
Huadian Heavy Industries Co., Ltd.
SSE:601226.SS
6.21 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,496.882 | 2,615 | 1,994.588 | 1,651.147 | 1,271.205 | 3,228.549 | 1,563.625 | 1,473.494 | 900.594 | 2,728.46 | 2,063.13 | 2,086.523 | 1,327.958 | 5,251.115 | 1,825.641 | 1,958.824 | 1,293.447 | 3,204.409 | 2,410.481 | 2,433.325 | 858.2 | 2,446.065 | 1,788.266 | 1,717.442 | 1,223.899 | 1,570.69 | 1,782.105 | 1,517.267 | 965.322 | 1,469.46 | 1,125.107 | 1,324.599 | 901.811 | 1,129.044 | 810.275 | 921.5 | 1,222.388 | 1,313.337 | 956.697 | 1,501.662 | 1,369.162 | 1,797.133 | 1,628.984 | 1,553.31 | 1,236.741 | 1,204.029 | 1,164.596 |
Kosten van de omzet
| 1,383.821 | 2,352.286 | 1,793.042 | 1,378.204 | 1,171.575 | 3,061.01 | 1,380.077 | 1,152.974 | 818.298 | 2,308.948 | 1,866.203 | 1,713.728 | 1,262.248 | 4,870.308 | 1,603.167 | 1,773.077 | 1,157.925 | 2,952.213 | 2,214.221 | 2,228.603 | 810.145 | 2,246.705 | 1,641.105 | 1,495.857 | 1,117.602 | 1,402.59 | 1,635.223 | 1,338.227 | 890.589 | 1,316.902 | 994.404 | 1,196.846 | 835.664 | 1,052.849 | 721.74 | 808.043 | 1,060.437 | 1,150.99 | 789.35 | 1,211.168 | 1,185.989 | 1,569.341 | 1,376.6 | 1,253.082 | 1,073.78 | 985.03 | 953.532 |
Brutowinst
| 113.061 | 262.714 | 201.547 | 272.943 | 99.631 | 167.54 | 183.548 | 320.52 | 82.296 | 419.512 | 196.927 | 372.795 | 65.711 | 380.807 | 222.474 | 185.747 | 135.523 | 252.196 | 196.26 | 204.722 | 48.055 | 199.36 | 147.161 | 221.585 | 106.297 | 168.1 | 146.881 | 179.039 | 74.733 | 152.559 | 130.703 | 127.753 | 66.148 | 76.195 | 88.535 | 113.457 | 161.951 | 162.347 | 167.347 | 290.493 | 183.172 | 227.792 | 252.384 | 300.228 | 162.961 | 218.999 | 211.064 |
Brutowinstmarge
| 0.076 | 0.1 | 0.101 | 0.165 | 0.078 | 0.052 | 0.117 | 0.218 | 0.091 | 0.154 | 0.095 | 0.179 | 0.049 | 0.073 | 0.122 | 0.095 | 0.105 | 0.079 | 0.081 | 0.084 | 0.056 | 0.082 | 0.082 | 0.129 | 0.087 | 0.107 | 0.082 | 0.118 | 0.077 | 0.104 | 0.116 | 0.096 | 0.073 | 0.067 | 0.109 | 0.123 | 0.132 | 0.124 | 0.175 | 0.193 | 0.134 | 0.127 | 0.155 | 0.193 | 0.132 | 0.182 | 0.181 |
Onderzoek- en ontwikkelingskosten
| 53.246 | 60.93 | 51.743 | 55.705 | 51.81 | 45.827 | 71.264 | 55.63 | 64.987 | 82.329 | 43.862 | 55.415 | 54.815 | 61.87 | 45.808 | 50.921 | 30.888 | 34.663 | 49.634 | 34.595 | 23.64 | 37.902 | 39.319 | 29.424 | 37.132 | 31.864 | 33.744 | 50.073 | 26.2 | 73.832 | 25.165 | 87.943 | 0 | 150.332 | 0 | 90.054 | 0 | 177.247 | 0 | 109.091 | 0 | 220.503 | 0 | 110.486 | 0 | 201.944 | 0 |
