
Xi'an Shaangu Power Co., Ltd.
SSE:601369.SS
8.59 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,285.413 | 2,496.109 | 2,477.038 | 2,857.913 | 2,083.266 | 2,523.017 | 2,663.049 | 2,317.996 | 2,568.177 | 2,972.667 | 2,907.207 | 2,302.282 | 2,617.759 | 2,811.93 | 2,628.945 | 2,190.92 | 1,950.73 | 2,134.923 | 1,788.357 | 2,035.579 | 1,627.915 | 1,852.944 | 1,787.53 | 1,475.023 | 1,255.918 | 1,238.648 | 1,069.247 | 1,155.504 | 1,088.957 | 926.672 | 786.77 | 929.898 | 815.87 | 846.369 | 1,015.004 | 1,071.054 | 1,004.636 | 1,109.124 | 1,036.675 | 1,150.93 | 1,206.829 | 1,286.584 | 1,216.439 | 1,320.852 | 1,386.487 | 1,980.895 | 1,600.293 | 1,329.44 | 1,592.806 | 1,669.95 | 1,449.549 | 1,296.689 | 1,301.546 | 1,420.555 | 1,131.688 | 1,064.586 | 1,066.23 | 1,111.892 | 1,107.354 | 825.676 | 883.823 | 939.58 | 960.071 |
Kosten van de omzet
| 1,789.016 | 1,928.699 | 1,909.042 | 2,401.472 | 1,624.712 | 1,944.592 | 1,999.198 | 1,888.097 | 1,958.25 | 2,338.585 | 2,208.385 | 1,941.969 | 2,092.831 | 2,293.472 | 2,076.838 | 1,638.536 | 1,520.926 | 1,719.067 | 1,419.819 | 1,671.419 | 1,280.248 | 1,380.09 | 1,391.805 | 1,170.406 | 940.319 | 1,023.026 | 794.607 | 982.685 | 831.003 | 701.765 | 613.122 | 769.055 | 612.681 | 611.613 | 758.747 | 822.409 | 758.542 | 825.173 | 742.267 | 860.389 | 932.486 | 972.208 | 879.94 | 953.291 | 969.901 | 1,302.843 | 1,143.955 | 899.834 | 1,001.685 | 1,059.12 | 936.736 | 941.494 | 840.65 | 911.358 | 724.607 | 748.573 | 710.877 | 724.775 | 797.327 | 563.393 | 629.493 | 692.536 | 725.322 |
Brutowinst
| 496.397 | 567.41 | 567.995 | 456.441 | 458.554 | 578.425 | 663.851 | 429.899 | 609.927 | 634.082 | 698.822 | 360.312 | 524.928 | 518.458 | 552.107 | 552.384 | 429.804 | 415.856 | 368.538 | 364.16 | 347.667 | 472.855 | 395.725 | 304.618 | 315.599 | 215.622 | 274.639 | 172.82 | 257.954 | 224.906 | 173.648 | 160.843 | 203.188 | 234.755 | 256.257 | 248.645 | 246.094 | 283.95 | 294.408 | 290.541 | 274.343 | 314.376 | 336.498 | 367.561 | 416.586 | 678.053 | 456.338 | 429.606 | 591.121 | 610.83 | 512.813 | 355.195 | 460.896 | 509.197 | 407.082 | 316.013 | 355.354 | 387.117 | 310.027 | 262.283 | 254.33 | 247.044 | 234.749 |
Brutowinstmarge
| 0.217 | 0.227 | 0.229 | 0.16 | 0.22 | 0.229 | 0.249 | 0.185 | 0.237 | 0.213 | 0.24 | 0.157 | 0.201 | 0.184 | 0.21 | 0.252 | 0.22 | 0.195 | 0.206 | 0.179 | 0.214 | 0.255 | 0.221 | 0.207 | 0.251 | 0.174 | 0.257 | 0.15 | 0.237 | 0.243 | 0.221 | 0.173 | 0.249 | 0.277 | 0.252 | 0.232 | 0.245 | 0.256 | 0.284 | 0.252 | 0.227 | 0.244 | 0.277 | 0.278 | 0.3 | 0.342 | 0.285 | 0.323 | 0.371 | 0.366 | 0.354 | 0.274 | 0.354 | 0.358 | 0.36 | 0.297 | 0.333 | 0.348 | 0.28 | 0.318 | 0.288 | 0.263 | 0.245 |
