
Guotai Junan Securities Co., Ltd.
SSE:601211.SS
19.65 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,785.156 | 14,308.127 | 11,850.91 | 15,316.845 | 5,200.855 | 13,406.848 | 8,605.071 | 8,927.726 | 9,211.469 | 8,698.622 | 6,853.215 | 11,128.405 | 8,039.44 | 10,761.255 | 9,837.714 | 10,804.096 | 10,846.748 | 9,373.676 | 9,883.056 | 9,624.419 | 6,141.597 | 9,351.129 | 6,464.046 | 7,299.739 | 6,651.978 | 5,904.365 | 5,319.697 | 5,118.428 | 6,248.022 | 7,191.975 | 5,507.782 | 5,502.517 | 5,586.595 | 5,765.01 | 6,300.439 | 5,593.502 | 8,062.735 | 8,545.14 | 6,732.78 | 14,872.965 | 7,428.474 | 7,259.33 | 4,631.025 | 3,357.701 | 2,600.771 | 2,052.09 | 2,063.27 | 2,432.42 | 2,432.42 | 1,637.534 | 1,637.534 |
Kosten van de omzet
| 0 | 0 | 3,526.918 | 3,453.735 | 3,319.475 | 3,531.642 | 3,357.733 | 3,561.536 | 3,482.496 | 3,096.282 | 3,051.165 | 2,849.723 | 3,108.344 | 3,044.039 | 2,907.029 | 2,757.674 | 2,706.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 11,785.156 | 14,308.127 | 8,323.992 | 11,863.11 | 1,881.38 | 9,875.207 | 5,247.337 | 5,366.19 | 5,728.973 | 5,602.341 | 3,802.05 | 8,278.681 | 4,931.096 | 7,717.215 | 6,930.685 | 8,046.423 | 8,140.54 | 9,373.676 | 9,883.056 | 9,624.419 | 6,141.597 | 9,351.129 | 6,464.046 | 7,299.739 | 6,651.978 | 5,904.365 | 5,319.697 | 5,118.428 | 6,248.022 | 7,191.975 | 5,507.782 | 5,502.517 | 5,586.595 | 5,765.01 | 6,300.439 | 5,593.502 | 8,062.735 | 8,545.14 | 6,732.78 | 14,872.965 | 7,428.474 | 7,259.33 | 4,631.025 | 3,357.701 | 2,600.771 | 2,052.09 | 2,063.27 | 2,432.42 | 2,432.42 | 1,637.534 | 1,637.534 |
Brutowinstmarge
| 1 | 1 | 0.702 | 0.775 | 0.362 | 0.737 | 0.61 | 0.601 | 0.622 | 0.644 | 0.555 | 0.744 | 0.613 | 0.717 | 0.705 | 0.745 | 0.751 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,919.11 | 6,030.975 | 8,418.328 | 3,317.188 | 3,317.188 | 5,228.7 | 3,244.658 | 3,641.159 | 3,641.159 | 4,515.55 | 2,968.349 | 3,480.03 | 2,675.708 | 3,832.57 | 3,362.406 | 3,464.877 | 3,679.666 | 313.005 | 3,811.698 | 3,348.489 | 2,231.878 | 523.372 | 2,610.67 | 2,883.919 | 2,702.548 | 2,809.999 | 2,480.634 | 2,254.552 | 2,694.92 | 2,309.965 | 2,270.864 | 2,503.593 | 2,179.493 | 2,236.126 | 2,384.786 | 2,443.788 | 2,682.987 | 2,962.13 | 2,751.823 | 4,383.277 | 2,724.822 | 2,782.222 | 1,994.182 | 1,498.517 | 1,149.139 | 151.906 | 156.344 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 396.316 | 0 | -95.221 | 95.221 | 0 | 0 | 0 | 116.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.632 | 0 | 0 | 0 | 146.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.789 | 25.789 | 0 | 0 | 24.806 | 24.806 |
