
Industrial Securities Co.,Ltd.
SSE:601377.SS
6.36 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 133,908.188 | 17,500.727 | 128,383.562 | 117,106.492 | 94,180.411 | 79,187.368 | 53,849.652 | 26,023.155 | 29,285.443 | 29,117.125 | 22,455.556 | 7,397.021 | 3,216.303 | 3,303.632 | 22,878.788 | 20,978.763 | 11,218.983 | 17,626.394 |
Kortetermijnbeleggingen
| 0 | 51,978.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,484.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 133,908.188 | 69,478.946 | 128,383.562 | 117,106.492 | 94,180.411 | 79,187.368 | 53,849.652 | 26,023.155 | 29,285.443 | 29,117.125 | 22,455.556 | 7,397.021 | 3,216.303 | 3,303.632 | 22,878.788 | 20,978.763 | 11,218.983 | 17,626.394 |
Nettovorderingen
| 47,654.977 | 1,401.369 | 41,740.765 | 1,691.382 | 1,951.852 | 2,412.086 | 2,258.413 | 2,679.324 | 2,096.11 | 1,746.326 | 1,426.722 | 0 | 0 | 150.293 | 55.841 | 161.055 | 12.81 | 9.382 |
Voorraad
| 0 | 0 | 141.511 | 195.232 | 832.421 | 948.055 | -155,276.316 | -153,055.401 | -136,534.825 | 88,790.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -1,327.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 180,235.6 | 69,478.946 | 130,103.093 | 118,797.874 | 96,132.264 | 81,599.455 | 56,108.065 | 28,702.479 | 31,381.553 | 30,863.451 | 23,742.65 | 8,028.427 | 3,410.809 | 3,453.925 | 22,934.628 | 21,004.768 | 11,231.793 | 17,635.776 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,434.737 | 1,548.347 | 1,558.717 | 1,655.713 | 651.686 | 606.698 | 533.829 | 516.346 | 621.653 | 746.32 | 722.59 | 752.598 | 767.31 | 746.906 | 584.849 | 583.565 | 527.724 | 411.754 |
Goodwill
| 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 12.264 | 0 | 0 | 0 |
Immateriële activa
| 439.081 | 479.39 | 432.776 | 362.434 | 259.155 | 200.172 | 122.136 | 92.881 | 69.145 | 52.297 | 41.367 | 41.157 | 38.969 | 28.333 | 2.69 | 4.648 | 6.862 | 9.161 |
Goodwill en immateriële activa
| 451.345 | 491.654 | 445.04 | 374.698 | 271.419 | 212.436 | 134.4 | 105.145 | 81.409 | 64.561 | 53.631 | 53.421 | 51.233 | 40.597 | 2.69 | 4.648 | 6.862 | 9.161 |
Langetermijnbeleggingen
| 154,437.612 | 134,911.153 | 101,215.152 | 87,232.459 | 76,103.065 | 75,830.795 | 73,333.355 | 66,074.837 | 55,541.464 | 37,377.155 | 17,522.303 | 12,884.63 | 9,250.425 | 7,632.433 | 6,600.672 | 3,520.611 | 1,199.637 | 2,681.093 |
Belastingvorderingen
| 0 | 0 | 988.223 | 1,149.74 | 1,109.217 | 1,043.598 | 74,001.584 | 153,055.401 | 136,534.825 | 501.06 | 18,298.524 | 13,690.649 | 10,068.968 | 8,419.936 | 7,188.211 | 4,108.824 | 1,734.224 | 3,102.008 |
Overige niet-vlottende activa
| -156,323.695 | 0 | -988.223 | -1,149.74 | -1,109.217 | -1,043.598 | -74,001.584 | -153,055.401 | -136,534.825 | -501.06 | -18,298.524 | -13,690.649 | -10,068.968 | -16,839.871 | -7,188.211 | -4,108.824 | -1,734.224 | -3,102.008 |
Totaal niet-vlottende activa
| 120,780.19 | 339,043.653 | 103,218.91 | 89,262.87 | 77,026.17 | 76,649.929 | 74,001.584 | 66,696.328 | 56,244.527 | 38,188.036 | 18,298.524 | 13,690.649 | 10,068.968 | 8,419.936 | 7,188.211 | 4,108.824 | 1,734.224 | 3,102.008 |
Totaal activa
| 301,015.791 | 273,611.445 | 245,859.298 | 217,463.341 | 181,019.697 | 170,574.955 | 155,137.816 | 153,055.401 | 136,534.825 | 113,818.053 | 73,487.54 | 35,586.18 | 22,703.834 | 21,945.937 | 30,537.449 | 25,389.992 | 13,195.536 | 20,886.793 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 16,697.475 | 21,060.218 | 15,594.137 | 5,764.637 | 2,668.337 | 2,133.792 | 963.705 | 1,201.771 | 2,421.048 | 2,028.676 | 993.077 | 270.052 | 146.371 | 3.452 | 2.699 | 2.151 | 0.936 | 3.506 |
Kortlopende schulden