Onderzoek- en ontwikkelingskosten
| 88.717 | 103.274 | 88.19 | 49.849 | 68.406 | 78.722 | 79.714 | 48.461 | 116.829 | 107.019 | 88.376 | 69.862 | 75.14 | 110.281 | 71.666 | 84.365 | 83.161 | 78.779 | 64.299 | 60.569 | 107.937 | 48.195 | 38.107 | 9.115 | 47.406 | 42.364 | 30.671 | 94.473 | 70.937 | 65.893 | 0 | 211.687 | 0 | 77.252 | 0 | 261.587 | 0 | 148.057 | 0 | 319.549 | 0 | 163.188 | 0 | 511.409 | 0 | 246.233 | 0 | 678.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 332.247 | -80.509 | 129.015 | -299.192 | 358.165 | -82.954 | 128.731 | -300.203 | 357.002 | -83.778 | 128.944 | -225.782 | 287.106 | -54.544 | 108.785 | -172.543 | 107.836 | -24.251 | 59.114 | -154.333 | 87.836 | -22.997 | 66.593 | -108.385 | 79.164 | -45.306 | 89.255 | -205.946 | 115.384 | -29.992 | 78.611 | -248.039 | 110.392 | -50.993 | 99.623 | -321.547 | 119.539 | -115.391 | 154.02 | -352.747 | 131.423 | -136.929 | 155.792 | -505.576 | 192.867 | -119.201 | 143.202 | -627.921 | 226.261 | -183.553 | 210.806 | -468.093 | 180.224 | -132.544 | 156.454 | -351.8 | 120.157 | 162.965 | 118.378 | 160.367 | 104.069 | 78.429 | 96.578 |
Verkoop- en marketingkosten
| 143.226 | 56.696 | 59.23 | 96.144 | 53.394 | 53.91 | 63.019 | 85.392 | 56.277 | 50.549 | 53.759 | 51.428 | 60.932 | 44.465 | 55.604 | 53.394 | 61.095 | 46.413 | 46.606 | 89.38 | 45.549 | 52.868 | 42.494 | 83.307 | 46.441 | 45.108 | 49.02 | 51.278 | 48.84 | 44.297 | 40.453 | 37.458 | 53.026 | 43.654 | 38.752 | 53.981 | 45.165 | 38.151 | 33.526 | 47.349 | 36.521 | 45.911 | 42.085 | 63.842 | 50.747 | 54.982 | 39.503 | 63.215 | 47.299 | 53.504 | 33.171 | 67.772 | 44.675 | 36.152 | 34.062 | 54.12 | 28.135 | 33.103 | 23.362 | 32.638 | 24.667 | 21.067 | 17.452 |
Verkoop-, algemene en administratieve kosten
| 182.312 | 213.709 | 258.27 | 246.275 | 411.559 | -29.044 | 191.75 | -214.812 | 413.279 | -33.229 | 182.703 | -174.353 | 348.038 | -10.078 | 164.389 | -119.149 | 168.932 | 22.162 | 105.72 | -64.954 | 133.385 | 29.871 | 109.086 | -25.078 | 125.605 | -0.198 | 138.275 | -154.668 | 164.224 | 14.304 | 119.064 | -210.581 | 163.418 | -7.339 | 138.375 | -267.566 | 164.704 | -77.24 | 187.547 | -305.398 | 167.944 | -91.018 | 197.877 | -441.734 | 243.614 | -64.219 | 182.706 | -564.705 | 273.56 | -130.049 | 243.977 | -400.32 | 224.899 | -96.392 | 190.516 | -297.68 | 148.292 | 196.068 | 141.739 | 193.005 | 128.736 | 99.497 | 114.03 |
Overige kosten
