Qingdao Port International Co., Ltd.
SSE:601298.SS
9.1 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 18,940.998 | 18,173.128 | 19,262.765 | 16,099.182 | 13,219.414 | 12,164.081 | 11,741.48 | 10,146.225 | 8,684.19 | 7,369.238 | 6,903.07 | 6,526.264 | 5,740.504 |
| Kosten van de omzet
| 12,234.938 | 11,712.413 | 13,205.818 | 10,955.451 | 8,487.597 | 8,178.691 | 8,115.502 | 6,816.103 | 6,052.764 | 5,376.235 | 4,959.954 | 4,474.642 | 4,066.783 |
| Brutowinst
| 6,706.061 | 6,460.714 | 6,056.947 | 5,143.73 | 4,731.817 | 3,985.39 | 3,625.978 | 3,330.122 | 2,631.426 | 1,993.003 | 1,943.116 | 2,051.622 | 1,673.721 |
| Brutowinstmarge
| 0.354 | 0.356 | 0.314 | 0.32 | 0.358 | 0.328 | 0.309 | 0.328 | 0.303 | 0.27 | 0.281 | 0.314 | 0.292 |
| Onderzoek- en ontwikkelingskosten
| 99.517 | 104.938 | 111.268 | 82.709 | 20.178 | 33.764 | 39.728 | 19.705 | 0 | 0 | 0 | 0 | 11 |
| Algemene en administratieve kosten
| 299.183 | 239.636 | 161.162 | 126.64 | 131.287 | 116.593 | 125.622 | 506.091 | 634.6 | 646.389 | 677.954 | 865.122 | 0 |
| Verkoop- en marketingkosten
| 65.035 | 76.145 | 106.942 | 55.391 | 40.622 | 36.99 | 21.041 | 16.114 | 16.514 | 18.61 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 364.218 | 315.781 | 268.104 | 182.031 | 171.909 | 153.583 | 146.663 | 522.205 | 651.114 | 646.389 | 677.954 | 865.122 | 755.234 |
| Overige kosten
| -831.134 | -713.195 | 734.271 | 665.38 | 521.683 | 384.112 | -6.536 | 3.54 | 12.667 | 6.441 | 6.005 | 13.394 | 0 |
| Bedrijfskosten
| -367.399 | -292.475 | 1,113.643 | 930.119 | 713.77 | 571.459 | 606.995 | 693.151 | 749.629 | 613.116 | 673.278 | 852.433 | 263.233 |
| Bedrijfsresultaat
| 7,073.459 | 6,753.19 | 6,560.465 | 5,782.973 | 5,521.529 | 5,113.236 | 4,724.013 | 3,960.919 | 2,753.668 | 1,657.981 | 1,392.698 | 1,330.893 | 819.775 |
| Bedrijfsresultaat ratio
| 0.373 | 0.372 | 0.341 | 0.359 | 0.418 | 0.42 | 0.402 | 0.39 | 0.317 | 0.225 | 0.202 | 0.204 | 0.143 |
| Totaal overige inkomsten en kosten netto
| -5.674 | 36.554 | -4.812 | -1,183.541 | 3.667 | 13.569 | 32.477 | 29.871 | 101.771 | -635.199 | -11.7 | 721.214 | 167.222 |
| Inkomen voor belasting
| 7,067.786 | 6,789.744 | 6,555.653 | 5,783.699 | 5,525.197 | 5,126.805 | 4,756.49 | 3,990.79 | 2,864.614 | 2,443.067 | 2,017.382 | 1,939.962 | 1,548.224 |
| Inkomen voor belasting ratio
| 0.373 | 0.374 | 0.34 | 0.359 | 0.418 | 0.421 | 0.405 | 0.393 | 0.33 | 0.332 | 0.292 | 0.297 | 0.27 |
| Belastingkosten
| 1,335.521 | 1,272.08 | 1,308.791 | 1,153.879 | 1,104.837 | 994.203 | 912.964 | 750.427 | 565.522 | 471.059 | 395.502 | 418.16 | 280.28 |
| Nettowinst
| 5,234.897 | 4,923.322 | 4,528.24 | 3,982.212 | 3,841.863 | 3,790.143 | 3,593.486 | 3,042.959 | 2,186.154 | 1,904.788 | 1,586.371 | 1,500.499 | 1,247.326 |
| Nettowinstmarge
| 0.276 | 0.271 | 0.235 | 0.247 | 0.291 | 0.312 | 0.306 | 0.3 | 0.252 | 0.258 | 0.23 | 0.23 | 0.217 |
| WPA (Winst Per Aandeel)
| 0.81 | 0.76 | 0.7 | 0.61 | 0.59 | 0.58 | 0.6 | 0.55 | 0.46 | 0.4 | 0.36 | 0.32 | 0.35 |
| Verwaterde WPA
| 0.81 | 0.76 | 0.7 | 0.61 | 0.59 | 0.58 | 0.6 | 0.55 | 0.46 | 0.4 | 0.36 | 0.32 | 0.35 |
| EBITDA
| 8,628.119 | 6,972.49 | 6,852.137 | 6,081.422 | 5,380.892 | 4,821.041 | 4,428.162 | 3,726.839 | 2,243.245 | 1,838.969 | 2,473.781 | 2,429.82 | 1,582.849 |
| EBITDA ratio
| 0.456 | 0.384 | 0.356 | 0.378 | 0.407 | 0.396 | 0.377 | 0.367 | 0.258 | 0.25 | 0.358 | 0.372 | 0.276 |