| 0 | 86,363.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 333.072 | 230.379 | 556.79 | 2,062.193 | 1,866.395 | 903.661 | 597.651 | 723.423 | 813.141 | 923.834 | 632.901 | 270.742 | 134.179 | 177.394 | 281.611 | 165.68 | 207.933 | 1,118.328 |
Uitgestelde opbrengsten
| 0 | 96.129 | 83.718 | 71.524 | 63.52 | 39.93 | -172,572.266 | -35,419.662 | -20,846.792 | -22,868.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -17,030.546 | -107,750.104 | -640.507 | -2,133.717 | -1,929.914 | -943.591 | -1,561.356 | 35,933.091 | 20,033.651 | 21,945.047 | -1,625.978 | -540.794 | -280.55 | -180.846 | -284.31 | -167.831 | -208.87 | -1,121.834 |
Totaal kortlopende verplichtingen
| 0 | 0 | 15,594.137 | 5,764.637 | 2,668.337 | 2,133.792 | 963.705 | 2,438.622 | 2,421.048 | 2,028.676 | 993.077 | 267.407 | 5.539 | 3.452 | 2.699 | 2.151 | 0.936 | 3.506 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 33,242.754 | 0 | 0 | 0 | 0 | 59,343.311 | 65,651.724 | 49,516.644 | 34,511.955 | 0 | 1,000 | 289.15 | 135.45 | 55.75 | 78.05 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 96.129 | 83.718 | 71.524 | 63.52 | 39.93 | 119,833.474 | 117,177.109 | 102,236.774 | 34,482.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 119.82 | 165.437 | 222.698 | 25.801 | 10.806 | -69,500.833 | -51,525.385 | -52,720.13 | 29.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 179,182.1 | 0 | 0 | 0 | 0 | -59,343.311 | -65,651.724 | -49,516.644 | -34,511.955 | 0 | -1,000 | -289.15 | -135.45 | -55.75 | -78.05 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 212,640.804 | 15,594.137 | 63,633.412 | 56,152.046 | 61,128.225 | 59,343.311 | 65,651.724 | 49,516.644 | 34,511.955 | 15,137.637 | 2,800 | 289.15 | 135.45 | 55.75 | 78.05 | 100.35 | 0 |
Totaal passiva
| 238,096.842 | 212,640.804 | 189,021.831 | 172,107.865 | 140,184.272 | 133,531.268 | 119,829.986 | 117,177.109 | 102,236.774 | 94,529.977 | 58,261.807 | 22,152.692 | 13,632.187 | 13,180.447 | 21,790.65 | 20,042.403 | 8,935.04 | 16,905.162 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 11,754.034 | 11,547.54 | 0 | 0 | 6,248.826 | 8,026.99 | 7,319.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,635.987 | 8,635.987 | 8,635.987 | 6,696.672 | 6,696.672 | 6,696.672 | 6,696.672 | 6,696.672 | 6,696.672 | 5,200 | 5,200 | 2,600 | 2,200 | 2,200 | 2,200 | 1,937 | 1,937 | 1,490 |
Ingehouden winsten
| 11,853.226 | 11,840.626 | 11,754.034 | 11,547.54 | 9,279.42 | 6,978.613 | 6,844.659 | 8,026.99 | 7,319.202 | 6,399.388 | 3,515.766 | 2,397.584 | 2,168.816 | 2,046.925 | 2,066.347 | 1,496.431 | 865.893 | 1,122.908 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 9,409.749 | 8,575.292 | 7,392.541 | 6,380.743 | 35,442.842 | 35,878.292 | 34,298.051 | 3,152.162 | 121.623 | 17.49 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 37,325.794 | 35,894.957 | 31,874.714 | 22,675.937 | 21,762.48 | 14,390.951 | -238.461 | 14,230.75 | 13,786.609 | 3,763.827 | 3,642.204 | 8,007.34 | 4,340.706 | 4,179.446 | 4,129.578 | 1,627.636 | 1,233.434 | 1,245.265 |
Totaal eigen vermogen van aandeelhouders
| 57,815.008 | 56,371.57 | 52,264.735 | 41,189.442 | 37,738.571 | 34,432.27 | 32,505.448 | 33,428.888 | 31,692.856 | 18,515.377 | 14,682.647 | 13,004.923 | 8,709.522 | 8,426.372 | 8,395.925 | 5,061.067 | 4,036.328 | 3,858.173 |
Totaal eigen vermogen
| 62,918.949 | 60,970.642 | 56,837.467 | 45,355.476 | 40,835.424 | 37,043.687 | 35,307.83 | 35,878.292 | 34,298.051 | 19,288.076 | 15,225.733 | 13,433.488 | 9,071.646 | 8,765.491 | 8,746.8 | 5,347.589 | 4,260.496 | 3,981.63 |
Totaal passiva en aandeelhoudersvermogen
| 301,015.791 | 273,611.445 | 245,859.298 | 217,463.341 | 181,019.697 | 170,574.955 | 155,137.816 | 153,055.401 | 136,534.825 | 113,818.053 | 73,487.54 | 35,586.18 | 22,703.834 | 21,945.937 | 30,537.449 | 25,389.992 | 13,195.536 | 20,886.793 |