Joeone Co., Ltd.

SSE:601566.SS

9.08 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 813.812766.093834.218873.9021,271.8221,066.0821,075.3551,012.364895.043671.72650.564321.384438.309265.13319.553233.041263.765438.234518.543535.415551.831401.222322.992496.122571.131499.004381.705560.659457.935376.855374.609381.15436.081426.287729.644593.654843.868858.19954.7241,115.768885.029761.211780.2021,537.4991,738.3111,606.2291,914.7322,315.2322,213.3872,602.7612,558.4582,476.1542,696.4352,559.6762,580.0322,622.74220.893
Kortetermijnbeleggingen 747.631719.416550.585640.623573.408619.609579.587640.407666.174598.915550.447595.785729.205927658.41822.9691,056.328755.676598.373556.33815.635658.395782.624773.2861,424.437305.0351.8272.6162.9690.573-415.620.3480.3750.9750.424107.672113.848122.128374.359312.192-172.735-143.50801,329.501,252.90546.40198.348000000
Liquide middelen en kortetermijnbeleggingen 1,561.4431,485.5091,384.8041,514.5251,845.231,685.6911,654.9421,652.7711,561.2171,270.6361,201.011917.171,167.5141,192.13977.9631,056.011,320.0931,193.911,116.9161,091.7451,367.4671,059.6171,105.6171,269.4081,995.568804.039383.532563.276460.904377.428374.609381.498436.457427.262730.068701.326957.716980.3191,329.0841,427.96885.029761.211780.2021,537.4991,738.3111,606.2291,914.7322,315.2322,213.3872,602.7612,558.4582,476.1542,696.4352,559.6762,580.0322,622.74220.893
Nettovorderingen 309.32298.859277.164240.283241.891241.092229.587330.537305.088343.346358.163294.349318.895357.688351.544267.617291.44316.595249.893350.336379.998322.352285.937327.22307.708333.903283.784258.858289.966316.787299.607249.933262.087303.758315.537264.504303.2690308.6720278.9070416.657362.789404.96428.586441.212481.014493.45473.043572.546376.418332.477299.64400310.65
Voorraad 881.8821,015.1191,010.955834.098852.616943.382952.494783.707778.696831.794837.352825.7877.451908.602949.117762.382740.582759.64817.967673.074756.773873.174918.27712.455753.887806.466826.116622.596620.257738.953764.323615.455636.496736.489720.52563.798540.826584.342600.647505.109529.741593.383654.671607.535580.318625.035701.387588.401583.951649.879778.903620.575624.097722.21684.974447.884448.609
Overige vlottende activa 335.451365.836351.353275.564294.153254.838138.642153.675339.873411.012143.512121.744153.73161.172506.947199.958180.47165.401146.80962.584161.057124.481141.064101.63385.915997.353626.062684.5231,384.5981,399.1761,246.4741,345.3641,895.361,703.2851,155.7851,090.7861,219.97984.3061,040.2141,089.1222,165.0772,017.6872,025.6941,442.9141,352.1521,343.563848.853629.338891.976246.752620.546285.982377.789423.934522.486523.63301.496
Totaal vlottende activa 3,088.0963,165.3223,024.2752,864.4713,192.3763,083.212,975.6662,920.6912,984.8742,856.7892,540.0382,158.9622,517.5892,619.5912,434.0262,285.9672,532.5852,435.5462,331.5852,177.7412,665.2962,365.6192,450.8882,410.7153,143.0772,826.022,119.4942,129.2522,755.7252,832.3442,685.0132,592.253,230.43,170.7932,944.0712,620.4153,021.7812,937.0693,278.6163,350.4933,858.7543,788.1893,877.2233,950.7374,075.7414,003.4133,906.1844,013.9844,133.23,988.8713,957.9063,759.1294,030.7984,005.4653,787.4923,594.254970.999
Niet-vlottende activa:
Materiële vaste activa, netto 457.668475.258463.777455.739431.395438.754434.173426.253427.981444.259445.761471.126493.861500.372480.028464.202463.045427.726410.025535.139546.731541.853552.615547.124554.038565.326569.239428.869431.229437.874473.263485.674492.885507.81584.014631.724649.698669.241709.344757.709768.18807.91812.337823.573831.871839.497888.197848.654828.392794.852766.65677.758598.177568.407577.765486.474445.634
