
Yechiu Metal Recycling (China) Ltd.
SSE:601388.SS
2.39 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,958.975 | 1,794.431 | 1,663.959 | 1,573.426 | 1,660.723 | 1,634.786 | 1,748.908 | 1,752.227 | 1,812.172 | 1,868.808 | 2,015.205 | 1,963.629 | 2,280.035 | 2,051.722 | 1,955.392 | 1,995.786 | 1,582.396 | 1,638.802 | 1,117.431 | 1,288.396 | 1,406.237 | 1,404.702 | 1,308.96 | 1,328.576 | 1,530.195 | 1,511.161 | 1,661.25 | 1,593.936 | 1,450.471 | 1,393.451 | 1,340.473 | 1,199.646 | 1,186.838 | 1,178.149 | 725.677 | 676.18 | 728.096 | 854.064 | 939.468 | 968.76 | 906.021 | 1,096.968 | 1,210.476 | 1,100.488 | 1,141.366 | 1,331.105 | 1,225.496 | 1,179.078 | 1,072.083 | 1,429.889 | 1,375.221 | 1,417.986 | 1,447.045 | 1,431.665 |
Kosten van de omzet
| 1,886.899 | 1,767.776 | 1,518.069 | 1,460.745 | 1,553.764 | 1,547.165 | 1,592.833 | 1,560.368 | 1,681.578 | 1,750.79 | 1,725.687 | 1,666.921 | 1,878.843 | 1,703.29 | 1,584.348 | 1,595.3 | 1,320.081 | 1,380.197 | 984.15 | 1,038.621 | 1,204.386 | 1,249.45 | 1,186.339 | 1,200.907 | 1,385.049 | 1,372.509 | 1,520.352 | 1,422.23 | 1,267.608 | 1,226.395 | 1,195.232 | 1,069.983 | 1,126.379 | 1,028.594 | 667.336 | 640.833 | 672.209 | 805.09 | 880.982 | 902.739 | 866.526 | 1,029.728 | 1,172.935 | 1,039.261 | 1,091.395 | 1,272.368 | 1,159.403 | 1,090.651 | 978.921 | 1,334.447 | 1,281.197 | 1,264.705 | 1,295.919 | 1,302.403 |
Brutowinst
| 72.077 | 26.655 | 145.89 | 112.681 | 106.959 | 87.621 | 156.074 | 191.859 | 130.594 | 118.018 | 289.518 | 296.707 | 401.192 | 348.432 | 371.044 | 400.486 | 262.315 | 258.605 | 133.281 | 249.776 | 201.851 | 155.251 | 122.621 | 127.668 | 145.146 | 138.652 | 140.898 | 171.706 | 182.864 | 167.055 | 145.241 | 129.663 | 60.459 | 149.556 | 58.341 | 35.347 | 55.887 | 48.974 | 58.486 | 66.021 | 39.495 | 67.24 | 37.542 | 61.228 | 49.971 | 58.737 | 66.093 | 88.427 | 93.162 | 95.442 | 94.024 | 153.281 | 151.126 | 129.262 |
Brutowinstmarge
| 0.037 | 0.015 | 0.088 | 0.072 | 0.064 | 0.054 | 0.089 | 0.109 | 0.072 | 0.063 | 0.144 | 0.151 | 0.176 | 0.17 | 0.19 | 0.201 | 0.166 | 0.158 | 0.119 | 0.194 | 0.144 | 0.111 | 0.094 | 0.096 | 0.095 | 0.092 | 0.085 | 0.108 | 0.126 | 0.12 | 0.108 | 0.108 | 0.051 | 0.127 | 0.08 | 0.052 | 0.077 | 0.057 | 0.062 | 0.068 | 0.044 | 0.061 | 0.031 | 0.056 | 0.044 | 0.044 | 0.054 | 0.075 | 0.087 | 0.067 | 0.068 | 0.108 | 0.104 | 0.09 |
Onderzoek- en ontwikkelingskosten
