Raydan Food Company
TADAWUL:6012.SR
23.66 (SAR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.854 | 4.012 | 6.585 | 9.183 | 13.259 | 15.988 | 27.465 | 45 | 52.596 | 71.837 | 76.188 | 85.238 | 1.565 | 1.981 | 5.382 | 1.391 | 1.437 | 0.663 | 2.228 | 2.922 | -55.569 | 5.481 | 6.034 | 14.394 | 28.267 | 9.19 | 7.334 | 9.156 | 20.176 | 22.575 | 20.431 | 22.823 | -40.216 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.432 |
Liquide middelen en kortetermijnbeleggingen
| 3.854 | 4.012 | 6.585 | 9.183 | 13.259 | 15.988 | 27.465 | 45 | 52.596 | 71.837 | 76.188 | 85.238 | 1.565 | 1.981 | 5.382 | 1.391 | 1.437 | 0.663 | 2.228 | 2.922 | -55.569 | 5.481 | 6.034 | 14.394 | 28.267 | 9.19 | 7.334 | 9.156 | 20.176 | 22.575 | 20.431 | 22.823 | 40.216 |
Nettovorderingen
| 8.154 | 12.308 | 22.404 | 21.829 | 22.218 | 11.627 | 14.649 | 14.251 | 14.086 | 13.427 | 15.546 | 10.238 | 9.204 | 8.463 | 7.64 | 9.492 | 9.253 | -0.663 | -2.228 | 8.773 | 4.096 | -5.481 | -6.034 | 4.16 | 22.024 | 20.098 | 18.5 | 19.384 | 19.759 | 17.714 | -20.431 | 20.301 | 0 |
Voorraad
| 6.126 | 7.762 | 5.171 | 6.199 | 6.607 | 5.079 | 4.315 | 2.368 | 4.152 | 2.942 | 2.361 | 2.345 | 2.775 | 2.072 | 2.639 | 2.38 | 2.756 | 3.405 | 3.774 | 4.062 | 3.584 | 2.924 | 3.392 | 3.096 | 6.172 | 5.568 | 6.24 | 6.36 | 6.691 | 5.793 | 5.983 | 7.29 | 0 |
Overige vlottende activa
| 12.669 | 12.4 | 4.902 | 18.586 | 20.925 | 22.106 | 12.274 | 27.019 | 25.75 | 25.394 | 21.16 | 15.685 | 12.884 | 13.049 | 12.383 | 20.275 | 22.855 | 20.86 | 21.203 | 30.184 | 32.226 | 22.386 | 23.29 | 79.758 | 46.126 | 38.49 | 39.057 | 41.387 | 37.908 | 41.782 | 57.898 | 13.304 | 0 |
Totaal vlottende activa
| 30.803 | 36.483 | 39.062 | 55.796 | 63.01 | 54.8 | 58.858 | 74.386 | 82.498 | 100.172 | 99.709 | 103.268 | 17.225 | 17.102 | 20.404 | 21.665 | 24.293 | 24.265 | 24.976 | 30.184 | 32.226 | 25.31 | 26.682 | 94.152 | 74.393 | 47.68 | 46.391 | 50.543 | 60.007 | 64.358 | 63.881 | 63.718 | 40.216 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 183.501 | 184.872 | 187.606 | 174.125 | 174.653 | 172.897 | 164.609 | 150.703 | 148.088 | 155.826 | 163.37 | 200.348 | 224.506 | 229.038 | 233.429 | 267.496 | 307.754 | 313.125 | 315.529 | 312.716 | 232.655 | 292.012 | 232.471 | 230.641 | 262.671 | 264.336 | 259.96 | 251.561 | 252.02 | 251.611 | 256.198 | 249.894 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.218 | 0.028 | 0.035 | 0.074 | 0.09 | 0.099 | 0.128 | 0.253 | 0.286 | 0.098 | 0.135 | 0.245 | 0.281 | 0.316 | 0.351 | 1.025 | 1.113 | 1.202 | 1.29 | 1.358 | 1.191 | 1.01 | 1.067 | 1.007 | 4.361 | 2.756 | 2.756 | 2.901 | 3.047 | 3.337 | 3.337 | 3.483 | 0 |
Goodwill en immateriële activa
| 0.218 | 0.028 | 0.035 | 0.074 | 0.09 | 0.099 | 0.128 | 0.253 | 0.286 | 0.098 | 0.135 | 0.245 | 0.281 | 0.316 | 0.351 | 1.025 | 1.113 | 1.202 | 1.29 | 1.358 | 1.191 | 1.01 | 1.067 | 1.007 | 4.361 | 2.756 | 2.756 | 2.901 | 3.047 | 3.337 | 3.337 | 3.483 | 0 |
Langetermijnbeleggingen
