
Guangzhou Automobile Group Co., Ltd.
SSE:601238.SS
7.76 (CNY) • At close July 25, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2005 Q4 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38,356.496 | 51,623.67 | 42,729.296 | 41,551.361 | 39,509.454 | 48,895.165 | 47,613.939 | 44,411.923 | 34,636.093 | 39,524.425 | 35,036.599 | 24,554.188 | 20,379.43 | 24,035.914 | 23,471.781 | 22,397.723 | 20,505.63 | 28,500.073 | 23,007.964 | 21,956.103 | 20,245.7 | 32,242.927 | 26,203.723 | 31,126.749 | 31,170.792 | 41,908.206 | 39,719.892 | 40,732.379 | 44,047.057 | 49,467.95 | 25,519.687 | 23,720.576 | 19,015.96 | 21,317.031 | 17,892.093 | 21,110.526 | 18,689.2 | 16,472.092 | 16,042.795 | 17,109.549 | 16,881.363 | 18,364.901 | 19,409.722 | 16,876.062 | 19,449.025 | 19,039.574 | 19,357.926 | 20,282.021 | 19,094.706 | 15,542.414 | 15,661.422 | 15,607.805 | 15,241.008 | 17,140.089 | 16,225.918 | 17,203.116 | 14,630.599 | 15,623.8 | 15,468.356 | 13,762.547 | 13,630.357 | 14,144.116 | 12,865.839 | 14,296.676 | 6,657.918 | 7,097.861 | 14,881.37 | 14,891.697 | 8,429.017 | 8,933.985 |
Kortetermijnbeleggingen
| 2,049.255 | 2,558.787 | 3,000.782 | 14,783.799 | 2,652.381 | 2,790.794 | 2,878.475 | 3,399.955 | 4,142.187 | 4,219.724 | 3,032.097 | 3,456.617 | 3,190.91 | 3,225.636 | 2,109.51 | 2,021.265 | 1,744.079 | 1,595.011 | 1,781.533 | 1,844.995 | 864.721 | 842.845 | 729.66 | 908.893 | 796.871 | 967.734 | 602.015 | 1,224.125 | 577.534 | 608.929 | 518.939 | 528.796 | 518.55 | 604.551 | 543.745 | 530.189 | 433.768 | 486.531 | 129.245 | 29.697 | -895.352 | -870.675 | 2.562 | 2.562 | 22.568 | 2.562 | 12.218 | 13.19 | 14.719 | 31.455 | 2.255 | 2.255 | 2.255 | 2.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.007 | 0 | 0 | 0 | 0 | 0 | 21.71 | 11.867 |
Liquide middelen en kortetermijnbeleggingen
| 40,405.751 | 54,182.457 | 45,730.078 | 56,335.16 | 42,161.836 | 51,685.959 | 50,492.414 | 47,811.878 | 38,778.28 | 43,744.149 | 38,068.696 | 28,010.805 | 23,570.34 | 27,261.549 | 25,581.292 | 24,418.989 | 22,249.709 | 30,095.085 | 24,789.497 | 23,801.098 | 21,110.421 | 33,085.773 | 26,933.383 | 32,035.641 | 31,967.662 | 42,875.94 | 40,321.907 | 41,956.505 | 44,624.591 | 50,076.878 | 26,038.625 | 24,249.372 | 19,534.511 | 21,921.582 | 18,435.837 | 21,640.715 | 19,122.968 | 16,958.623 | 16,172.04 | 17,139.246 | 16,881.363 | 18,364.901 | 19,412.284 | 16,878.624 | 19,471.594 | 19,042.136 | 19,370.144 | 20,295.211 | 19,109.425 | 15,573.87 | 15,663.677 | 15,610.059 | 15,243.263 | 17,142.343 | 16,225.918 | 17,203.116 | 14,630.599 | 15,623.8 | 15,468.356 | 13,762.547 | 13,630.357 | 14,144.116 | 12,865.839 | 14,296.676 | 6,657.918 | 7,097.861 | 14,881.37 | 14,891.697 | 8,450.727 | 8,945.853 |
Nettovorderingen
| 8,559.694 | 7,738.192 | 11,384.839 | 11,493.812 | 7,461.581 | 11,883.445 | 7,702.169 | 13,254.142 | 8,893.046 | 12,112.359 | 7,737.917 | 12,013.95 | 8,303.451 | 12,810.058 | 7,514.534 | 18,997.098 | 6,700.233 | 18,492.751 | 6,122.882 | 16,333.141 | 4,804.834 | 15,432.168 | 5,598.165 | 14,429.364 | 4,387.833 | 14,967.681 | 4,488.986 | 11,242.285 | 3,394.116 | 9,290.86 | 3,976.396 | 8,247.791 | 2,922.679 | 7,432.328 | 4,125.734 | 6,035.981 | 7,631.713 | 7,190.84 | 1,217.02 | 3,633.859 | 3,701.725 | 3,808.258 | 3,817.176 | 4,027.213 | 3,801.93 | 4,325.416 | 1,156.786 | 2,763.07 | 3,492.178 | 3,018.184 | 3,268.711 | 5,329.347 | 3,154.33 | 3,141.674 | 0 | 3,628.293 | 2,566.343 | 2,340.515 | 2,130.45 | 3,819.851 | 2,397.226 | 2,417.872 | 2,856.047 | 0 | 1,903.599 | 2,428.486 | 0 | 0 | 485.24 | 874.841 |
Voorraad
