
Qinhuangdao Port Co., Ltd.
SSE:601326.SS
3.18 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,574.247 | 1,713.972 | 1,679.923 | 1,660.177 | 1,777.953 | 1,858.187 | 1,726.01 | 1,633.192 | 1,900.019 | 1,738.143 | 1,648.067 | 1,798.703 | 1,548.432 | 1,603.863 | 1,643.864 | 1,760.354 | 1,700.098 | 1,604.707 | 1,390.696 | 1,697.179 | 1,634.845 | 1,751.411 | 1,639.295 | 1,649.848 | 1,714.461 | 1,748.931 | 1,763.392 | 1,802.995 | 1,836.624 | 1,730.034 | 1,663.596 | 1,515.566 | 1,007.182 | 1,194.129 | 1,194.129 | 1,707.733 | 1,707.733 | 1,737.215 | 1,737.215 | 1,862.243 | 1,862.243 | 1,749.309 | 1,749.309 | 1,901.323 | 1,901.323 | 1,693.263 | 1,693.263 | 1,614.894 | 1,614.894 |
Kosten van de omzet
| 1,031.437 | 1,030.855 | 1,051.079 | 1,142.437 | 1,129.42 | 1,088.847 | 1,065.267 | 1,005.266 | 1,169.458 | 1,049.007 | 1,043.451 | 1,097.69 | 1,030.858 | 974.895 | 991.258 | 1,103.647 | 981.402 | 900.549 | 882.101 | 1,035.558 | 916.803 | 967.441 | 924.005 | 1,068.053 | 980.029 | 986.283 | 984.682 | 1,293.564 | 1,134.856 | 1,086.782 | 1,012.184 | 960.652 | 814.765 | 901.64 | 901.64 | 1,074.847 | 1,074.847 | 972.99 | 972.99 | 1,065.498 | 1,065.498 | 981.73 | 981.73 | 1,103.09 | 1,103.09 | 930.098 | 930.098 | 956.449 | 956.449 |
Brutowinst
| 542.81 | 683.117 | 628.843 | 517.74 | 648.533 | 769.34 | 660.743 | 627.926 | 730.562 | 689.136 | 604.616 | 701.013 | 517.574 | 628.968 | 652.607 | 656.707 | 718.696 | 704.157 | 508.594 | 661.621 | 718.042 | 783.971 | 715.29 | 581.795 | 734.432 | 762.647 | 778.711 | 509.431 | 701.769 | 643.252 | 651.412 | 554.914 | 192.417 | 292.49 | 292.49 | 632.885 | 632.885 | 764.224 | 764.224 | 796.744 | 796.744 | 767.578 | 767.578 | 798.233 | 798.233 | 763.165 | 763.165 | 658.446 | 658.446 |
Brutowinstmarge
| 0.345 | 0.399 | 0.374 | 0.312 | 0.365 | 0.414 | 0.383 | 0.384 | 0.385 | 0.396 | 0.367 | 0.39 | 0.334 | 0.392 | 0.397 | 0.373 | 0.423 | 0.439 | 0.366 | 0.39 | 0.439 | 0.448 | 0.436 | 0.353 | 0.428 | 0.436 | 0.442 | 0.283 | 0.382 | 0.372 | 0.392 | 0.366 | 0.191 | 0.245 | 0.245 | 0.371 | 0.371 | 0.44 | 0.44 | 0.428 | 0.428 | 0.439 | 0.439 | 0.42 | 0.42 | 0.451 | 0.451 | 0.408 | 0.408 |
Onderzoek- en ontwikkelingskosten
