864 | 63.212 | 33.496 | 139.236 | 290.901 | 47.833 | 41.266 | 149.018 | 334.203 | 59.923 | 50.315 | 84.57 | 146.479 | 53.6 | 38.461 | 119.729 | 104.614 | 23.51 | 0.768 | 132.639 | 119.386 | 18.508 | 9.451 | 113.68 | 138.868 | 12.487 | 21.218 | 84.368 | 67.539 | 11.608 | 24.144 | 83.067 | 47.409 | 5.445 | 34.136 | 87.592 | 58.988 | 11.496 | -156.748 | 272.838 |
EBITDA ratio
| 0.266 | 0.26 | 0.086 | 0.091 | 0.352 | 0.253 | 0.221 | 0.144 | 0.384 | 0.25 | 0.234 | 0.201 | 0.369 | 0.654 | 0.205 | 0.21 | 0.398 | 0.782 | 0.262 | 0.255 | 0.331 | 0.357 | 0.259 | 0.178 | 0.355 | 0.253 | 0.119 | 0.004 | 0.341 | 0.225 | 0.102 | 0.047 | 0.303 | 0.309 | 0.08 | 0.121 | 0.316 | 0.188 | 0.1 | 0.127 | 0.334 | 0.153 | 0.049 | 0.161 | 0.385 | 0.173 | 0.099 | -0.769 | 1 |