| 18,916.475 | 15,688.476 | 17,627.5 | 17,887.169 | 17,503.388 | 16,720.313 | 12,956.294 | 12,112.688 | 14,144.614 | 12,361.83 | 11,461.75 | 9,490.954 | 8,883.712 | 8,110.96 | 6,282.87 | 5,775.344 | 7,094.03 | 6,621.58 | 6,495.304 | 6,845.837 | 6,430.99 | 6,927.83 | 5,816.286 | 7,480.44 | 8,016.598 | 6,729.797 | 7,686.793 | 6,130.933 | 3,450.533 | 3,346.598 | 2,878.911 | 3,459.612 | 2,284.598 | 2,493.564 | 2,749.087 | 1,923.303 | 1,929.747 | 1,926.988 | 2,260.865 | 2,623.202 | 2,501.463 | 2,660.569 | 2,390.418 | 2,196.145 | 2,372.378 | 2,036.36 | 1,821.603 | 1,580.978 | 1,390.904 | 1,397.419 | 1,654.487 | 1,579.749 | 2,457.359 | 1,536.698 | 1,754.207 | 1,525.129 | 1,330.873 | 1,353.342 | 1,224.371 | 928.485 | 842.778 | 645.061 | 583.182 | 393.903 | 445.185 | 439.137 | 2,483.114 | 2,102.007 | 736.679 | 1,014.338 |
Overige vlottende activa
| 27,582.773 | 34,416.923 | 27,798.144 | 15,813.9 | 24,768.478 | 16,492.254 | 31,603.61 | 21,460.379 | 27,704.114 | 1,813.677 | 17,177.862 | 13,449.919 | 17,634.181 | 12,774.194 | 10,802.611 | 2,098.043 | 13,338.318 | 1,353.994 | 8,156.243 | 1,343.625 | 12,674.568 | 1,408.73 | 8,952.613 | 1,747.008 | 9,973.72 | 1,460.659 | 6,848.753 | 1,952.547 | 8,144.645 | 7,449.488 | 5,203.653 | 1,173.893 | 9,492.738 | 964.884 | 10,730.911 | 1,185.664 | 5,539.551 | 1,535.69 | 3,873.659 | 1,442.618 | 2,222.263 | 1,796.591 | 1,628.903 | 990.478 | 1,010.615 | 439.403 | 2,073.538 | 3,537.877 | 3,710.894 | 3,442.101 | 3,354.613 | 5,353.347 | 3,278.412 | 2,979.464 | 3,596.739 | 3,911.562 | 2,851.343 | 2,625.515 | 2,439.032 | 4,107.535 | 2,682.226 | 2,677.872 | 3,082.945 | 1,275.029 | 1,905.826 | 2,135.395 | 1,851.501 | 1,280.814 | 486.03 | 876.446 |
Totaal vlottende activa
| 95,464.693 | 112,026.049 | 102,540.561 | 100,846.71 | 91,895.282 | 101,110.638 | 102,754.487 | 101,400.359 | 89,520.054 | 91,792.173 | 74,446.225 | 63,250.561 | 58,391.683 | 61,191.647 | 50,181.307 | 51,308.974 | 49,382.289 | 56,642.909 | 45,563.926 | 48,323.701 | 45,020.814 | 56,864.501 | 47,300.447 | 55,692.453 | 54,345.813 | 66,210.978 | 59,346.44 | 61,282.269 | 59,613.886 | 64,485.421 | 38,097.585 | 39,117.014 | 34,234.526 | 34,971.179 | 36,041.569 | 34,522.575 | 34,223.979 | 28,007.623 | 23,523.584 | 27,364.378 | 25,306.814 | 26,974.2 | 27,271.993 | 24,377.522 | 26,679.13 | 26,513.833 | 24,422.07 | 25,414.066 | 24,211.223 | 20,274.379 | 20,672.777 | 22,543.155 | 20,979.034 | 21,893.231 | 21,576.865 | 22,639.807 | 18,812.815 | 19,602.657 | 19,131.758 | 18,798.566 | 17,155.36 | 17,467.049 | 16,531.966 | 15,965.608 | 9,008.928 | 9,672.392 | 19,215.985 | 18,274.518 | 9,673.436 | 10,836.637 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30,284.531 | 30,163.483 | 29,165.156 | 28,705.635 | 27,091.017 | 26,444.439 | 23,070.995 | 22,127.799 | 21,769.953 | 21,996.727 | 20,762.851 | 20,641.441 | 20,466.812 | 20,630.521 | 20,813.698 | 21,205.401 | 20,959.682 | 21,241.604 | 20,893.332 | 20,663.08 | 20,583.86 | 20,511.548 | 20,643.622 | 20,256.851 | 16,745.682 | 16,110.324 | 14,954.744 | 14,264.652 | 13,728.636 | 13,203.245 | 12,229.313 | 11,672.001 | 11,701.791 | 11,618.657 | 12,161.375 | 11,888.552 | 11,230.832 | 10,341.284 | 9,197.718 | 8,691.843 | 8,517.503 | 8,289.768 | 8,102.462 | 7,745.024 | 7,154.364 | 7,057.67 | 5,973.245 | 5,942.451 | 5,733.499 | 5,729.949 | 5,389.098 | 4,920.457 | 7,698.279 | 4,150.086 | 3,908.965 | 3,934.298 | 2,966.864 | 2,907.629 | 2,560.891 | 2,370.108 | 2,224.902 | 2,036.37 | 1,828.05 | 1,431.983 | 1,277.879 | 1,168 | 6,277.803 | 5,782.867 | 4,354.413 | 3,221.169 |
Goodwill
| 71.112 | 71.112 | 56.595 | 56.595 | 56.595 | 56.595 | 103.181 | 103.181 | 103.181 | 103.181 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 104.505 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 354.773 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 305.842 | 304.518 | 304.518 | 4,085.07 | 304.518 | 360.952 | 360.955 | 103.181 | 103.181 | 103.181 | 103.181 | 103.181 | 103.181 | 103.365 | 103.365 | 103.181 | 103.181 | 103.365 | 103.365 | 0 | 0 |