| 42.972 | 38.65 | 39.559 | 58.213 | 58.838 | 56.287 | 57.364 | 57.584 | 59.389 | 60.534 | 61.625 | 71.843 | 79.215 | 80.439 | 67.542 | 80.183 | 82.123 | 82.123 | 82.123 | 82.015 | 81.557 | 85.854 | 81.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -42.972 | -0 | -0.035 | -58.213 | -58.838 | -56.287 | -57.364 | -57.584 | -59.389 | -60.534 | -61.625 | -71.843 | -79.215 | -80.439 | -67.542 | -348.705 | -390.99 | -395.248 | -397.651 | -396.089 | -82.748 | -377.866 | -313.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 42.972 | 0 | 0.035 | 58.213 | 58.838 | 56.584 | 57.364 | 57.584 | 59.389 | 60.534 | 123.251 | 143.686 | 158.431 | 160.879 | 80.439 | 0 | 0 | 395.248 | 397.651 | 0 | 148.566 | 377.766 | 318.325 | 8.926 | 0 | 0 | -2.403 | 0 | 0 | 0.017 | 2.128 | 0.144 | -40.216 |
Totaal niet-vlottende activa
| 226.692 | 223.549 | 227.2 | 232.412 | 233.581 | 229.58 | 222.1 | 208.54 | 207.762 | 216.458 | 225.131 | 272.436 | 304.002 | 309.793 | 314.22 | 348.705 | 390.99 | 396.449 | 398.941 | 396.089 | 381.221 | 378.776 | 319.392 | 240.573 | 267.031 | 267.092 | 260.313 | 254.462 | 255.066 | 254.965 | 261.664 | 253.52 | -40.216 |
Totaal activa
| 257.495 | 260.032 | 266.262 | 288.208 | 296.591 | 284.381 | 280.958 | 282.926 | 290.26 | 316.63 | 324.84 | 375.704 | 321.227 | 326.895 | 334.624 | 370.37 | 415.283 | 420.715 | 423.917 | 426.273 | 413.447 | 404.086 | 346.075 | 334.726 | 341.425 | 314.772 | 306.704 | 305.006 | 315.073 | 319.323 | 325.544 | 317.239 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 16.553 | 16.429 | 12.275 | 17.538 | 21.365 | 14.032 | 8.646 | 14.054 | 17.916 | 15.369 | 8.02 | 12.794 | 25.276 | 24.52 | 13.763 | 40.236 | 39.257 | 38.509 | 15.575 | 21.988 | 20.263 | 27.771 | 27.481 | 9.233 | 10.355 | 10.768 | 11.443 | 11.443 | 13.445 | 15.547 | 10.391 | 12.485 | 0 |
Kortlopende schulden
| 16.96 | 15.37 | 20.556 | 12.832 | 9.408 | 12.122 | 13.197 | 10.947 | 12.447 | 12.294 | 15.294 | 16.168 | 18.422 | 17.64 | 14.174 | 5.241 | 11.397 | 8.449 | 18.531 | 7.598 | 5.895 | 4.193 | 4.193 | 4.193 | 3.144 | 0 | 0 | 0 | 170.748 | 26.08 | 34.421 | 43.013 | 0 |
Belastingschulden
| 1.016 | 1.016 | 1.016 | 1.016 | 1.016 | 1.165 | 0.932 | 0 | 0 | 0.21 | 0.21 | 0.663 | 0.663 | 0.663 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.016 | 3.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.663 | 0.663 | 0.663 | 0.663 | -45.476 | -50.654 | -46.958 | -34.106 | -29.586 | -26.158 | -31.964 | -31.674 | -13.425 | -13.499 | 0 | 0 | 0 | -13.445 | -15.547 | -44.812 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.43 | 13.568 | 12.874 | 13.674 | 11.234 | 10.266 | 9.879 | 5.224 | 5.305 | 11.173 | 19.749 | 11.344 | 11.149 | 11.157 | 19.361 | 59.353 | 65.365 | 60.805 | 52.575 | 43.39 | 39.974 | 46.993 | 36.493 | 26.215 | 36.247 | 7.274 | 6.422 | 9.098 | -129.077 | 26.082 | 64.546 | 6.015 | 0 |
Totaal kortlopende verplichtingen
| 49.943 | 46.384 | 49.289 | 44.045 | 42.007 | 36.42 | 31.722 | 30.225 | 35.668 | 38.836 | 43.063 | 40.968 | 55.509 | 53.979 | 47.96 | 59.353 | 65.365 | 60.805 | 52.575 | 43.39 | 39.974 | 46.993 | 36.493 | 26.215 | 36.247 | 18.043 | 17.865 | 20.54 | 41.671 | 52.162 | 64.546 | 61.514 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 48.195 | 52.816 | 51.959 | 51.708 | 56.733 | 54.103 | 51.882 | 52.906 | 55.641 | 59.296 | 58.418 | 62.649 | 77.941 | 79.924 | 84.333 | 77.777 | 76.18 | 14.905 | 16.452 | 83.594 | 76.118 | 9.78 | 10.655 | 11.53 | 19.