Verkoop-, algemene en administratieve kosten
| 5,315.425 | 6,030.975 | 8,323.107 | 3,412.409 | 3,317.188 | 5,228.7 | 3,244.658 | 3,757.365 | 3,641.159 | 4,515.55 | 2,968.349 | 3,480.03 | 2,675.708 | 3,832.57 | 3,362.406 | 3,464.877 | 3,679.666 | 479.637 | 3,811.698 | 3,348.489 | 2,231.878 | 669.93 | 2,610.67 | 2,883.919 | 2,702.548 | 2,809.999 | 2,480.634 | 2,254.552 | 2,694.92 | 2,309.965 | 2,270.864 | 2,503.593 | 2,179.493 | 2,236.126 | 2,384.786 | 2,443.788 | 2,682.987 | 2,962.13 | 2,751.823 | 4,383.277 | 2,724.822 | 2,782.222 | 1,994.182 | 1,498.517 | 1,149.139 | 177.695 | 182.133 | 0 | 0 | 24.806 | 24.806 |
Overige kosten
| 1,668.543 | 3,572.253 | 3,527.803 | 19.361 | 716.173 | -9,031.488 | 82.578 | -44.478 | 1,619.903 | 849.755 | 1,693.979 | 2,966.094 | 2,479.09 | -135.425 | 7.332 | -76.915 | 37.474 | -17.624 | -4.121 | -57.472 | 0.165 | -12.087 | 19.634 | -26.78 | 4.495 | -40.829 | -4.105 | -34.002 | 59.035 | -526.761 | 28.934 | 312.572 | 387.376 | 14.085 | 14.064 | 682.809 | -6.403 | 26.796 | 282.534 | 11.422 | 0.502 | 32.19 | 244.698 | 5.137 | 0.874 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6,983.968 | 9,603.228 | 11,850.91 | 5,555.537 | -716.173 | 9,031.488 | 4,988.322 | 5,381.404 | 5,261.062 | 5,365.305 | 4,662.328 | 6,446.125 | 5,154.798 | 6,574.824 | 5,395.532 | 5,829.241 | 5,395.984 | 5,731.155 | 4,927.166 | 4,705.775 | 3,572.831 | 5,524.346 | 4,183.787 | 3,819.359 | 2,891.984 | 3,568.441 | 3,327.351 | 2,647.206 | 2,909.939 | 2,364.794 | 2,323.712 | 2,627.379 | 2,291.112 | 2,319.723 | 2,445.77 | 2,721.739 | 2,997.262 | 3,484.28 | 3,272.141 | 5,179.069 | 3,161.412 | 3,136.294 | 2,219.424 | 1,679.711 | 1,256.259 | 1,181.382 | 1,205.189 | 1,333.689 | 1,333.689 | 1,170.463 | 1,170.463 |
Bedrijfsresultaat
| 4,801.188 | 4,704.898 | -3,146.479 | 3,159.904 | 2,597.553 | 843.718 | 3,583.085 | 3,403.191 | 6,824.079 | 6,163.126 | 5,177.546 | 7,377.88 | 6,027.503 | 6,950.602 | 7,213.406 | 7,051.76 | 7,756.973 | 5,299.167 | 6,777.393 | 6,452.393 | 4,532.674 | 4,518.173 | 3,982.374 | 4,464.026 | 5,469.178 | 3,448.433 | 3,528.503 | 2,229.393 | 3,025.566 | 5,690.279 | 4,674.164 | 2,897.185 | 3,432.78 | 2,930.716 | 3,424.988 | 3,428.646 | 3,477.628 | 4,932.408 | 3,159.218 | 9,099.928 | 3,865.045 | 3,673.143 | 2,534.558 | 1,572.233 | 1,255.766 | 861.405 | 870.969 | 1,090.562 | 1,090.562 | 514.676 | 444.873 |
Bedrijfsresultaat ratio