| -357.793 | -14.851 | 30.902 | 37.06 | 14.057 | -5.629 | 5.052 | 498.36 | -208.361 | 230.278 | 3.784 | -16.663 | 7.361 | 0.578 | 0.217 | -11.564 | 4.233 | -3.991 | 18.158 | 14.643 | 0.973 | -2.9 | 1.24 | 13.708 | 2.441 | 1.342 | 16.081 | 18.035 | 12.546 | 8.826 | 7.346 | 19.666 | 10.409 | 7.475 | 6.848 | -0.422 | 9.451 | 6.866 | 8.227 | 13.104 | 6.741 | 7.748 | 9.009 | 9.091 | 7.18 | 10.348 | 4.974 | 5.618 | 8.949 | 6.842 | 5.303 | 12.607 | 6.934 | 5.076 | 4.596 | 11.386 | 97.53 | 4.182 | 3.762 | 21.182 | 2.231 | 5.33 | 1.505 |
Bedrijfskosten
| 206.396 | 331.834 | 315.558 | 259.065 | 267.254 | 276.372 | 276.517 | 332.009 | 321.747 | 304.067 | 274.863 | 274.493 | 291.072 | 256.071 | 238.198 | 306.09 | 248.42 | 251.673 | 178.302 | 293.439 | 245.343 | 193.785 | 154.895 | 250.539 | 177.528 | 177.151 | 146.947 | 172.061 | 174.344 | 176.327 | 126.281 | 161.395 | 168.498 | 183.693 | 143.097 | 144.232 | 170.289 | 170.855 | 196.693 | 179.412 | 176.946 | 207.179 | 203.908 | 301.511 | 251.759 | 305.562 | 190.782 | 334.631 | 284.331 | 310.529 | 255.199 | 303.041 | 239.571 | 259.189 | 195.186 | 225.692 | 155.758 | 203.714 | 147.848 | 197.459 | 133.222 | 105.956 | 114.609 |
Bedrijfsresultaat
| 290.001 | 235.577 | 252.437 | 197.377 | 260.716 | 359.043 | 341.585 | 173.562 | 310.229 | 380.454 | 504.635 | 188.547 | 302.7 | 377.217 | 312.138 | 196.53 | 231.03 | 294.693 | 214.035 | 156.33 | 194.119 | 284.641 | 170.748 | 8.435 | 239.864 | 140.254 | 94.064 | -52.935 | 140.789 | 90.424 | 64.601 | 8.384 | 28.318 | 84.377 | 114.575 | 73.826 | 103.019 | 95.356 | 108.027 | 253.034 | 118.8 | 113.467 | 92.373 | 179.977 | 216.236 | 377.302 | 256.371 | 147.034 | 322.74 | 374.581 | 277.078 | 148.448 | 283.462 | 285.689 | 215.684 | 111.129 | 199.647 | 184.752 | 154.618 | 84.952 | 157.581 | 145.076 | 125.15 |
Bedrijfsresultaat ratio
| 0.127 | 0.094 | 0.102 | 0.069 | 0.125 | 0.142 | 0.128 | 0.075 | 0.121 | 0.128 | 0.174 | 0.082 | 0.116 | 0.134 | 0.119 | 0.09 | 0.118 | 0.138 | 0.12 | 0.077 | 0.119 | 0.154 | 0.096 | 0.006 | 0.191 | 0.113 | 0.088 | -0.046 | 0.129 | 0.098 | 0.082 | 0.009 | 0.035 | 0.1 | 0.113 | 0.069 | 0.103 | 0.086 | 0.104 | 0.22 | 0.098 | 0.088 | 0.076 | 0.136 | 0.156 | 0.19 | 0.16 | 0.111 | 0.203 | 0.224 | 0.191 | 0.114 | 0.218 | 0.201 | 0.191 | 0.104 | 0.187 | 0.166 | 0.14 | 0.103 | 0.178 | 0.154 | 0.13 |
Totaal overige inkomsten en kosten netto
| 0.611 | 6.216 | 3.474 | 6.413 | 14.057 | -5.629 | 4.745 | 53.034 | 9.601 | 7.799 | -3.523 | -13.089 | 12.396 | 0.578 | 0.217 | -11.564 | 4.233 | -3.991 | 18.158 | 23.347 | -0.209 | -5.47 | 1.24 | 21.853 | 1.639 | 2.114 | 16.081 | 26.281 | 12.602 | 8.725 | 7.29 | 19.527 | 10.409 | 7.475 | 6.848 | -1.383 | 9.451 | 6.862 | 8.227 | 12.645 | 6.701 | 7.748 | 9.009 | 8.793 | 7.14 | 10.335 | -4.211 | 5.579 | 24.899 | 6.842 | 5.301 | 11.83 | 6.841 | 3.971 | 4.596 | 11.52 | 97.456 | 3.647 | 3.724 | 21.067 | 0.915 | 1.798 | 1.505 |