Algemene en administratieve kosten
| 113.91 | -190.639 | 259.881 | -91.485 | 125.398 | -175.712 | 233.176 | -69.016 | 104.23 | -180.242 | 224.18 | -71.51 | 102.168 | -151.419 | 190.641 | -66.391 | 98.277 | -141.999 | 70.442 | -49.604 | 77.489 | -143.17 | 62.226 | -53.072 | 82.329 | -155.44 | 61.345 | -72.741 | 94.767 | -198.955 | 71.805 | -84.567 | 107.614 | -227.942 | 78.805 | -97.326 | 126.723 | -262.821 | 92.607 | -92.066 | 122.559 | -223.29 | 93.274 | -84.876 | 114.276 | -166.41 | 85.116 |
Verkoop- en marketingkosten
| 19.071 | -79.515 | -160.461 | 12.737 | 20.906 | 23.335 | 13.738 | 11.795 | 18.924 | 23.601 | 13.946 | 12.695 | 15.33 | 26.939 | 13.158 | 8.034 | 13.256 | 17.116 | 7.24 | 8.142 | 12.38 | 12.425 | 10.492 | 6.419 | 13.104 | 8.61 | 7.298 | 5.66 | 10.514 | 7.411 | 4.415 | 6.187 | 8.074 | 6.229 | 5.997 | 7.331 | 9.515 | 7.046 | 7.785 | 5.385 | 8.653 | 8.132 | 5.525 | 4.224 | 4.261 | 4.44 | 6.96 |
Verkoop-, algemene en administratieve kosten
| 132.981 | -270.154 | 99.42 | 76.793 | 146.305 | 107.283 | 246.915 | -57.221 | 123.154 | -156.641 | 238.126 | -58.815 | 117.498 | -124.481 | 203.799 | -58.357 | 111.533 | -124.884 | 77.681 | -41.461 | 89.869 | -130.745 | 72.718 | -46.653 | 95.433 | -146.83 | 68.643 | -67.08 | 105.281 | -191.544 | 76.22 | -78.38 | 115.688 | -221.713 | 84.802 | -89.996 | 136.239 | -255.776 | 100.392 | -86.681 | 131.212 | -215.158 | 98.799 | -80.652 | 118.537 | -161.97 | 92.075 |
Overige kosten
| 4.527 | 442.997 | -0.8 | 4.57 | 0.24 | 4.381 | 0.028 | 0.098 | 2.683 | 303.963 | -142.424 | 141.325 | 1.857 | -0.316 | 0.19 | 0.443 | -0.424 | 2.278 | 1.167 | 0.079 | -5.107 | -5.192 | -0.034 | -1.451 | 0.055 | -5.01 | 0.55 | -0.159 | 0.254 | -7.132 | -3.557 | 1.644 | 3.218 | -2.328 | 3.447 | 2.036 | 1.885 | 7.845 | 13.739 | 2.514 | 4.563 | -7.242 | 7.473 | 5.848 | 1.276 | 2.221 | 1.329 |
Bedrijfskosten
| 190.755 | 233.773 | 150.363 | 127.928 | 198.114 | 148.728 | 170.871 | 152.787 | 190.824 | 229.651 | 139.564 | 137.924 | 174.169 | 207.129 | 142.546 | 109.7 | 148.016 | 158.954 | 133.259 | 103.793 | 114.58 | 144.583 | 113.417 | 96.623 | 136.047 | 110.693 | 109.12 | 83.299 | 109.528 | 92.686 | 82.526 | 83.624 | 124.034 | 142.186 | 86.813 | 89.38 | 141.775 | 94.868 | 106.702 | 112.985 | 135.049 | 94.557 | 107.058 | 111.201 | 121.891 | 98.412 | 98.857 |
Bedrijfsresultaat