Goodwill 10.86910.86910.86910.86910.86910.86910.86910.86910.86910.86939.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39539.39500000000000000000000000000000
Immateriële activa 106.709107.697109.379110.469111.407112.527112.906114.129114.847116.122129.72131.413133.126134.83134.688136.153137.851139.298140.87142.654140.86146.225124.316125.998127.507129.06128.388115.846117.579119.228121.066120.506123.394126.045134.95136.757140.381145.262146.028140.833142.558143.882142.974144.654145.067146.716165.745167.414167.657168.264153.462150.18117.035117.808116.253116.698117.578
Goodwill en immateriële activa 117.578118.566120.247121.337122.276123.396123.774124.998125.716126.99169.115170.808172.521174.225174.083175.548177.246178.693180.265182.049180.255185.62163.711165.393166.901168.455167.782155.241117.579119.228121.066120.506123.394126.045134.95136.757140.381145.262146.028140.833142.558143.882142.974144.654145.067146.716165.745167.414167.657168.264153.462150.18117.035117.808116.253116.698117.578
Langetermijnbeleggingen 646.021630.84903.9291,716.4121,730.0991,891.857961.242909.225897.8861,007.0491,303.3391,486.531,385.1861,328.4371,584.2711,512.5241,205.4641,425.6981,544.4211,531.3641,314.6211,514.5311,375.8551,194.238432.6531,700.9272,373.4542,454.4912,438.2812,515.7941,935.231,367.2811,277.4511,247.011,284.7861,038.3611,185.6651,188.342471.239415.568357.495328.268137.553140.612124.909129.14172.94776.63666.2570.8970000000
Belastingvorderingen 157.866193.513184.658156.006144.146164.512177.066165.779183.21182.028158.383135.53121.198136.523123.88113.2297.203120.94595.971111.024113.842100.68170.35163.70854.16766.14763.23747.56348.94554.04263.80448.30348.79654.03657.49943.99745.8150.70659.74944.6843.66446.450.36539.00342.25941.59215.24410.6759.91910.4745.3714.2772.8132.8131.8631.7161.94
Overige niet-vlottende activa 1,152.0191,135.359970.13987.1193.33684.3171,007.2261,069.4451,113.1311,054.8391,016.6631,060.0441,186.1341,399.7261,206.2681,384.7961,615.1961,321.0041,167.3461,015.8861,291.4991,098.8891,221.2771,213.7941,872.743760.632447.585446.327443.27453.45312.351417.68416.985414.465335.051403.059402.672402.959620.054503.70716.02416.87730.13624.77151.46453.17147.42157.98158.66776.1470.4377.33261.4863.291139.80153.3155.6
Totaal niet-vlottende activa 2,531.1512,553.5362,642.7512,536.6052,521.2512,702.8362,703.4812,695.6992,747.9232,815.1653,093.2613,324.0383,358.93,539.2843,568.533,650.2893,558.1553,474.0663,398.0283,375.4633,446.9493,441.5743,383.8093,184.2563,080.5013,261.4883,621.2983,532.493,479.3053,580.3912,605.7142,439.4442,359.512,349.3652,396.32,253.8982,424.2272,456.5092,006.4141,862.4971,327.9211,343.3371,173.3661,172.6141,195.571,210.1171,189.5551,161.3591,130.8861,120.626995.913909.547779.505752.318835.682658.197620.751
Totaal activa 5,619.2475,718.8595,667.0275,401.0765,713.6275,786.0465,679.1475,616.395,732.7985,671.9545,633.2995,483.0015,876.4896,158.8756,002.5565,936.2566,090.745,909.6115,729.6135,553.2036,112.2455,807.1935,834.6975,594.9726,223.5796,087.5085,740.7925,661.7426,235.036,412.7355,290.7275,031.6945,589.9095,520.1595,340.374,874.3135,446.0085,393.5785,285.035,212.995,186.6755,131.5255,050.5895,123.355,271.3115,213.5315,095.7395,175.3435,264.0865,109.4974,953.8194,668.6754,810.3034,757.7834,623.1754,252.4521,591.75