Inkomen voor belasting
| 290.612 | 321.639 | 333.475 | 389.401 | 274.773 | 353.413 | 346.33 | 226.595 | 319.83 | 388.254 | 364.377 | 175.459 | 310.062 | 377.794 | 312.356 | 184.966 | 235.262 | 290.702 | 232.193 | 170.973 | 195.092 | 286.785 | 171.988 | 30.288 | 242.305 | 142.368 | 110.145 | -26.654 | 153.391 | 99.149 | 71.892 | 27.911 | 38.727 | 91.852 | 121.422 | 73.297 | 112.47 | 102.219 | 116.254 | 265.679 | 125.501 | 121.215 | 101.382 | 188.769 | 223.376 | 387.638 | 261.345 | 152.613 | 331.689 | 381.423 | 282.379 | 160.278 | 290.303 | 289.66 | 220.279 | 122.649 | 297.102 | 188.399 | 158.342 | 106.019 | 158.496 | 146.874 | 126.656 |
Inkomen voor belasting ratio
| 0.127 | 0.129 | 0.135 | 0.136 | 0.132 | 0.14 | 0.13 | 0.098 | 0.125 | 0.131 | 0.125 | 0.076 | 0.118 | 0.134 | 0.119 | 0.084 | 0.121 | 0.136 | 0.13 | 0.084 | 0.12 | 0.155 | 0.096 | 0.021 | 0.193 | 0.115 | 0.103 | -0.023 | 0.141 | 0.107 | 0.091 | 0.03 | 0.047 | 0.109 | 0.12 | 0.068 | 0.112 | 0.092 | 0.112 | 0.231 | 0.104 | 0.094 | 0.083 | 0.143 | 0.161 | 0.196 | 0.163 | 0.115 | 0.208 | 0.228 | 0.195 | 0.124 | 0.223 | 0.204 | 0.195 | 0.115 | 0.279 | 0.169 | 0.143 | 0.128 | 0.179 | 0.156 | 0.132 |
Belastingkosten
| 55.437 | 61.755 | 62.015 | 72.841 | 53.814 | 67.203 | 64.451 | 46.814 | 60.026 | 74.79 | 64.549 | 42.178 | 54.794 | 71.489 | 56.732 | 53.322 | 34.601 | 65.429 | 46.624 | 32.551 | 39.516 | 48.471 | 32.995 | 54.91 | 43.96 | 26.695 | 25.24 | -14.322 | 31.968 | 18.262 | 14.661 | 10.91 | 9.331 | 15.257 | 21.798 | 26.415 | 12.868 | 13.168 | 14.526 | 33.031 | 16.817 | 20.538 | 11.813 | 23.779 | 27.001 | 57.114 | 34.72 | 4.194 | 41.38 | 41.756 | 34.453 | 26.132 | 38.451 | 34.009 | 29.015 | 19.998 | 36.849 | 23.747 | 21 | 17.606 | 21.887 | 16.894 | 18.789 |
Nettowinst
| 207.718 | 223.825 | 234.63 | 294.214 | 197.127 | 266.586 | 262.353 | 155.16 | 240.75 | 293.871 | 278.582 | 111.01 | 233.983 | 278.29 | 234.273 | 121.975 | 186.702 | 204.593 | 171.591 | 115.257 | 141.394 | 220.884 | 125.604 | -23.091 | 184.405 | 109.276 | 79.699 | -11.292 | 120.736 | 74.548 | 57.09 | 31.565 | 28.486 | 77.659 | 101.87 | 64.644 | 100.641 | 90.328 | 102.102 | 229.323 | 106.25 | 100.134 | 87.993 | 162.531 | 195.254 | 331.258 | 226.562 | 148.535 | 290.295 | 339.609 | 247.879 | 134.108 | 251.798 | 255.61 | 191.206 | 102.579 | 260.195 | 164.589 | 137.308 | 88.37 | 136.59 | 129.977 | 107.865 |
Nettowinstmarge