| -77.694 | 28.941 | 51.184 | 145.015 | -98.484 | 18.811 | 25.915 | 171.417 | -108.301 | 184.51 | 36.422 | 241.882 | -108.459 | 187.063 | 80.383 | 89.791 | -10.947 | 83.905 | 64.295 | 42.772 | -63.474 | 43.361 | 29.534 | 45.467 | -26.726 | 34.112 | 39.291 | 37.697 | -34.551 | 54.37 | 48.286 | 11.796 | -57.97 | -115.364 | -0.819 | -2.378 | 17.545 | 48.121 | 52.778 | 147.47 | 33.076 | 100.722 | 127.306 | 163.302 | 33.654 | 115.022 | 102.751 |
Bedrijfsresultaat ratio
| -0.052 | 0.011 | 0.026 | 0.088 | -0.077 | 0.006 | 0.017 | 0.116 | -0.12 | 0.068 | 0.018 | 0.116 | -0.082 | 0.036 | 0.044 | 0.046 | -0.008 | 0.026 | 0.027 | 0.018 | -0.074 | 0.018 | 0.017 | 0.026 | -0.022 | 0.022 | 0.022 | 0.025 | -0.036 | 0.037 | 0.043 | 0.009 | -0.064 | -0.102 | -0.001 | -0.003 | 0.014 | 0.037 | 0.055 | 0.098 | 0.024 | 0.056 | 0.078 | 0.105 | 0.027 | 0.096 | 0.088 |
Totaal overige inkomsten en kosten netto
| 0.048 | -0.733 | 20.929 | 3.695 | 6.631 | 2.632 | 0.028 | 0.098 | 0.234 | -0.031 | 0.124 | -0.029 | 1.984 | -0.316 | 0.19 | 0.443 | -0.424 | 2.278 | 1.167 | 0.079 | -5.107 | -5.192 | -0.034 | -1.451 | 0.055 | -5.01 | 0.55 | -0.159 | 0.254 | -7.116 | -6.16 | -3.483 | 3.218 | -2.314 | 3.428 | 1.989 | 1.885 | 7.855 | 13.734 | 2.509 | 4.563 | -7.263 | 7.473 | 5.848 | 1.276 | 2.319 | 1.329 |
Inkomen voor belasting
| -77.647 | 28.208 | 72.114 | 148.71 | -91.853 | 21.443 | 25.943 | 171.515 | -108.066 | 184.479 | 57.791 | 241.852 | -106.475 | 186.747 | 80.573 | 90.234 | -11.371 | 86.184 | 65.462 | 42.851 | -68.581 | 38.168 | 29.5 | 44.015 | -26.671 | 29.102 | 39.84 | 37.538 | -34.297 | 47.254 | 44.727 | 13.426 | -54.752 | -117.677 | 2.609 | -0.389 | 19.43 | 55.977 | 66.512 | 149.979 | 37.638 | 93.46 | 134.779 | 169.149 | 34.93 | 117.341 | 104.08 |
Inkomen voor belasting ratio
| -0.052 | 0.011 | 0.036 | 0.09 | -0.072 | 0.007 | 0.017 | 0.116 | -0.12 | 0.068 | 0.028 | 0.116 | -0.08 | 0.036 | 0.044 | 0.046 | -0.009 | 0.027 | 0.027 | 0.018 | -0.08 | 0.016 | 0.016 | 0.026 | -0.022 | 0.019 | 0.022 | 0.025 | -0.036 | 0.032 | 0.04 | 0.01 | -0.061 | -0.104 | 0.003 | -0 | 0.016 | 0.043 | 0.07 | 0.1 | 0.027 | 0.052 | 0.083 | 0.109 | 0.028 | 0.097 | 0.089 |
Belastingkosten
| 6.738 | 17.018 | 2.76 | 14.532 | 4.865 | 2.163 | 4.067 | 2.763 | 3.127 | 22.752 | 11.188 | 30.38 | 3.529 | 32.047 | 4 | 3.433 | 2.792 | 19.935 | 9.723 | -1.598 | 0.078 | 11.986 | -0.784 | -10.727 | 1.02 | 17.977 | 1.763 | -7.601 | 1.688 | 9.877 | 4.34 | -4.65 | 2.63 | -8.233 | -1.122 | 1.696 | 2.946 | 10.28 | 11.2 | 20.39 | 5.572 | 16.408 | 19.448 | 27.518 | 5.253 | 21.258 | 15.693 |
Nettowinst