Immateriële activa
| 24,812.836 | 24,268.806 | 24,259.752 | 23,094.485 | 22,927.851 | 23,001.144 | 21,226.93 | 20,570.132 | 20,295.117 | 19,873.632 | 19,615.572 | 19,315.256 | 19,074.264 | 18,872.133 | 18,442.243 | 18,364.592 | 17,935.073 | 17,603.796 | 17,934.015 | 17,543.93 | 16,737.702 | 16,138.33 | 14,723.692 | 13,780.376 | 12,914.941 | 12,336.203 | 11,044.989 | 10,273.975 | 9,746.076 | 9,443.854 | 8,303.507 | 7,942.228 | 7,529.605 | 7,293.07 | 6,710.182 | 6,435.576 | 6,442.349 | 6,311.493 | 5,877.455 | 5,697.868 | 5,342.789 | 5,163.346 | 4,575.056 | 4,280.582 | 4,153.58 | 3,898.938 | 4,058.154 | 3,880.006 | 3,844.698 | 3,805.387 | 3,722.89 | 3,255.599 | 3,531.672 | 2,921.525 | 2,755.028 | 2,420.261 | 2,013.229 | 1,977.415 | 1,375.115 | 1,299.818 | 1,222.416 | 1,175.623 | 1,074.141 | 940.713 | 895.147 | 720.896 | 570.127 | 551.612 | 326.953 | 338.039 |
Goodwill en immateriële activa
| 24,883.947 | 24,339.918 | 24,316.347 | 23,151.08 | 22,984.446 | 23,057.739 | 21,330.111 | 20,673.313 | 20,398.298 | 19,976.812 | 19,720.077 | 19,419.761 | 19,178.769 | 18,976.638 | 18,546.748 | 18,469.097 | 18,039.578 | 17,708.301 | 18,038.519 | 17,648.435 | 16,842.207 | 16,242.835 | 14,828.197 | 13,884.88 | 13,019.445 | 12,440.708 | 11,149.494 | 10,378.48 | 9,850.581 | 9,548.359 | 8,609.348 | 8,248.069 | 7,835.447 | 7,598.912 | 7,016.024 | 6,741.418 | 6,748.191 | 6,617.335 | 6,183.296 | 6,003.71 | 5,648.63 | 5,469.187 | 4,929.829 | 4,586.424 | 4,459.422 | 4,204.78 | 4,363.996 | 4,185.848 | 4,150.539 | 4,111.229 | 4,027.408 | 3,560.117 | 7,616.742 | 3,226.043 | 3,115.979 | 2,781.216 | 2,116.41 | 2,080.596 | 1,478.296 | 1,402.999 | 1,325.597 | 1,278.804 | 1,177.506 | 1,044.077 | 998.328 | 824.077 | 673.492 | 654.977 | 326.953 | 338.039 |
Langetermijnbeleggingen
| 46,039.378 | 41,403.324 | 53,561.126 | 56,555.436 | 58,076.803 | 42,206.333 | 38,551.035 | 34,528.03 | 42,741.156 | 37,797.378 | 42,752.929 | 37,550.98 | 41,588.183 | 37,537.533 | 40,225.288 | 37,675.048 | 41,014.564 | 36,792.089 | 37,970.755 | 33,706.526 | 36,768.881 | 35,501.209 | 36,774.125 | 33,515.134 | 34,083.785 | 30,809.183 | 32,411.633 | 28,322.134 | 30,198.313 | 27,316.983 | 28,121.549 | 26,187.473 | 26,746.862 | 24,055.506 | 24,814.038 | 23,276.768 | 21,412.351 | 20,084.541 | 21,225.05 | 19,949.214 | 21,869.233 | 20,520.928 | 19,045.157 | 18,202.833 | 19,697.586 | 18,602.613 | 18,840.837 | 17,355.118 | 17,940.108 | 17,043.957 | 17,479.14 | 16,343.713 | 14,847.973 | 14,531.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,362.16 | 0 | 0 | 0 | 0 | 0 | 1,715.061 | 1,486.685 |
Belastingvorderingen
| 5,888.687 | 5,777.101 | 5,396.417 | 4,923.839 | 4,676.434 | 4,366.13 | 4,237.402 | 4,152.569 | 3,957.029 | 3,715.494 | 3,307.647 | 3,117.869 | 3,079.926 | 2,833.925 | 2,362.662 | 2,416.258 | 2,372.19 | 2,123.604 | 2,017.282 | 1,911.187 | 1,873.653 | 1,705.313 | 1,456.683 | 1,426.842 | 1,211.724 | 1,062.075 | 1,354.269 | 1,274.025 | 1,240.176 | 1,123.418 | 965.291 | 890.495 | 855.969 | 789.875 | 719.758 | 536.912 | 434.748 | 440.538 | 409.91 | 434.501 | 464.153 | 481.411 | 500.795 | 480.406 | 509.623 | 529.587 | 551.579 | 573.115 | 567.203 | 567.622 | 452.927 | 425.688 | 383.754 | 339.134 | 229.657 | 189.42 | 153.775 | 134.113 | 106.652 | 106.652 | 57.622 | 57.547 | 32.076 | 31.534 | 0.864 | 0.596 | 140.951 | 196.655 | 245.427 | 153.871 |
Overige niet-vlottende activa