| 0.002 | -0.019 | 0.208 | 0.305 | 0.678 | 0.746 | 0.819 | 1.041 | 1.04 | 1.243 | 1.3 | 1.1 | 3.178 | 0.681 | 0.674 | 0.66 | 1.001 | 0.602 | 0.561 | 0.53 | 0.631 | 0.581 | 0.552 | 0.552 | 0.652 | 0.567 | -1.22 | 2.24 | 1.254 | 0.552 | 1.082 | 0 | 8.303 | 0 | 4.828 | 0 | 11.156 | 0 | 5.578 | 0 | 12.197 | 0 | 9.579 | 0 | 32.86 | 0 | 12.693 | 0 | 72.188 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -125.181 | 134.179 | -31.437 | 62.149 | -131.68 | 146.783 | -43.659 | 73.729 | -133.621 | 159.923 | -67.853 | 90.492 | -172.487 | 211.398 | -72.431 | 93.157 | -128.584 | 70.526 | -48.691 | 72.138 | -120.955 | 60.986 | -29.653 | 56.225 | -122.047 | 51.459 | -37.729 | 60.371 | -125.06 | 61.254 | -24.922 | 47.97 | -116.425 | 93.672 | -11.756 | 28.991 | -62.248 | 29.438 | -16.931 | 27.966 | -59.018 | 32.959 | -17.702 | 28.867 | -79.601 | 36.448 | -20.595 | 37.734 | -82.301 | 40.078 | -24.478 | 40.732 | 38.435 | 39.66 |
Verkoop- en marketingkosten
| -11.399 | -83.81 | 8.506 | 2.779 | 5.517 | 5.832 | 9.742 | 2.4 | 6.427 | 3.333 | 8.068 | 2.928 | 1.558 | 5.631 | 9.346 | 2.951 | -28.86 | 10.801 | 7.574 | 29.724 | 31.426 | 22.747 | 8.403 | 15.202 | 18.523 | 15.961 | 11.261 | 12.028 | 16.667 | 16.552 | 11.606 | 9.231 | -14.47 | 33.016 | 8.229 | 8.846 | 8.521 | 9.093 | 10.467 | 9.702 | 11.667 | 13.039 | 15.436 | 10.717 | 12.39 | 12.702 | 13.982 | 11.733 | 11.137 | 12.112 | 15.668 | 14.791 | 9.791 | 17.803 |
Verkoop-, algemene en administratieve kosten
| -136.58 | 50.369 | -22.931 | 66.053 | -126.163 | 152.614 | -33.918 | 76.129 | -127.194 | 163.256 | -59.785 | 93.421 | -170.928 | 217.029 | -63.084 | 96.108 | -157.444 | 81.328 | -41.117 | 101.862 | -89.529 | 83.733 | -21.251 | 71.426 | -103.524 | 67.42 | -26.468 | 72.398 | -108.393 | 77.807 | -13.316 | 57.201 | -130.895 | 126.688 | -3.527 | 37.837 | -53.727 | 38.531 | -6.464 | 37.668 | -47.351 | 45.998 | -2.265 | 39.583 | -67.211 | 49.149 | -6.613 | 49.467 | -71.164 | 52.19 | -8.81 | 55.523 | 48.225 | 57.463 |
Overige kosten
| 245.626 | 0.725 | 0.398 | -3.838 | -10.65 | 0.522 | 0.156 | 3.905 | 184.504 | -131.079 | 138.612 | 3.64 | 1.962 | 12.123 | 7.486 | 1.84 | 15.035 | -1.964 | 1.987 | 0.265 | -3.221 | -3.58 | -0.824 | 0.195 | 4.355 | 0.16 | -0.46 | 0.491 | 0.208 | 0.753 | 22.334 | 0.342 | 11.139 | 0.387 | -9.15 | -0.304 | -1.065 | -0.09 | 2.006 | 0.545 | 1.068 | 0.382 | 0.999 | 1.618 | -0.279 | -4.065 | 0.545 | -0.032 | 0.533 | 0.669 | 6.731 | 0.432 | -0.595 | -0.059 |
Bedrijfskosten
| 109.048 | 24.647 | 67.934 | 70.196 | 63.863 | 55.339 | 71.659 | 81.074 | 58.35 | 33.42 | 80.127 | 98.16 | 98.071 | 73.154 | 88.1 | 100.141 | 78.853 | 84.521 | 61.154 | 105.587 | 106.288 | 87.323 | 57.699 | 74.956 | 78.668 | 70.44 | 67.283 | 75.216 | 82.07 | 81.354 | 72.22 | 60.478 | 1.878 | 126.688 | 43.379 | 37.837 | 34.075 | 38.569 | 42.317 | 37.825 | 53.534 | 45.999 | 39.56 | 39.583 | 44.761 | 49.15 | 48.627 | 49.468 | 54.05 | 52.198 | 56.862 | 55.534 | 48.236 | 57.474 |
Bedrijfsresultaat