| 0.407 | 0.329 | -0.266 | 0.206 | 0.499 | 0.063 | 0.416 | 0.381 | 0.741 | 0.709 | 0.755 | 0.663 | 0.75 | 0.646 | 0.733 | 0.653 | 0.715 | 0.565 | 0.686 | 0.67 | 0.738 | 0.483 | 0.616 | 0.612 | 0.822 | 0.584 | 0.663 | 0.436 | 0.484 | 0.791 | 0.849 | 0.527 | 0.614 | 0.508 | 0.544 | 0.613 | 0.431 | 0.577 | 0.469 | 0.612 | 0.52 | 0.506 | 0.547 | 0.468 | 0.483 | 0.42 | 0.422 | 0.448 | 0.448 | 0.314 | 0.272 |
Totaal overige inkomsten en kosten netto
| 8,545.601 | -149.749 | 8,734.414 | 3,122.401 | -39.269 | -168.212 | 82.578 | 3,507.269 | 3,974.698 | 2,685.792 | 2,945.449 | 2,930.127 | -0.541 | 2,639.308 | 2,816.568 | -76.915 | 3,002.787 | -17.624 | -4.121 | -57.472 | 0.165 | -12.087 | 19.634 | -26.78 | 4.495 | -40.829 | -4.105 | -34.002 | 59.035 | -526.761 | 28.934 | 312.572 | 387.376 | 14.085 | 14.064 | 682.809 | -6.403 | 26.796 | 282.534 | 11.422 | 0.502 | 32.19 | 244.698 | -14.52 | 0.874 | 9.302 | -12.889 | 8.17 | 8.17 | -47.605 | 0 |
Inkomen voor belasting
| 13,346.79 | 4,555.149 | 5,587.935 | 3,194.093 | 3,194.554 | 783.523 | 3,727.046 | 3,528.862 | 4,014.456 | 3,539.747 | 2,470.668 | 4,901.181 | 3,228.375 | 4,218.095 | 4,686.746 | 4,666.118 | 5,541.322 | 2,744.088 | 4,773.338 | 4,873.355 | 2,481.164 | 2,534.784 | 2,042.998 | 2,683.437 | 4,183.4 | 1,888.895 | 1,916.563 | 2,247.886 | 3,214.998 | 3,836.188 | 3,159.344 | 3,024.435 | 3,641.34 | 3,055.693 | 3,641.206 | 3,620.887 | 4,455.738 | 5,086.161 | 3,234.153 | 9,577.265 | 4,153.538 | 3,814.475 | 2,685.98 | 1,639.713 | 1,302.69 | 870.708 | 858.081 | 1,098.732 | 1,098.732 | 467.071 | 467.071 |
Inkomen voor belasting ratio
| 1.133 | 0.318 | 0.472 | 0.209 | 0.614 | 0.058 | 0.433 | 0.395 | 0.436 | 0.407 | 0.361 | 0.44 | 0.402 | 0.392 | 0.476 | 0.432 | 0.511 | 0.293 | 0.483 | 0.506 | 0.404 | 0.271 | 0.316 | 0.368 | 0.629 | 0.32 | 0.36 | 0.439 | 0.515 | 0.533 | 0.574 | 0.55 | 0.652 | 0.53 | 0.578 | 0.647 | 0.553 | 0.595 | 0.48 | 0.644 | 0.559 | 0.525 | 0.58 | 0.488 | 0.501 | 0.424 | 0.416 | 0.452 | 0.452 | 0.285 | 0.285 |
Belastingkosten
| 838.226 | 920.329 | 989.753 | 588.977 | 614.422 | 43.975 | 697.175 | 702.136 | 819.195 | 390.314 | 409.641 | 1,015.398 | 703.449 | 852.783 | 995.833 | 1,006.942 | 954.182 | 477.503 | 1,035.122 | 961.975 | 660.275 | 413.833 | 449.734 | 599.668 | 930.028 | 569.267 | 383.079 | 479.891 | 766.067 | 905.459 | 699.24 | 704.264 | 869.436 | 735.848 | 798.603 | 783.349 | 1,102.76 | 1,193.228 | 835.729 | 2,297.662 | 1,029.689 | 848.73 | 751.273 | 385.923 | 303.825 | 187.961 | 184.804 | 262.586 | 262.586 | 105.57 | 105.57 |
Nettowinst