| 27.746 | 22.024 | 21.118 | 84.533 | 26.24 | 31.148 | 11.91 | 53.256 | 74.417 | 12.759 | 3.559 | 45.585 | 4.208 | 2.259 | 1.826 | 5.598 | 2.795 | 1.546 | 1.53 | 6.522 | 2.004 | 1.812 | 2.06 | 5.597 | 2.187 | 1.897 | 1.893 | 11.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 122.153 | 138.413 | -351.696 | 433.139 | -109.589 | 137.031 | -367.613 | 456.457 | -120.185 | 137.871 | -389.486 | 444.751 | -127.952 | 145.995 | -373.226 | 151.312 | -103.692 | 130.108 | -690.851 | 178.566 | -424.297 | 452.096 | -542.677 | 299.371 | -138.798 | 168.68 | -518.381 | 267.288 | 211.864 | 182.916 | -470.356 | 178.87 | 152.794 | 152.794 | 218.79 | 218.79 | 165.795 | 165.795 | 216.332 | 216.332 | 165.943 | 165.943 | 184.678 | 184.678 | 179.85 | 179.85 | 231.123 | 231.123 |
Verkoop- en marketingkosten
| 0 | 12.988 | 2.352 | 119.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.025 | 0.039 | 0.023 | 0.022 | 0 | 0 | 0 | 0.06 | 0.017 | 0 | 0 | 0.039 | 0.003 | 0.036 | 0.036 | 0.01 | 0.01 | 0.022 | 0.022 | 0.104 | 0.104 | 0.002 | 0.002 | 0.054 | 0.054 | 0.008 | 0.008 | 0.236 | 0.236 |
Verkoop-, algemene en administratieve kosten
| 179.388 | 171.991 | 140.765 | 274.593 | 433.139 | -109.589 | 137.031 | -367.613 | 456.457 | -120.185 | 137.871 | -389.486 | 444.751 | -127.952 | 145.995 | -373.226 | 151.312 | -103.692 | 130.108 | -690.848 | 178.591 | -424.259 | 452.119 | -542.656 | 299.371 | -138.798 | 168.68 | -518.321 | 267.304 | 211.864 | 182.916 | -470.317 | 178.873 | 142.046 | 142.046 | 219.063 | 219.063 | 173.604 | 173.604 | 220.032 | 220.032 | 171.401 | 171.401 | 213.059 | 213.059 | 179.858 | 179.858 | 229.589 | 229.589 |
Overige kosten
| 7.809 | -3.846 | 3.781 | -0.362 | 0.051 | 4.06 | 26.318 | 729.22 | -262.197 | 296.172 | 16.625 | -1.061 | 0.321 | 4.558 | -0.008 | 6.973 | -0.113 | 2.389 | -5.657 | -0.622 | 0.786 | 3.364 | 0.208 | 5.18 | 1.276 | 1.544 | 6.94 | -32.881 | -0.156 | -9.222 | 10.353 | 81.273 | 42.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 199.325 | 194.016 | 161.883 | 359.488 | 205.433 | 207.776 | 175.259 | 414.863 | 268.677 | 188.747 | 158.055 | 526.485 | 171.62 | 205.101 | 224.819 | 521.221 | 235.587 | 249.237 | 202.231 | 579.987 | 262.489 | 243.614 | 539.761 | 661.163 | 403.719 | 233.776 | 266.698 | 291.265 | 285.689 | 184.445 | 211.329 | 286.479 | 182.289 | 174.324 | 174.324 | 330.322 | 330.322 | 179.503 | 179.503 | 45.293 | 45.293 | 175.309 | 175.309 | 381.618 | 381.618 | 3.721 | 3.721 | 164.2 | 164.2 |
Bedrijfsresultaat
| 343.485 | 489.101 | 466.961 | 158.252 | 479.904 | 622.605 | 527.493 | 201.478 | 529.226 | 503.259 | 430.606 | 86.82 | 344.799 | 436.128 | 409.883 | 33.016 | 482.711 | 435.621 | 278.892 | -15.618 | 403.606 | 554.493 | 147.032 | -174.607 | 265.479 | 495.509 | 426.864 | 150.363 | 309.795 | 427.667 | 373.861 | 204.385 | -24.726 | 128.221 | 128.221 | 374.653 | 374.653 | 566.861 | 566.861 | 552.844 | 552.844 | 572.732 | 572.732 | 485.467 | 485.467 | 583.308 | 583.308 | 455.736 | 455.736 |