| 10,566.354 | 18,748.464 | 8,086.21 | 2,102.649 | 7,737.28 | 21,209.468 | 20,217.606 | 19,042.13 | 18,557.085 | 14,742.163 | 12,484.686 | 13,943.468 | 13,555.426 | 13,026.3 | 11,232.061 | 10,136.969 | 9,230.015 | 8,298.155 | 7,645.555 | 7,533.594 | 6,249.54 | 6,584.121 | 4,661.596 | 4,252.851 | 6,675.478 | 5,486.468 | 3,894.149 | 4,671.325 | 3,851.498 | 3,924.992 | 3,818.124 | 3,444.018 | 3,337.638 | 3,058.089 | 1,856.475 | 1,751.148 | 1,598.359 | 1,674.481 | 1,776.512 | 1,587.092 | 542.183 | 582.867 | 947.582 | 875.583 | 1,058.051 | 881.413 | 1,633.642 | 1,745.183 | 1,545.38 | 1,654.596 | 1,494.061 | 470.365 | 257.342 | 197.162 | 13,052.958 | 12,642.039 | 15,785.1 | 13,525.198 | 13,906.675 | 12,924.62 | 13,816.494 | 11,782.631 | 1.933 | 12,923.638 | 12,712.166 | 11,643.494 | 3,903.365 | 3,717.312 | 900.459 | 687.115 |
Totaal niet-vlottende activa
| 117,662.897 | 120,432.291 | 120,525.255 | 115,438.64 | 120,565.979 | 117,284.109 | 107,407.149 | 100,523.84 | 107,423.521 | 98,228.574 | 99,028.191 | 94,673.519 | 97,869.115 | 93,004.917 | 93,180.457 | 89,902.772 | 91,616.029 | 86,163.754 | 86,565.443 | 81,462.822 | 82,318.14 | 80,545.027 | 78,364.223 | 73,336.559 | 71,736.115 | 65,908.757 | 63,764.288 | 58,910.617 | 58,869.203 | 55,116.996 | 53,743.625 | 50,442.057 | 50,477.707 | 47,121.04 | 46,567.67 | 44,194.798 | 41,424.482 | 39,158.179 | 38,792.486 | 36,666.361 | 37,041.702 | 35,344.162 | 33,525.824 | 31,890.269 | 32,879.045 | 31,276.064 | 31,363.298 | 29,801.715 | 29,936.728 | 29,107.353 | 28,842.634 | 25,720.339 | 30,804.089 | 22,443.792 | 20,307.56 | 19,546.973 | 21,022.148 | 18,647.536 | 18,052.515 | 16,804.379 | 17,424.615 | 15,155.352 | 15,401.725 | 15,431.233 | 14,989.236 | 13,636.167 | 10,995.611 | 10,351.812 | 7,542.313 | 5,886.878 |
Totaal activa
| 213,127.59 | 232,458.341 | 223,065.817 | 216,285.35 | 212,461.262 | 218,394.747 | 210,161.636 | 201,924.199 | 196,943.575 | 190,020.747 | 173,474.416 | 157,924.08 | 156,260.798 | 154,196.564 | 143,361.764 | 141,211.747 | 140,998.318 | 142,806.663 | 132,129.369 | 129,786.523 | 127,338.954 | 137,409.528 | 125,664.67 | 129,029.012 | 126,081.928 | 132,119.735 | 123,110.728 | 120,192.886 | 118,483.089 | 119,602.417 | 91,841.21 | 89,559.071 | 84,712.234 | 82,092.219 | 82,609.238 | 78,717.373 | 75,648.46 | 67,165.802 | 62,316.07 | 64,030.738 | 62,348.517 | 62,318.361 | 60,797.818 | 56,267.791 | 59,558.175 | 57,789.897 | 55,785.368 | 55,215.781 | 54,147.951 | 49,381.732 | 49,515.411 | 48,263.494 | 51,783.123 | 44,337.023 | 41,884.424 | 42,186.78 | 39,834.964 | 38,250.193 | 37,184.273 | 35,602.945 | 34,579.975 | 32,622.401 | 31,933.691 | 31,396.841 | 23,998.165 | 23,308.559 | 30,211.596 | 28,626.33 | 17,215.748 | 16,723.514 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 30,587.667 | 35,495.775 | 18,080.99 | 23,391.042 | 19,869.706 | 27,583.846 | 7,215.486 | 5,032.063 | 6,767.908 | 17,746.469 | 3,777.288 | 519.149 | 4,490.391 | 2,211.054 | 12,482.887 | 10,848.065 | 2,104.609 | 12,879.879 | 1,128.457 | 10,318.086 | 9,944.343 | 13,265.226 | 9,671.719 | 8,699.308 | 10,782.321 | 12,273.141 | 12,698.058 | 12,645.173 | 13,517.51 | 11,957.848 | 11,198.906 | 11,656.048 | 10,770.453 | 9,384.233 | 9,184.324 | 8,444.899 | 7,791.977 | 7,356.421 | 6,555.575 | 5,630.803 | 5,312.707 | 5,667.946 | 4,629.405 | 4,517.081 | 4,508.056 | 4,568.217 | 4,031.85 | 4,392.889 | 4,355.42 | 3,951.648 | 3,249.034 | 2,817.609 | 3,707.938 | 2,528.268 | 2,292.688 | 2,560.049 | 1,576.527 | 1,396.791 | 1,322.981 | 1,061.751 | 970.257 | 920.37 | 934.111 | 903.982 | 810.798 | 1,031.256 | 5,121.502 | 3,787.294 | 1,620.206 | 2,383.08 |
Kortlopende schulden