| 12,242.053 | 3,501.064 | 4,507.003 | 2,526.659 | 2,489.359 | 746.656 | 2,885.91 | 2,701.055 | 3,040.522 | 3,079.227 | 2,055.129 | 3,853.878 | 2,518.916 | 3,378.202 | 3,622.077 | 3,601.881 | 4,411.32 | 2,169.972 | 3,498.415 | 3,627.626 | 1,826.086 | 2,090.852 | 1,526.071 | 2,014.32 | 3,005.795 | 1,195.88 | 1,503.236 | 1,749.502 | 2,259.499 | 2,846.229 | 2,279.049 | 2,192.921 | 2,563.345 | 2,194.868 | 2,626.384 | 2,645.296 | 2,374.868 | 3,739.18 | 2,323.489 | 6,802.266 | 2,835.356 | 2,824.413 | 1,783.284 | 1,186.31 | 951.941 | 631.123 | 621.652 | 813.097 | 813.097 | 339.304 | 339.304 |
Nettowinstmarge
| 1.039 | 0.245 | 0.38 | 0.165 | 0.479 | 0.056 | 0.335 | 0.303 | 0.33 | 0.354 | 0.3 | 0.346 | 0.313 | 0.314 | 0.368 | 0.333 | 0.407 | 0.231 | 0.354 | 0.377 | 0.297 | 0.224 | 0.236 | 0.276 | 0.452 | 0.203 | 0.283 | 0.342 | 0.362 | 0.396 | 0.414 | 0.399 | 0.459 | 0.381 | 0.417 | 0.473 | 0.295 | 0.438 | 0.345 | 0.457 | 0.382 | 0.389 | 0.385 | 0.353 | 0.366 | 0.308 | 0.301 | 0.334 | 0.334 | 0.207 | 0.207 |
WPA (Winst Per Aandeel)
| 1.16 | 0.37 | 0.51 | 0.28 | 0.28 | 0.084 | 0.31 | 0.29 | 0.33 | 0.33 | 0.22 | 0.42 | 0.27 | 0.36 | 0.4 | 0.4 | 0.49 | 0.24 | 0.39 | 0.38 | 0.19 | 0.21 | 0.15 | 0.22 | 0.33 | 0.12 | 0.15 | 0.2 | 0.26 | 0.33 | 0.26 | 0.27 | 0.32 | 0.27 | 0.34 | 0.32 | 0.29 | 0.46 | 0.3 | 1.1 | 0.46 | 0.46 | 0.29 | 0.2 | 0.16 | 0.1 | 0.102 | 0.133 | 0.133 | 0.056 | 0.056 |
Verwaterde WPA
| 1.16 | 0.37 | 0.51 | 0.28 | 0.28 | 0.072 | 0.3 | 0.28 | 0.32 | 0.33 | 0.22 | 0.41 | 0.27 | 0.36 | 0.4 | 0.4 | 0.48 | 0.24 | 0.37 | 0.38 | 0.19 | 0.21 | 0.15 | 0.22 | 0.32 | 0.12 | 0.15 | 0.2 | 0.26 | 0.33 | 0.26 | 0.27 | 0.32 | 0.27 | 0.34 | 0.32 | 0.29 | 0.46 | 0.3 | 1.1 | 0.46 | 0.46 | 0.29 | 0.2 | 0.16 | 0.1 | 0.102 | 0.133 | 0.133 | 0.056 | 0.056 |
EBITDA
| 0 | 0 | 5,469.1 | 3,559.616 | -56.119 | 1,217.369 | 3,450.536 | 3,678.396 | 3,912.039 | 3,881.941 | 2,535.921 | 4,877.386 | 2,774.783 | 4,500.901 | 4,812.377 | 4,554.252 | 5,502.101 | -674.185 | 63.022 | 226.972 | 239.861 | -1,181.878 | -8.571 | 30.818 | 410.373 | -729.478 | 161.705 | 186.07 | -120.635 | 467.014 | -122.989 | -246.637 | -42.335 | -248.296 | -224.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.322 | -64.513 | -14.879 | -14.879 | -69.803 | 444.873 |
EBITDA ratio
| 0 | 0 | 0.461 | 0.232 | -0.011 | 0.091 | 0.401 | 0.412 | 0.425 | 0.446 | 0.37 | 0.438 | 0.345 | 0.418 | 0.489 | 0.422 | 0.507 | -0.072 | 0.006 | 0.024 | 0.039 | -0.126 | -0.001 | 0.004 | 0.062 | -0.124 | 0.03 | 0.036 | -0.019 | 0.065 | -0.022 | -0.045 | -0.008 | -0.043 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.031 | -0.006 | -0.006 | -0.043 | 0.272 |