Bedrijfsresultaat ratio
| 0.218 | 0.285 | 0.278 | 0.095 | 0.27 | 0.335 | 0.306 | 0.123 | 0.279 | 0.29 | 0.261 | 0.048 | 0.223 | 0.272 | 0.249 | 0.019 | 0.284 | 0.271 | 0.201 | -0.009 | 0.247 | 0.317 | 0.09 | -0.106 | 0.155 | 0.283 | 0.242 | 0.083 | 0.169 | 0.247 | 0.225 | 0.135 | -0.025 | 0.107 | 0.107 | 0.219 | 0.219 | 0.326 | 0.326 | 0.297 | 0.297 | 0.327 | 0.327 | 0.255 | 0.255 | 0.344 | 0.344 | 0.282 | 0.282 |
Totaal overige inkomsten en kosten netto
| -9.258 | 216.555 | 64.395 | 12.415 | 0.051 | -57.469 | -0.647 | -5.393 | 0.833 | -32.204 | 3.046 | -1.061 | 0.321 | 4.558 | -0.008 | -39.337 | -0.113 | 2.389 | -5.657 | -0.622 | 0.786 | 3.364 | 0.208 | 5.18 | 1.276 | 1.544 | 1.461 | -35.657 | -0.488 | -47.5 | 10.116 | 79.797 | 42.076 | 7.382 | 7.382 | -112.288 | -112.288 | 27.482 | 27.482 | 196.56 | 196.56 | 10.689 | 10.689 | -102.216 | -102.216 | 131.435 | 131.435 | -25.943 | -25.943 |
Inkomen voor belasting
| 334.227 | 625.492 | 450.672 | 170.667 | 479.955 | 626.665 | 526.846 | 196.086 | 530.06 | 503.39 | 433.652 | 85.759 | 345.121 | 440.686 | 409.875 | 39.989 | 482.598 | 438.01 | 273.236 | -16.24 | 404.392 | 557.857 | 147.24 | -169.427 | 266.756 | 497.053 | 433.804 | 124.395 | 309.307 | 412.101 | 383.978 | 284.182 | 17.35 | 91.875 | 91.875 | 262.365 | 262.365 | 594.344 | 594.344 | 695.271 | 695.271 | 583.421 | 583.421 | 383.25 | 383.25 | 714.743 | 714.743 | 429.793 | 429.793 |
Inkomen voor belasting ratio
| 0.212 | 0.365 | 0.268 | 0.103 | 0.27 | 0.337 | 0.305 | 0.12 | 0.279 | 0.29 | 0.263 | 0.048 | 0.223 | 0.275 | 0.249 | 0.023 | 0.284 | 0.273 | 0.196 | -0.01 | 0.247 | 0.319 | 0.09 | -0.103 | 0.156 | 0.284 | 0.246 | 0.069 | 0.168 | 0.238 | 0.231 | 0.188 | 0.017 | 0.077 | 0.077 | 0.154 | 0.154 | 0.342 | 0.342 | 0.373 | 0.373 | 0.334 | 0.334 | 0.202 | 0.202 | 0.422 | 0.422 | 0.266 | 0.266 |
Belastingkosten
| 70.278 | 118.289 | 87.037 | 24.34 | 91.961 | 110.123 | 92.246 | -15.991 | 98.04 | 117.539 | 106.535 | 23.789 | 80.637 | 66.24 | 113.635 | 30.093 | 106.107 | 126.515 | 71.514 | -42.713 | 120.598 | 142.113 | 44.776 | -22.003 | 84.011 | 138.177 | 134.328 | 62.114 | 92.046 | 77.053 | 97.354 | 70.071 | -0.182 | 21.913 | 21.913 | 54.092 | 54.092 | 129.436 | 129.436 | 163.156 | 163.156 | 126.883 | 126.883 | 96.023 | 96.023 | 113.637 | 113.637 | 95.88 | 95.88 |
Nettowinst