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.209 | 10.117 | 10.956 | 11.876 | 11.927 | 12.187 | 12.36 | 12.961 | 13.029 | 15.378 | 15.438 | 15.891 | 16.008 | 15.971 | 16.43 | 15.608 | 17.83 | 80.188 | 83.473 | 17.018 | 17.046 | 65.342 | 17.608 | 17.451 | 12.083 | 18.823 | 12.852 | 12.626 | 12.15 | 11.706 | 17.878 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 58.403 | 62.933 | 62.915 | 63.585 | 68.66 | 66.29 | 64.242 | 65.867 | 68.67 | 74.674 | 73.856 | 78.54 | 93.949 | 95.895 | 100.763 | 93.385 | 94.01 | 95.093 | 99.924 | 100.613 | 93.165 | 75.122 | 28.263 | 28.981 | 31.488 | 18.823 | 12.852 | 12.626 | 12.15 | 11.706 | 17.878 | 0 | 0 |
Totaal passiva
| 108.346 | 109.318 | 112.204 | 107.63 | 110.667 | 102.709 | 95.965 | 96.092 | 104.338 | 113.51 | 116.919 | 119.508 | 149.458 | 149.873 | 148.723 | 370.37 | 415.283 | 420.715 | 423.917 | 426.273 | 413.447 | 404.086 | 346.075 | 334.726 | 341.425 | 314.772 | 306.704 | 33.166 | 53.822 | 63.868 | 325.544 | 61.514 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 158.085 | 158.085 | 158.085 | 158.085 | 158.085 | 158.085 | 158.085 | 337.5 | 337.5 | 337.5 | 337.5 | 337.5 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 225 | 0 |
Ingehouden winsten
| -9.194 | -7.63 | -4.377 | -5.275 | 0.071 | -4.183 | -0.927 | -178.503 | -179.415 | -162.218 | -157.504 | -109.235 | -81.178 | -75.92 | -67.041 | -7.891 | 30.44 | 39.278 | 18.52 | 56.832 | 54.943 | 56.785 | 51.469 | 54.288 | 48.452 | 52.659 | 47.496 | 46.599 | 36.016 | 30.218 | 23.569 | 20.176 | 0 |
Overige gereserveerde algehele resultaten
| 0.259 | 0.26 | 0.351 | 27.766 | 27.766 | 27.768 | 27.833 | 27.832 | 27.832 | 27.833 | 27.922 | 27.92 | 27.927 | 27.921 | 0.507 | 0.501 | 0.443 | 0.512 | 0.452 | 0.407 | 0.342 | 0.268 | 0.231 | 0.234 | 0.233 | 0.24 | 0.238 | 0.239 | 0.239 | 0.242 | 0.242 | 0.054 | 243.521 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.414 | 0 | 0 | 0 | 27.414 | 0 | 0 | 0 | -5.494 | 0 | 0 | 0 | 3.236 | 0 | 0 | 0 | -5.685 | -0 | -0.003 |
Totaal eigen vermogen van aandeelhouders
| 149.149 | 150.715 | 154.058 | 180.576 | 185.922 | 181.669 | 184.99 | 186.829 | 185.917 | 203.115 | 207.918 | 256.185 | 171.749 | 177.001 | 185.879 | 217.609 | 255.883 | 264.79 | 271.385 | 282.239 | 280.285 | 282.053 | 271.206 | 279.521 | 273.685 | 277.899 | 275.971 | 271.838 | 261.255 | 255.46 | 243.126 | 245.23 | 243.518 |
Totaal eigen vermogen
| 149.149 | 150.715 | 154.058 | 180.578 | 185.924 | 181.671 | 184.994 | 186.834 | 185.922 | 203.12 | 207.92 | 256.196 | 171.769 | 177.022 | 185.901 | 217.633 | 255.907 | 264.817 | 271.418 | 282.27 | 280.308 | 282.071 | 271.218 | 279.53 | 273.69 | 277.906 | 275.987 | 271.839 | 261.252 | 255.455 | 243.121 | 245.225 | 243.518 |
Totaal passiva en aandeelhoudersvermogen
| 257.495 | 260.032 | 266.262 | 288.208 | 296.591 | 284.381 | 280.958 | 282.926 | 290.26 | 316.63 | 324.84 | 375.704 | 321.227 | 326.895 | 334.624 | 370.37 | 415.283 | 420.715 | 423.917 | 426.273 | 413.447 | 404.086 | 346.075 | 334.726 | 341.425 | 314.772 | 306.704 | 305.006 | 315.073 | 319.323 | 325.544 | 306.738 | 243.518 |