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 678.018927.511519.62679.978713.212864.236891.832410.874725.807685.142227.034581.565699.14445.988861.414575.322748.312376.507695526.222735.462723.275699.357517.32596.037386.501667.989497.36407.946460.95508.395208.664447.202496.194515.041189.436399.085454.133424.179321.248356.504202.901438.736354.495378.516443.977427.916329.147397.436427.04480.492357.233373.751529.854518.499335.042405.075
Kortlopende schulden 65.0295.014150100159.044100200.067257.324421.786352.538714.27347.631472.244449.392399.583414.44348.212324.511449.044449.643448.946130.771452.968300499.797499.69500000000024.659364.026364.121428.966566.157000000000000001245.236.8
Belastingschulden 42.07344.99442.23612.58790.37740.5142.79336.47355.7260.49958.01229.33560.27760.97439.5829.01667.92266.68247.12166.96108.20286.66579.22345.219130.782110.19754.85535.71695.42669.36365.53235.73767.53749.43444.6325.22962.1347.22256.97327.7550.73628.87847.77323.47360.26665.7858.98342.45693.11348.605-11.387-5.6975.351-0.623-3.268-7.3441.213
Uitgestelde opbrengsten 00179.846245.25164.486190.323414.454455.893209.504177.557233.10300419.73416.037396.991372.84418.241367.795374.533481.97281.889239.71194.394259.209275.367000000000122.029160.306184.593156.029118.1530000000000000088.33280.7299.394
Overige kortlopende verplichtingen 544.148551.713643.182582.619250.944599.0161.923521.787222.886783.477883.847699.254436.53666.268-2.63296.0512.518654.639230.182226.482-3.016274.379287.684487.769256.746611.538252.859344.142227.394335.975251.495434.266217.158300.472234.102422.31543.341227.44156.65599.624211.251459.331173.617406.6167.556184.344188.634520.477181.577241.286296.014266.553244.375249.687273.621183.13173.212
Totaal kortlopende verplichtingen 1,329.2591,619.2321,534.8841,375.1851,378.0631,603.7561,611.0691,463.3981,635.7031,881.6551,883.1641,657.7851,668.1921,772.6041,713.9841,576.6941,549.8051,551.8811,584.6691,431.8591,771.5641,499.5121,519.2321,350.3081,483.3621,607.932975.702877.217730.766866.288825.422678.667731.897846.1793.773661.6391,028.8881,092.9171,122.8021,132.932618.49691.11660.125784.568606.337694.1675.533892.08672.126716.931765.119618.089623.477778.918800.853556.028616.299
Langlopende verplichtingen:
Langetermijnschulden 188.06193.382279.926250.746339.08296.387275.039353.378271.34356.90836.72285.709221.016318.613336.635335.097233.528169.95300000000199.594199.501199.409199.316199.224199.135199.046198.957198.8680000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00043.246000338258.188-04070.0690-17.069-14.186-18.97-14.30201.8333.6675.519.0429.69830.48727.57526.93421.5719.86218.55717.08820.16119.99217.25313.97314.63713.35511.78711.9746.1515.7955.8346.02000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 002.7020.0890.0621.3562.5262.67311.4936.8235.169.3467.60517.06914.18618.9714.30215.5390.110.0490.1150.1820000-199.594-199.501-199.409-199.316-199.224-199.135-199.046-198.9570.012000.0520000000000000000000
Overige niet-vlottende verplichtingen 0-03.53.50000000000000-19.79000-11.7060.3031.6332.49616.846000000013.97300000000000000000000000
Totaal niet-vlottende verplichtingen 188.06193.382286.129254.335339.142297.743277.565356.051282.83663.73141.88295.056228.621335.681350.822354.067247.831165.7021.9433.7165.61535.01530.00132.1230.07243.779221.163219.363217.965216.405219.385219.127216.299212.93213.51713.35511.78712.0266.1515.7955.8346.02000000000000000