| 328.551 | 576.339 | 433.951 | 238.662 | 379.812 | 494.845 | 417.884 | 188.745 | 407.932 | 375.904 | 335.837 | 64.615 | 274.929 | 371.742 | 327.108 | 28.794 | 390.597 | 323.395 | 252.347 | 71.493 | 310.655 | 431.078 | 118.022 | -130.313 | 208.528 | 384 | 348.047 | 105.645 | 240.287 | 330.355 | 286.684 | 209.415 | 18.251 | 68.682 | 68.682 | 208.512 | 208.512 | 463.733 | 463.733 | 534.104 | 534.104 | 455.968 | 455.968 | 287.858 | 287.858 | 594.323 | 594.323 | 335.382 | 335.382 |
Nettowinstmarge
| 0.209 | 0.336 | 0.258 | 0.144 | 0.214 | 0.266 | 0.242 | 0.116 | 0.215 | 0.216 | 0.204 | 0.036 | 0.178 | 0.232 | 0.199 | 0.016 | 0.23 | 0.202 | 0.181 | 0.042 | 0.19 | 0.246 | 0.072 | -0.079 | 0.122 | 0.22 | 0.197 | 0.059 | 0.131 | 0.191 | 0.172 | 0.138 | 0.018 | 0.058 | 0.058 | 0.122 | 0.122 | 0.267 | 0.267 | 0.287 | 0.287 | 0.261 | 0.261 | 0.151 | 0.151 | 0.351 | 0.351 | 0.208 | 0.208 |
WPA (Winst Per Aandeel)
| 0.059 | 0.1 | 0.078 | 0.043 | 0.068 | 0.089 | 0.075 | 0.034 | 0.073 | 0.07 | 0.06 | 0.011 | 0.05 | 0.068 | 0.06 | 0.005 | 0.07 | 0.064 | 0.05 | 0.012 | 0.05 | 0.073 | 0.02 | -0.026 | 0.04 | 0.066 | 0.06 | 0.022 | 0.05 | 0.069 | 0.06 | 0.044 | 0.004 | 0.014 | 0.014 | 0.042 | 0.042 | 0.092 | 0.092 | 0.11 | 0.11 | 0.091 | 0.091 | 0.066 | 0.066 | 0.14 | 0.14 | 0.079 | 0.079 |
Verwaterde WPA
| 0.059 | 0.1 | 0.078 | 0.043 | 0.068 | 0.089 | 0.075 | 0.034 | 0.073 | 0.067 | 0.06 | 0.011 | 0.05 | 0.068 | 0.06 | 0.005 | 0.07 | 0.064 | 0.05 | 0.012 | 0.05 | 0.073 | 0.02 | -0.025 | 0.04 | 0.066 | 0.06 | 0.022 | 0.05 | 0.069 | 0.06 | 0.044 | 0.004 | 0.014 | 0.014 | 0.042 | 0.042 | 0.092 | 0.092 | 0.11 | 0.11 | 0.091 | 0.091 | 0.066 | 0.066 | 0.14 | 0.14 | 0.079 | 0.079 |
EBITDA
| 375.23 | 997.102 | 826.851 | 561.587 | 814.146 | 961.662 | 851.716 | 506.783 | 799.111 | 855.708 | 780.002 | 445.051 | 681.293 | 771.697 | 755.256 | 195.922 | 824.278 | 784.736 | 630.971 | 121.905 | 766.391 | 869.037 | 491.335 | -72.113 | 352.217 | 628.882 | 523.896 | 295.894 | 471.753 | 465.96 | 746.58 | 578.94 | 10.128 | 390.233 | 390.233 | 646.959 | 646.959 | 844.051 | 844.051 | 824.18 | 824.18 | 848.072 | 848.072 | 742.953 | 742.953 | 825.734 | 825.734 | 679.196 | 679.196 |
EBITDA ratio
| 0.238 | 0.582 | 0.492 | 0.338 | 0.458 | 0.518 | 0.493 | 0.31 | 0.421 | 0.492 | 0.473 | 0.247 | 0.44 | 0.481 | 0.459 | 0.111 | 0.485 | 0.489 | 0.454 | 0.072 | 0.469 | 0.496 | 0.3 | -0.044 | 0.205 | 0.36 | 0.297 | 0.164 | 0.257 | 0.269 | 0.449 | 0.382 | 0.01 | 0.327 | 0.327 | 0.379 | 0.379 | 0.486 | 0.486 | 0.443 | 0.443 | 0.485 | 0.485 | 0.391 | 0.391 | 0.488 | 0.488 | 0.421 | 0.421 |