| 0.091 | 0.09 | 0.095 | 0.103 | 0.095 | 0.106 | 0.099 | 0.067 | 0.094 | 0.099 | 0.096 | 0.048 | 0.089 | 0.099 | 0.089 | 0.056 | 0.096 | 0.096 | 0.096 | 0.057 | 0.087 | 0.119 | 0.07 | -0.016 | 0.147 | 0.088 | 0.075 | -0.01 | 0.111 | 0.08 | 0.073 | 0.034 | 0.035 | 0.092 | 0.1 | 0.06 | 0.1 | 0.081 | 0.098 | 0.199 | 0.088 | 0.078 | 0.072 | 0.123 | 0.141 | 0.167 | 0.142 | 0.112 | 0.182 | 0.203 | 0.171 | 0.103 | 0.193 | 0.18 | 0.169 | 0.096 | 0.244 | 0.148 | 0.124 | 0.107 | 0.155 | 0.138 | 0.112 |
WPA (Winst Per Aandeel)
| 0.12 | 0.13 | 0.14 | 0.18 | 0.12 | 0.16 | 0.16 | 0.093 | 0.14 | 0.17 | 0.16 | 0.067 | 0.14 | 0.17 | 0.14 | 0.078 | 0.12 | 0.12 | 0.1 | 0.065 | 0.08 | 0.14 | 0.08 | -0.014 | 0.11 | 0.069 | 0.05 | -0.007 | 0.07 | 0.039 | 0.03 | 0.022 | 0.02 | 0.046 | 0.06 | 0.038 | 0.06 | 0.053 | 0.06 | 0.13 | 0.06 | 0.057 | 0.05 | 0.1 | 0.12 | 0.2 | 0.14 | 0.092 | 0.18 | 0.21 | 0.15 | 0.08 | 0.15 | 0.16 | 0.12 | 0.063 | 0.16 | 0.11 | 0.093 | 0.06 | 0.093 | 0.088 | 0.073 |
Verwaterde WPA
| 0.12 | 0.13 | 0.14 | 0.18 | 0.11 | 0.15 | 0.16 | 0.092 | 0.14 | 0.17 | 0.16 | 0.067 | 0.14 | 0.17 | 0.14 | 0.078 | 0.12 | 0.12 | 0.1 | 0.065 | 0.08 | 0.14 | 0.08 | -0.014 | 0.11 | 0.069 | 0.05 | -0.007 | 0.07 | 0.039 | 0.03 | 0.022 | 0.02 | 0.046 | 0.06 | 0.038 | 0.06 | 0.053 | 0.06 | 0.13 | 0.06 | 0.057 | 0.05 | 0.1 | 0.12 | 0.2 | 0.14 | 0.092 | 0.18 | 0.21 | 0.15 | 0.08 | 0.15 | 0.16 | 0.12 | 0.063 | 0.16 | 0.11 | 0.093 | 0.06 | 0.093 | 0.088 | 0.073 |
EBITDA
| 322.736 | 441.757 | 456.029 | 468.365 | 380.316 | 472.671 | 468.202 | 336.727 | 359.294 | 411.72 | 393.589 | 364.16 | 413.439 | 472.315 | 412.061 | 224.21 | 322.518 | 380.178 | 317.706 | 251.508 | 257.43 | 355.086 | 250.099 | 113.455 | 232.141 | 128.251 | 115.386 | 141.891 | 78.927 | 124.354 | 58.04 | 65.152 | 112.864 | 100.129 | 154.479 | 128.844 | 131.272 | 123.015 | 146.09 | 278.064 | 163.449 | 91.031 | 212.166 | 260.086 | 164.827 | 384.529 | 326.672 | 283.799 | 306.79 | 418.709 | 257.614 | 277.703 | 212.039 | 298.454 | 229.962 | 228.856 | 228.162 | 198.12 | 176.369 | 176.423 | 121.108 | 161.703 | 120.14 |
EBITDA ratio
| 0.141 | 0.177 | 0.184 | 0.164 | 0.183 | 0.187 | 0.176 | 0.145 | 0.14 | 0.139 | 0.135 | 0.158 | 0.158 | 0.168 | 0.157 | 0.102 | 0.165 | 0.178 | 0.178 | 0.124 | 0.158 | 0.192 | 0.14 | 0.077 | 0.185 | 0.104 | 0.108 | 0.123 | 0.072 | 0.134 | 0.074 | 0.07 | 0.138 | 0.118 | 0.152 | 0.12 | 0.131 | 0.111 | 0.141 | 0.242 | 0.135 | 0.071 | 0.174 | 0.197 | 0.119 | 0.194 | 0.204 | 0.213 | 0.193 | 0.251 | 0.178 | 0.214 | 0.163 | 0.21 | 0.203 | 0.215 | 0.214 | 0.178 | 0.159 | 0.214 | 0.137 | 0.172 | 0.125 |