Totaal passiva 1,517.3191,812.6141,821.0121,629.521,717.2051,901.51,888.6331,819.4491,918.541,945.3861,925.0451,752.841,896.8132,108.2852,064.8051,930.7611,797.6361,717.5821,586.6121,435.5741,777.1791,534.5271,549.2331,382.4281,513.4341,651.7111,196.8651,096.58948.7311,082.6931,044.806897.794948.1961,059.0291,007.29674.9941,040.6751,104.9431,128.9531,138.726624.324697.13660.125784.568606.337694.1675.533892.08672.126716.931765.119618.089623.477778.918800.853556.028616.299
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000009.3120.8790.8940.8750.8680.8720.9080.8730.8540.79300000000
Gewone aandelen 574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637574.637578.462578.462578.462578.666578.666579.258578.658578.658578.658572.93572.93572.93572.93452.93
Ingehouden winsten 586.475394.727353.6268.537499.094390.913295.261291.419353.664256.447234.448289.872579.725637.184495.077565.031827.934729.916636.572566.475797.674734.54758.629702.7751,223.188841.162657.204570.1931,075.339882.207731.38612.4071,121.903962.781883.485768.376986.558858.154772.917719.191,198.8431,070.9031,045.646957.5341,288.5711,143.9991,064.87929.6581,235.081,044.224917.247784.148997.945789.991688.73562.764327.425
Overige gereserveerde algehele resultaten 000385.3862,957.25376.8792,961.613383.5342,917.588348.7342,929.817308.2512,842.065280.6722,881.932298.5362,894.52930.28372.3110.55992.75392.45494.89471.90745.098153.502440.571558.957773.2081,010.08274.980.5578.75657.01838.63719.8227.26618.80513.789-9.312-0.879-0.894-0.875-0.868-0.872-0.908-0.873-0.854-0.79300000000
Overige totale aandeelhoudersvermogen 2,977.252,975.5452,957.3482,964.20302,955.69602,965.02402,580.42102,884.04802,863.11602,874.33402,575.79702,575.79702,575.7972,958.012,935.0232,908.2142,575.7973,303.6872,575.7973,636.3232,575.7972,938.0162,943.6662,941.8712,575.7972,870.7492,575.7972,839.3782,575.7972,803.5382,771.1252,574.9182,787.962,769.3062,801.9182,603.5532,797.8782,614.7452,774.0852,778.4152,769.6852,692.7952,687.782,615.9512,615.9452,560.6622,560.73128.348
Totaal eigen vermogen van aandeelhouders 4,138.3623,944.913,885.5853,807.3774,030.9823,921.2463,831.5123,831.083,845.8893,760.2383,738.9023,748.5573,996.4274,068.293,951.6464,014.0024,297.1014,197.9514,146.6254,114.7874,328.1794,264.7464,291.2754,212.4354,706.0394,432.4164,535.5284,566.9035,286.2995,330.0424,244.0334,130.714,638.4114,457.5524,328.8714,194.9474,400.5734,283.7084,151.0934,074.2644,562.3514,434.3954,390.4644,338.7824,664.9734,519.4314,420.2064,283.2624,591.964,392.5664,188.74,050.5864,186.8263,978.8653,822.3223,696.424908.704
Totaal eigen vermogen 4,101.9293,906.2453,846.0143,771.5563,996.4223,884.5463,790.5133,796.943,814.2583,726.5683,708.2543,730.163,979.6764,050.593,937.7514,005.4954,293.1054,192.0294,143.0014,117.6294,335.0664,272.6664,285.4644,212.5434,710.1454,435.7974,543.9274,565.1625,286.2995,330.0424,245.9214,133.94,641.7134,461.1294,333.0814,199.3184,405.3334,288.6354,156.0774,074.2644,562.3514,434.3954,390.4644,338.7824,664.9734,519.4314,420.2064,283.2624,591.964,392.5664,188.74,050.5864,186.8263,978.8653,822.3223,696.424975.45
Totaal passiva en aandeelhoudersvermogen 5,619.2475,718.8595,667.0275,401.0765,713.6275,786.0465,679.1475,616.395,732.7985,671.9545,633.2995,483.0015,876.4896,158.8756,002.5565,936.2566,090.745,909.6115,729.6135,553.2036,112.2455,807.1935,834.6975,594.9726,223.5796,087.5085,740.7925,661.7426,235.036,412.7355,290.7275,031.6945,589.9095,520.1595,340.374,874.3135,446.0085,393.5785,285.035,212.995,186.6755,131.5255,050.5895,123.355,271.3115,213.5315,095.7395,175.3435,264.0865,109.4974,953.8194,668.6754,810.3034,757.7834,623.1754,252.4521,591.75