| 15,209.312 | 16,577.457 | 38,894.369 | 24,662.366 | 18,336.206 | -9,837.436 | 19,613.782 | 16,276.223 | 13,435.388 | 6,309.015 | 14,875.294 | 9,622.075 | 7,468.949 | 8,269.967 | -8,784.595 | 6,621.701 | 3,961.538 | 4,914.57 | 4,431.064 | 2,575.602 | 2,287.267 | 4,375.419 | 3,676.864 | 5,257.846 | 2,268.178 | 12,672.325 | 2,352.485 | 1,725.444 | -12,202.462 | 1,130.155 | 1,213.984 | 1,794.228 | 507.053 | 2,987.342 | 1,611.455 | 3,439.373 | 3,531.126 | 3,934.204 | 3,338.376 | 4,178.807 | 4,261.261 | 4,540.004 | 10,547.032 | 6,452.334 | 9,538.929 | 9,430.611 | 9,100.847 | 2,383.266 | 2,537.933 | 2,415.776 | 2,520.75 | 1,602.473 | 2,525.577 | 1,792.822 | 1,666.261 | 1,950.408 | 1,314.91 | 1,063.549 | 1,279.868 | 1,204.321 | 1,217.14 | 1,028.231 | 1,250.273 | 1,282.791 | 1,483.609 | 1,396.438 | 1,425.841 | 1,445.129 | 1,084.921 | 1,771.783 |
Belastingschulden
| 1,009.906 | 1,487.108 | 1,152.723 | 139.21 | 854.675 | 947.216 | 951.641 | 997.061 | 705.528 | 762.75 | 772.677 | 868.514 | 561.085 | 918.08 | 626.568 | 475.818 | 585.462 | 778.825 | 559.89 | 523.472 | 639.536 | 701.551 | 981.768 | 884.155 | 608.655 | 1,104.592 | 1,028.664 | 1,097.472 | 2,039.817 | 1,687.029 | 1,458.778 | 1,163.282 | 1,623.786 | 1,132.53 | 1,138.374 | 766.621 | 684.43 | 567.066 | 300.491 | 166.264 | 183.999 | 271.602 | 176.824 | 166.795 | 215.337 | 384.219 | 176.726 | 182.082 | 268.38 | 258.514 | -72.405 | -114.788 | -124.222 | -115.448 | -177.436 | -143.085 | -102.939 | -172.182 | -102.839 | -69.84 | -107.497 | -55.817 | -18.569 | 33.676 | 12.829 | 65.57 | 590.119 | 446.804 | 369.199 | 279.39 |
Uitgestelde opbrengsten
| 0 | 0 | 2,570.492 | 1,991.418 | 2,663.608 | 28,176.811 | 22,188.878 | 22,684.67 | 2,860.078 | 1,943.158 | 2,336.661 | 2,059.907 | 3,280.874 | 20,633.468 | 17,203.962 | 16,752.679 | 17,319.508 | 21,403.455 | 14,918.775 | 16,924.114 | 15,909.231 | 20,803.779 | 14,314.9 | 20,197.5 | 15,130.935 | 23,911.014 | 16,111.967 | 17,118.422 | 14,246.637 | 20,208.741 | 9,919.494 | 9,973.804 | 7,600.891 | 8,413.934 | 7,485.851 | 5,671.224 | 5,046.239 | 5,189.992 | 3,777.225 | 3,726.837 | 3,146.869 | 3,960.915 | 3,922.184 | 3,717.26 | 3,073.528 | 3,393.365 | 2,953.573 | 2,432.469 | 2,024.207 | 2,026.363 | 2,203.179 | 2,178.814 | 2,127.62 | 1,008.368 | 689.339 | 1,432.723 | 1,156.483 | 1,455.951 | 730.634 | 453.879 | 590.878 | 699.987 | 432.828 | 422.395 | 336.338 | 429.979 | 2,208.719 | 2,672.394 | 2,304.072 | 1,545.64 |
Overige kortlopende verplichtingen
| 29,732.11 | 36,896.14 | 41,506.951 | 23,210.879 | 24,115.552 | 8,745.35 | 41,770.057 | 43,442.109 | 36,828.172 | 31,757.862 | 44,454.08 | 39,372.176 | 27,372.758 | 40,753.795 | 1,326.616 | 22,115.724 | 26,115.352 | 23,677.475 | 25,173.474 | 2,808.949 | 17,016.516 | 24,205.754 | 16,769.16 | 22,759.903 | 16,203.499 | 23,513.457 | 15,265.426 | 194.394 | 80.647 | 20,694.871 | 11,628.188 | 10,535.786 | 7,468.565 | 11,260.675 | 9,539.295 | 9,997.544 | 9,113.004 | 6,809.044 | 5,874.403 | 8,676.469 | 7,951.433 | 9,765.883 | 4,644.497 | 4,406.89 | 4,792.341 | 3,699.85 | 3,389.167 | 9,584.689 | 2,197.312 | 2,241.586 | 2,719.934 | 2,920.195 | 3,853.568 | 1,766.072 | 1,205.249 | 1,859.553 | 1,583.953 | 1,935.448 | 1,056.923 | 759.027 | 868.752 | 1,011.864 | 621.346 | 524.878 | 444.335 | 532.261 | 2,423.344 | 3,090.03 | 2,207.016 | 1,894.269 |
Totaal kortlopende verplichtingen
| 76,538.995 | 90,456.481 | 82,352.277 | 73,394.914 | 68,503.355 | 77,126.948 | 68,751.982 | 63,723.623 | 59,986.263 | 56,576.096 | 60,108.381 | 45,829.715 | 46,235.669 | 48,806.259 | 40,059.402 | 38,277.623 | 36,666.854 | 42,384.549 | 33,054.443 | 33,150.223 | 31,253.383 | 41,585.346 | 30,752.645 | 35,326.944 | 30,788.811 | 40,499.368 | 32,869.152 | 32,780.904 | 31,418.858 | 36,739.317 | 26,974.958 | 25,862.961 | 22,371.903 | 24,321.717 | 24,831.195 | 22,648.437 | 21,120.538 | 18,666.735 | 16,068.845 | 18,652.344 | 17,709.4 | 20,245.435 | 19,997.759 | 15,543.1 | 19,054.662 | 18,082.897 | 16,698.591 | 16,542.925 | 9,359.045 | 8,867.524 | 8,417.315 | 7,225.489 | 9,962.861 | 5,971.714 | 4,986.761 | 6,226.925 | 4,372.451 | 4,223.606 | 3,556.934 | 2,955.258 | 2,948.653 | 2,904.647 | 2,787.162 | 2,745.328 | 2,751.57 | 3,025.525 | 9,560.806 | 8,769.258 | 5,281.342 | 6,328.522 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,488.123 | 13,241.693 | 12,378.408 | 12,753.102 | 11,739.686 | 10,387.488 | 10,759.791 | 10,308.307 | 8,329.982 | 6,150.952 | 4,240.217 | 4,127.557 | 3,673.101 | 6,967.439 | 8,427.953 | 8,134.471 | 10,579.054 | 9,776.652 | 9,303.431 | 8,982.924 | 9,100.452 | 8,923.664 | 8,574.783 | 8,508.261 | 10,090.948 | 9,879.486 | 8,632.044 | 8,382.824 | 8,289.3 | 8,272.573 | 8,921.425 | 9,575.438 | 10,449.09 | 10,346.462 | 11,152.365 | 11,332.094 | 11,404.952 | 7,648.901 | 6,898.294 | 6,860.072 | 6,799.111 | 4,769.367 | 4,753.692 | 4,758.349 | 4,782.043 | 4,775.127 | 4,779.732 | 4,926.944 | 11,717.334 | 7,776.084 | 7,272.24 | 7,758.729 | 7,749.825 | 7,737.314 | 8,026.647 | 7,940.744 | 7,948.092 | 7,950.322 | 7,625.756 | 7,633.151 | 7,721.502 | 7,660.396 | 7,906.672 | 7,757.827 | 1,170.503 | 1,292.189 | 1,292.093 | 1,297.993 | 778.291 | 307.779 |
Uitgestelde opbrengsten niet-vlottend
| 2,917.493 | 2,880.27 | 2,274.966 | 2,295.033 | 2,323.097 | 2,178.231 | 2,174.587 | 2,268.749 | 2,277.673 | 2,295.259 | 2,451.227 | 2,548.207 | 2,445.731 | 2,521.818 | 2,648.061 | 2,841.655 | 2,749.99 | 2,714.46 | 2,890.646 | 3,232.597 | 3,146.236 | 2,985.509 | 3,420.765 | 3,177.483 | 3,307.463 | 3,054.206 | 3,443.118 | 3,024.031 | 3,173.057 | 3,012.399 | 2,390.514 | 2,840.674 | 2,405.827 | 2,110.208 | 2,101.179 | 1,608.578 | 1,070.83 | 1,065.981 | 1,166.795 | 813.84 | 966.043 | 966.043 | 0 | 0 | 0 | 769.366 | 19.54 | 18.378 | 20.82 | 18.53 | 46.091 | 46.174 | 96.316 | 96.394 | 17.053 | 29.307 | 13.625 | 13.446 | 6.916 | 7.195 | 7.716 | 8.005 | 8.209 | 64.752 | 63.712 | 35.855 | 14.384 | 14.457 | -18.714 | -255.865 |
Uitgestelde belastingverplichtingen niet-vlottend
| 576.108 | 579.744 | 474.663 | 368.048 | 228.395 | 240.007 | 142.977 | 142.68 | 145.55 | 132.4 | 135.582 | 140.593 | 116.709 | 144.418 | 101.765 | 128.784 | 212.344 | 138.032 | 224.92 | 210.36 | 184.339 | 183.136 | 198.381 | 194.429 | 191.963 | 160.977 | 153.748 | 145.618 | 135.167 | 107.517 | 105.634 | 101.58 | 101.1 | 71.952 | 48.552 | 47.14 | 60.687 | 41.607 | 32.426 | 43.814 | 46.213 | 34.882 | 49.07 | 21.753 | 20.222 | 21.339 | 5.661 | 16.075 | 14.587 | 16.323 | 6.479 | 20.673 | 34.986 | 38.901 | 57.958 | 78.988 | 16.802 | 23.359 | 12.522 | 12.533 | 10.317 | 10.133 | 4.2 | 6.991 | 3.691 | 1.383 | 1.28 | 1.284 | 0.126 | 1.2 |
Overige niet-vlottende verplichtingen
| 2,169.988 | 3,523.571 | 3,518.709 | 418.17 | 4,089.275 | 4,062.284 | 3,910.612 | 2,452.657 | 2,564.075 | 4,913.01 | 2,631.888 | 3,030.38 | 3,059.8 | 3,161.87 | 2,140.397 | 1,814.921 | 1,645.707 | 1,133.365 | 1,187.398 | 1,237.694 | 1,281.049 | 1,277.652 | 717.693 | 742.898 | 774.952 | 929.692 | 1,002.023 | 1,084.038 | 1,074.918 | 1,056.643 | 630.328 | 559.334 | 434.927 | 402.443 | 351.427 | 326.45 | 1,436.353 | 1,412.732 | 1,530.318 | 1,197.284 | 1,238.183 | 1,188.333 | 890.244 | 846.987 | 862.154 | 869.06 | 641.471 | 670.659 | 584.418 | 691.657 | -52.57 | 389.297 | 366.66 | 357.874 | 303.464 | 250.937 | 246.039 | 245.407 | 561.467 | 616.207 | 617.15 | 644.816 | 400.806 | 326.991 | 345.414 | 182.862 | 142.758 | 130.005 | 13.513 | 14.716 |
Totaal niet-vlottende verplichtingen