| -82.383 | 7.554 | 70.843 | 133.906 | -97.126 | 14.691 | 23.437 | 169.174 | -111.193 | 159.077 | 48.455 | 211.316 | -110.004 | 155.165 | 76.34 | 85.806 | -14.047 | 65.745 | 55.436 | 42.99 | -67.465 | 25.451 | 29.754 | 54.82 | -27.793 | 10.121 | 38.064 | 44.939 | -36.081 | 36.914 | 40.241 | 17.965 | -57.433 | -108.106 | 3.117 | -2.855 | 15.948 | 45.138 | 54.729 | 128.853 | 31.958 | 77.064 | 115.267 | 141.625 | 29.667 | 95.84 | 88.5 |
Nettowinstmarge
| -0.055 | 0.003 | 0.036 | 0.081 | -0.076 | 0.005 | 0.015 | 0.115 | -0.123 | 0.058 | 0.023 | 0.101 | -0.083 | 0.03 | 0.042 | 0.044 | -0.011 | 0.021 | 0.023 | 0.018 | -0.079 | 0.01 | 0.017 | 0.032 | -0.023 | 0.006 | 0.021 | 0.03 | -0.037 | 0.025 | 0.036 | 0.014 | -0.064 | -0.096 | 0.004 | -0.003 | 0.013 | 0.034 | 0.057 | 0.086 | 0.023 | 0.043 | 0.071 | 0.091 | 0.024 | 0.08 | 0.076 |
WPA (Winst Per Aandeel)
| -0.071 | 0.006 | 0.061 | 0.12 | -0.084 | 0.013 | 0.02 | 0.15 | -0.096 | 0.14 | 0.042 | 0.18 | -0.095 | 0.13 | 0.065 | 0.073 | -0.012 | 0.056 | 0.048 | 0.038 | -0.059 | 0.022 | 0.026 | 0.047 | -0.024 | 0.009 | 0.033 | 0.039 | -0.031 | 0.032 | 0.035 | 0.016 | -0.05 | -0.095 | 0.003 | -0.003 | 0.014 | 0.039 | 0.047 | 0.11 | 0.028 | 0.083 | 0.12 | 0.15 | 0.032 | 0.1 | 0.095 |
Verwaterde WPA
| -0.071 | 0.006 | 0.061 | 0.12 | -0.084 | 0.013 | 0.02 | 0.15 | -0.096 | 0.14 | 0.042 | 0.18 | -0.095 | 0.13 | 0.065 | 0.073 | -0.012 | 0.056 | 0.048 | 0.038 | -0.059 | 0.022 | 0.026 | 0.047 | -0.024 | 0.009 | 0.033 | 0.039 | -0.031 | 0.032 | 0.035 | 0.016 | -0.05 | -0.094 | 0.003 | -0.003 | 0.014 | 0.039 | 0.047 | 0.11 | 0.028 | 0.083 | 0.12 | 0.15 | 0.032 | 0.1 | 0.094 |
EBITDA
| -75.453 | 69.303 | 35.879 | 223.97 | -72.408 | 94.143 | 91.244 | 248.075 | -32.716 | 288.326 | 149.813 | 332.814 | -17.52 | 440.564 | 324.188 | 113.028 | 9.867 | 105.192 | 87.04 | 64.322 | -49.634 | -8.417 | 48.67 | 63.975 | -10.597 | 47.88 | 46.939 | 49.151 | -34.795 | 37.224 | 53.654 | 26.984 | -57.887 | -72.831 | 1.723 | 11.305 | 20.176 | 80.387 | 60.645 | 170.908 | 48.123 | 122.974 | 156.05 | 180.356 | 41.07 | 120.282 | 118.354 |
EBITDA ratio
| -0.05 | 0.027 | 0.018 | 0.136 | -0.057 | 0.029 | 0.058 | 0.168 | -0.036 | 0.106 | 0.073 | 0.16 | -0.013 | 0.084 | 0.178 | 0.058 | 0.008 | 0.033 | 0.036 | 0.026 | -0.058 | -0.003 | 0.027 | 0.037 | -0.009 | 0.03 | 0.026 | 0.032 | -0.036 | 0.025 | 0.048 | 0.02 | -0.064 | -0.065 | 0.002 | 0.012 | 0.017 | 0.061 | 0.063 | 0.114 | 0.035 | 0.068 | 0.096 | 0.116 | 0.033 | 0.1 | 0.102 |