| -36.972 | -22.989 | 52.106 | 42.485 | 44.36 | 21.136 | 53.021 | 94.571 | 102.409 | 51.268 | 178.333 | 191.108 | 278.729 | 277.17 | 278.252 | 259.675 | 198.407 | 201.498 | 62.752 | 58.057 | 68.877 | 22.5 | 33.131 | 13.126 | 21.553 | -5.922 | 10.029 | 102.591 | 106.555 | 78.567 | 83.055 | 118.9 | 2.916 | 18.616 | 1.646 | -16.071 | -14.369 | -16.108 | 27.077 | 30.538 | 6.465 | 26.533 | -10.263 | 17.991 | 7.114 | 27.633 | 48.106 | 47.431 | 49.91 | 24.235 | 28.465 | 79.722 | 104.111 | 92.438 |
Bedrijfsresultaat ratio
| -0.019 | -0.013 | 0.031 | 0.027 | 0.027 | 0.013 | 0.03 | 0.054 | 0.057 | 0.027 | 0.088 | 0.097 | 0.122 | 0.135 | 0.142 | 0.13 | 0.125 | 0.123 | 0.056 | 0.045 | 0.049 | 0.016 | 0.025 | 0.01 | 0.014 | -0.004 | 0.006 | 0.064 | 0.073 | 0.056 | 0.062 | 0.099 | 0.002 | 0.016 | 0.002 | -0.024 | -0.02 | -0.019 | 0.029 | 0.032 | 0.007 | 0.024 | -0.008 | 0.016 | 0.006 | 0.021 | 0.039 | 0.04 | 0.047 | 0.017 | 0.021 | 0.056 | 0.072 | 0.065 |
Totaal overige inkomsten en kosten netto
| -5.047 | 30.986 | 0.398 | 0.297 | -10.65 | 0.522 | 0.156 | 1.846 | -7.425 | 2.972 | 2.012 | 5.485 | 1.962 | 12.123 | 7.486 | 1.84 | 15.035 | -1.964 | 1.987 | 0.265 | -3.221 | -3.58 | -0.824 | 0.195 | 4.355 | 0.16 | -0.46 | 0.491 | 0.208 | 0.753 | 0.039 | 0.342 | 5.25 | 0.387 | 0.099 | -0.304 | 0.292 | -0.09 | 0.464 | 0.545 | 0.439 | 0.382 | 0.496 | 1.618 | 0.105 | -3.603 | 0.724 | 8.44 | 0.527 | -18.34 | 6.331 | 0.432 | -0.576 | -0.059 |
Inkomen voor belasting
| -42.018 | 7.997 | 52.504 | 39.977 | 33.71 | 21.658 | 53.177 | 96.417 | 94.984 | 38.633 | 180.344 | 196.593 | 280.691 | 289.293 | 285.737 | 261.515 | 213.442 | 199.534 | 64.74 | 58.321 | 65.656 | 18.92 | 32.307 | 13.321 | 25.908 | -5.762 | 9.569 | 103.081 | 106.762 | 79.32 | 83.094 | 119.242 | 13.058 | 19.002 | 1.746 | -16.375 | -14.077 | -16.198 | 27.541 | 31.082 | 6.904 | 26.914 | -9.767 | 19.609 | 7.219 | 24.03 | 48.83 | 47.399 | 50.437 | 24.904 | 34.796 | 80.154 | 103.536 | 92.379 |
Inkomen voor belasting ratio
| -0.021 | 0.004 | 0.032 | 0.025 | 0.02 | 0.013 | 0.03 | 0.055 | 0.052 | 0.021 | 0.089 | 0.1 | 0.123 | 0.141 | 0.146 | 0.131 | 0.135 | 0.122 | 0.058 | 0.045 | 0.047 | 0.013 | 0.025 | 0.01 | 0.017 | -0.004 | 0.006 | 0.065 | 0.074 | 0.057 | 0.062 | 0.099 | 0.011 | 0.016 | 0.002 | -0.024 | -0.019 | -0.019 | 0.029 | 0.032 | 0.008 | 0.025 | -0.008 | 0.018 | 0.006 | 0.018 | 0.04 | 0.04 | 0.047 | 0.017 | 0.025 | 0.057 | 0.072 | 0.065 |
Belastingkosten
| 16.676 | -0.739 | 12.621 | 11.314 | 24.893 | 3.986 | 20.732 | 22.424 | 3.806 | 19.11 | 58.984 | 47.247 | 81.741 | 62.9 | 62.045 | 58.898 | 25.795 | 26.244 | 12.785 | 9.44 | -2.146 | 5.423 | 7.207 | 4.776 | 6.476 | -1.891 | 4.501 | 26.188 | 25.898 | 16.296 | 7.569 | 15.723 | -19.25 | 13.537 | -1.766 | -0.939 | -6.102 | 5.516 | 8.197 | 11.031 | 4.354 | 5.028 | 0.81 | 3.391 | 3.074 | 10.118 | 10.895 | 13.433 | 0.925 | 2.74 | 6.717 | 15.371 | 16.498 | 18.41 |
Nettowinst