| 16,151.713 | 20,225.278 | 18,646.745 | 15,834.352 | 18,380.454 | 16,868.011 | 16,987.967 | 15,172.394 | 13,317.28 | 11,196.362 | 9,458.913 | 9,846.737 | 9,295.343 | 12,795.545 | 13,318.176 | 12,919.831 | 15,187.096 | 13,762.51 | 13,606.395 | 13,663.575 | 13,712.076 | 13,369.961 | 12,911.621 | 12,623.071 | 14,365.327 | 13,699.685 | 13,230.932 | 12,636.383 | 12,672.267 | 12,449.132 | 12,047.901 | 13,077.026 | 13,390.944 | 12,931.063 | 13,653.523 | 13,268.235 | 12,841.305 | 9,061.633 | 8,428.612 | 8,057.356 | 8,037.294 | 5,957.7 | 5,643.936 | 5,605.336 | 5,644.196 | 5,644.186 | 5,440.743 | 5,615.982 | 12,322.573 | 8,502.594 | 8,399.374 | 8,214.873 | 8,247.788 | 8,230.483 | 8,405.122 | 8,299.976 | 8,224.558 | 8,232.533 | 8,206.661 | 8,269.086 | 8,356.685 | 8,323.35 | 8,319.889 | 8,156.561 | 1,583.319 | 1,512.289 | 1,450.516 | 1,443.739 | 791.93 | 323.694 |
Totaal passiva
| 92,690.707 | 110,681.759 | 100,999.022 | 89,229.266 | 86,883.808 | 93,994.959 | 85,739.95 | 78,896.017 | 73,303.544 | 67,772.458 | 69,567.295 | 55,676.451 | 55,531.012 | 61,601.804 | 53,377.578 | 51,197.454 | 51,853.95 | 56,147.059 | 46,660.838 | 46,813.798 | 44,965.459 | 54,955.307 | 43,664.266 | 47,950.015 | 45,154.138 | 54,199.053 | 46,100.084 | 45,417.287 | 44,091.125 | 49,188.449 | 39,022.858 | 38,939.986 | 35,762.846 | 37,252.78 | 38,484.718 | 35,916.673 | 33,961.843 | 27,728.368 | 24,497.457 | 26,709.7 | 25,746.694 | 26,203.134 | 25,641.695 | 21,148.436 | 24,698.859 | 23,727.083 | 22,139.334 | 22,158.907 | 21,681.618 | 17,370.118 | 16,816.688 | 15,440.362 | 18,210.649 | 14,202.198 | 13,391.883 | 14,526.901 | 12,597.009 | 12,456.139 | 11,763.595 | 11,224.344 | 11,305.338 | 11,227.997 | 11,107.051 | 10,901.888 | 4,334.89 | 4,537.814 | 11,011.322 | 10,212.997 | 6,073.272 | 6,652.216 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,197.066 | 10,341.518 | 10,362.02 | 10,486.918 | 10,486.904 | 10,490.234 | 10,485.701 | 10,484.184 | 10,482.91 | 10,487.164 | 10,463.958 | 10,463.958 | 10,463.958 | 10,370.593 | 10,357.001 | 10,353.228 | 10,350.996 | 10,349.697 | 10,237.929 | 10,237.925 | 10,237.708 | 10,237.708 | 10,237.708 | 10,236.483 | 10,233.725 | 10,232.497 | 10,226.059 | 10,213.728 | 7,294.839 | 7,293.424 | 6,508.298 | 6,500.456 | 6,466.062 | 6,453.361 | 6,450.798 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,435.02 | 6,148.058 | 6,148.058 | 6,148.058 | 6,148.058 | 6,148.058 | 6,148.058 | 3,934.757 | 3,934.757 | 3,934.757 | 3,825.984 | 3,825.984 | 3,825.984 | 3,499.666 | 3,499.666 | 3,499.666 | 3,499.666 | 3,499.666 |
Ingehouden winsten
| 56,293.217 | 57,078.746 | 56,387.587 | 58,094.327 | 58,847.023 | 57,626.671 | 57,810.595 | 56,790.235 | 57,249.055 | 55,711.189 | 55,776.631 | 54,092.835 | 53,181.13 | 50,172.49 | 48,062.921 | 47,633.885 | 47,215.577 | 44,850.165 | 44,651.815 | 42,340.845 | 41,670.379 | 41,558.731 | 42,200.652 | 41,296.353 | 42,021.758 | 39,243.79 | 39,320.055 | 37,503.99 | 37,608.04 | 33,554.119 | 32,412.037 | 30,282.62 | 29,384.851 | 25,530.459 | 25,188.634 | 24,075.142 | 22,793.526 | 20,865.961 | 19,736.939 | 19,300.831 | 18,595.921 | 18,066.05 | 17,403.379 | 17,371.155 | 17,138.917 | 16,289.702 | 16,222.499 | 15,584.193 | 14,972.879 | 14,494.627 | 15,162.347 | 15,292.753 | 16,060.361 | 15,171.221 | 13,637.969 | 12,779.468 | 13,200.081 | 11,806.468 | 11,600.293 | 10,599.885 | 9,644.384 | 8,292.914 | 7,975.107 | 7,970.271 | 7,535.816 | 7,230.788 | 7,140.455 | 7,183.675 | 790.269 | 360.026 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 8,371.852 | 47,804.365 | 8,275.634 | 47,447.416 | 8,033.508 | 47,379.417 | 7,984.42 | 34,683.224 | 8,096.439 | 34,107.947 | 7,764.082 | 29,812.258 | 8,000.315 | 29,765.279 | 688.459 | 522.579 | 426.22 | 23,063.671 | 550.903 | 22,915.957 | 529.945 | 23,082.569 | 531.811 | 22,790.608 | 265.015 | 25,160.497 | 490.859 | 10,246.382 | 350.757 | 9,448.996 | 439.201 | 9,164.298 | 452.836 | 9,409.163 | 71.825 | 8,900.622 | 26.865 | 8,937.502 | 14.002 | 8,904.3 | 3.537 | 8,901.938 | 3.158 | 8,874.577 | 1.915 | 8,873.