| -58.718 | 8.738 | 39.876 | 28.655 | 8.818 | 17.67 | 32.429 | 73.986 | 91.178 | 19.522 | 121.361 | 149.346 | 198.955 | 226.393 | 223.692 | 202.617 | 187.647 | 173.29 | 51.954 | 48.881 | 67.802 | 13.497 | 25.1 | 8.545 | 19.432 | -3.87 | 5.068 | 76.893 | 80.864 | 63.024 | 75.525 | 103.519 | 32.308 | 5.465 | 3.511 | -15.436 | -7.972 | -21.707 | 19.359 | 20.07 | 2.577 | 21.872 | -10.576 | 16.218 | 4.146 | 13.913 | 37.935 | 33.966 | 49.242 | 22.345 | 27.97 | 64.713 | 87.055 | 73.712 |
Nettowinstmarge
| -0.03 | 0.005 | 0.024 | 0.018 | 0.005 | 0.011 | 0.019 | 0.042 | 0.05 | 0.01 | 0.06 | 0.076 | 0.087 | 0.11 | 0.114 | 0.102 | 0.119 | 0.106 | 0.046 | 0.038 | 0.048 | 0.01 | 0.019 | 0.006 | 0.013 | -0.003 | 0.003 | 0.048 | 0.056 | 0.045 | 0.056 | 0.086 | 0.027 | 0.005 | 0.005 | -0.023 | -0.011 | -0.025 | 0.021 | 0.021 | 0.003 | 0.02 | -0.009 | 0.015 | 0.004 | 0.01 | 0.031 | 0.029 | 0.046 | 0.016 | 0.02 | 0.046 | 0.06 | 0.051 |
WPA (Winst Per Aandeel)
| -0.027 | 0.004 | 0.018 | 0.013 | 0.004 | 0.008 | 0.015 | 0.034 | 0.042 | 0.009 | 0.055 | 0.068 | 0.09 | 0.1 | 0.1 | 0.092 | 0.085 | 0.079 | 0.026 | 0.024 | 0.033 | 0.007 | 0.012 | 0.004 | 0.01 | -0.002 | 0.003 | 0.038 | 0.039 | 0.03 | 0.037 | 0.05 | 0.018 | 0.003 | 0.002 | -0.01 | -0.004 | -0.04 | 0.01 | 0.011 | 0.001 | 0.011 | -0.005 | 0.011 | 0.002 | 0.008 | 0.018 | 0.016 | 0.022 | 0.01 | 0.018 | 0.043 | 0.057 | 0.049 |
Verwaterde WPA
| -0.027 | 0.004 | 0.018 | 0.013 | 0.004 | 0.008 | 0.015 | 0.034 | 0.041 | 0.009 | 0.055 | 0.068 | 0.09 | 0.1 | 0.1 | 0.092 | 0.085 | 0.079 | 0.026 | 0.024 | 0.033 | 0.007 | 0.012 | 0.004 | 0.01 | -0.002 | 0.003 | 0.038 | 0.039 | 0.03 | 0.037 | 0.05 | 0.018 | 0.003 | 0.002 | -0.01 | -0.004 | -0.04 | 0.01 | 0.011 | 0.001 | 0.011 | -0.005 | 0.011 | 0.002 | 0.008 | 0.018 | 0.016 | 0.022 | 0.01 | 0.018 | 0.043 | 0.057 | 0.049 |
EBITDA
| 38.362 | 93.86 | 101.054 | 83.009 | 93.106 | 82.376 | 79.579 | 146.921 | 136.635 | 78.385 | 233.932 | 247.665 | 346.284 | 342.58 | 316.127 | 291.459 | 258.607 | 208.469 | 103.455 | 101.581 | 128.264 | 51.588 | 79.163 | 35.453 | 115.709 | 38.145 | 101.262 | 121.555 | 230.389 | 96.568 | 166.506 | 69.185 | 53.846 | 22.868 | 12.876 | 16.047 | 9.699 | 19.421 | 48.979 | 38.968 | 36.522 | 25.907 | 6.476 | 25.401 | 90.196 | 9.586 | 70.682 | 38.959 | 57.155 | 43.244 | 46.237 | 97.747 | 166.849 | 71.788 |
EBITDA ratio
| 0.02 | 0.052 | 0.061 | 0.053 | 0.056 | 0.05 | 0.046 | 0.084 | 0.075 | 0.042 | 0.116 | 0.126 | 0.152 | 0.167 | 0.162 | 0.146 | 0.163 | 0.127 | 0.093 | 0.079 | 0.091 | 0.037 | 0.06 | 0.027 | 0.076 | 0.025 | 0.061 | 0.076 | 0.159 | 0.069 | 0.124 | 0.058 | 0.045 | 0.019 | 0.018 | 0.024 | 0.013 | 0.023 | 0.052 | 0.04 | 0.04 | 0.024 | 0.005 | 0.023 | 0.079 | 0.007 | 0.058 | 0.033 | 0.053 | 0.03 | 0.034 | 0.069 | 0.115 | 0.05 |