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 46,893.027 | 46,933.817 | 47,057.974 | 47,676.988 | -112.789 | 39,327.615 | 47,190.397 | 47,151.541 | 47,122.398 | 40,931.368 | -509.486 | 34,147.958 | 33,598.461 | 21,952.122 | -509.486 | 29,693.225 | -509.486 | 21,653.498 | 27,654.43 | 28,100.234 | 5,082.373 | 28,337.648 | 4,158.931 | 27,085.327 | 4,158.931 | 27,073.541 | 3,284.088 | 25,674.463 | 3,284.088 | 24,747.754 | 2,605.812 | 12,805.735 | 2,605.812 | 8,651.836 | 0 | 11,328.291 | 0 | 8,948.646 | 0 | 8,911.327 | 0 | 8,914.6 | 0 | 8,899.494 | 0 | 8,899.8 | 0 | 10,160.05 | 10,162.319 | 10,160.207 | 10,170.518 | 10,157.891 | 10,087.735 | 7,839.495 | 7,671.426 | 7,668.933 | 7,653.623 | 7,606.942 | 7,415.465 | 784.365 | 801.598 | 784.364 | 633.711 | 632.925 | 632.73 | 632.699 | 1,145.346 | 665.532 | 1,263.858 | 939.781 |
Totaal eigen vermogen van aandeelhouders
| 113,383.309 | 114,354.081 | 113,807.58 | 116,258.233 | 117,025.502 | 115,720.153 | 115,486.693 | 114,425.961 | 114,854.363 | 113,234.681 | 100,414.326 | 98,704.751 | 97,243.549 | 90,259.286 | 87,722.693 | 87,680.337 | 86,822.367 | 84,321.007 | 83,066.754 | 80,679.004 | 80,054.13 | 80,134.086 | 79,513.247 | 78,618.163 | 79,496.982 | 76,549.829 | 75,620.81 | 73,392.181 | 73,347.464 | 69,370.244 | 51,772.528 | 49,588.811 | 47,905.722 | 43,802.131 | 43,074.904 | 41,838.453 | 40,908.883 | 38,592.625 | 36,953.281 | 36,554.744 | 35,849.143 | 35,319.271 | 34,372.828 | 34,339.334 | 34,106.003 | 33,257.808 | 32,820.43 | 32,179.264 | 31,570.218 | 31,089.854 | 31,767.885 | 31,885.664 | 32,583.116 | 29,158.773 | 27,457.453 | 26,596.458 | 27,001.762 | 25,561.467 | 25,163.816 | 15,319.007 | 14,380.739 | 13,012.035 | 12,434.803 | 12,429.18 | 11,994.53 | 11,363.153 | 11,785.466 | 11,348.872 | 5,553.793 | 4,799.472 |
Totaal eigen vermogen
| 120,436.883 | 121,776.582 | 122,066.794 | 124,761.051 | 125,577.453 | 124,399.788 | 124,421.687 | 123,028.182 | 123,640.031 | 122,248.289 | 103,907.122 | 102,247.629 | 100,729.786 | 92,594.76 | 89,984.186 | 90,014.293 | 89,144.369 | 86,659.604 | 85,468.531 | 82,972.725 | 82,373.495 | 82,454.221 | 82,000.404 | 81,078.997 | 80,927.79 | 77,920.682 | 77,010.644 | 74,775.598 | 74,391.964 | 70,413.968 | 52,818.352 | 50,619.084 | 48,949.387 | 44,839.439 | 44,124.52 | 42,800.7 | 41,686.618 | 39,437.435 | 37,818.613 | 37,321.038 | 36,601.823 | 36,115.227 | 35,156.123 | 35,119.355 | 34,859.316 | 34,062.813 | 33,646.034 | 33,056.874 | 32,466.333 | 32,011.614 | 32,698.723 | 32,823.133 | 33,572.474 | 30,134.826 | 28,492.541 | 27,659.88 | 27,237.954 | 25,794.054 | 25,420.678 | 24,378.601 | 23,274.637 | 21,394.405 | 20,826.64 | 20,494.953 | 19,663.275 | 18,770.745 | 19,200.274 | 18,413.333 | 11,142.476 | 10,071.298 |
Totaal passiva en aandeelhoudersvermogen
| 213,127.59 | 232,458.341 | 223,065.817 | 216,285.35 | 212,461.262 | 218,394.747 | 210,161.636 | 201,924.199 | 196,943.575 | 190,020.747 | 173,474.416 | 157,924.08 | 156,260.798 | 154,196.564 | 143,361.764 | 141,211.747 | 140,998.318 | 142,806.663 | 132,129.369 | 129,786.523 | 127,338.954 | 137,409.528 | 125,664.67 | 129,029.012 | 126,081.928 | 132,119.735 | 123,110.728 | 120,192.886 | 118,483.089 | 119,602.417 | 91,841.21 | 89,559.071 | 84,712.234 | 82,092.219 | 82,609.238 | 78,717.373 | 75,648.46 | 67,165.802 | 62,316.07 | 64,030.738 | 62,348.517 | 62,318.361 | 60,797.818 | 56,267.791 | 59,558.175 | 57,789.897 | 55,785.368 | 55,215.781 | 54,147.951 | 49,381.732 | 49,515.411 | 48,263.494 | 51,783.123 | 44,337.023 | 41,884.424 | 42,186.78 | 39,834.964 | 38,250.193 | 37,184.273 | 35,602.945 | 34,579.975 | 32,622.401 | 31,933.691 | 31,396.841 | 23,998.165 | 23,308.559 | 30,211.596 | 28,626.33 | 17,215.748 | 16,723.514 |