Western Mining Co.,Ltd.
SSE:601168.SS
15.61 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,116.112 | 5,435.777 | 6,521.82 | 6,355.048 | 6,305.061 | 7,218.823 | 5,095.843 | 4,368.656 | 5,527.601 | 6,071.314 | 3,972.669 | 6,206.115 | 4,839.491 | 5,900.934 | 5,570.27 | 3,616.857 | 5,010.599 | 6,141.394 | 1,641.378 | 868.366 | 647.06 | 267.814 | 211.973 |
| Kortetermijnbeleggingen
| 280.172 | 13.165 | 1.35 | 813.352 | 209.131 | 456.363 | 5.3 | 100.33 | 84.999 | -957.759 | 6.211 | 2.967 | 13.378 | 15.732 | 2.413 | 30.084 | 15.501 | -64.43 | -64.43 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,396.285 | 5,448.942 | 6,523.169 | 7,168.399 | 6,514.192 | 7,675.185 | 5,101.143 | 4,468.987 | 5,612.6 | 6,071.314 | 3,978.88 | 6,209.082 | 4,852.869 | 5,916.666 | 5,572.683 | 3,646.941 | 5,026.099 | 6,141.394 | 1,641.378 | 868.366 | 647.06 | 267.814 | 211.973 |
| Nettovorderingen
| 1,273.578 | 792.634 | 1,497.551 | 1,015.985 | 719.409 | 413.705 | 151.735 | 125.618 | 0 | 0 | 618.449 | 4,064.408 | 4,969.076 | 4,131.438 | 0 | 0 | 1,046.224 | 0 | 1,071.426 | 384.874 | 1,455.747 | 189.67 | 0 |
| Voorraad
| 5,112.905 | 3,162.14 | 3,464.774 | 3,200.855 | 3,143.387 | 3,571.768 | 4,213.731 | 1,876.414 | 1,255.376 | 992.444 | 1,514.604 | 1,354.702 | 1,696.846 | 1,992.425 | 1,443.694 | 1,180.969 | 1,032.218 | 1,195.5 | 1,175.947 | 629.655 | 66.723 | 84.406 | 96.709 |
| Overige vlottende activa
| 2,524.366 | 2,071.343 | 3,986.183 | 3,253.134 | 3,548.584 | 4,011.144 | 4,306.702 | 3,881.758 | 4,080.549 | 2,763.743 | 2,808.651 | 313.478 | 5,513.39 | 5,097.542 | 545.591 | 432.112 | 1,476.03 | 1,015.737 | 1,531.438 | 786.903 | 199.379 | 52.851 | 143.273 |
| Totaal vlottende activa
| 13,307.133 | 11,409.505 | 15,602.083 | 14,548.819 | 14,086.85 | 16,683.762 | 13,984.662 | 11,524.985 | 12,256.951 | 10,434.379 | 8,920.584 | 11,941.669 | 12,063.105 | 13,006.632 | 10,080.853 | 7,415.162 | 7,534.348 | 8,352.631 | 4,348.763 | 2,284.924 | 2,342.999 | 594.742 | 451.956 |
| Niet-vlottende activa: | |||||||||||||||||||||||
| Materiële vaste activa, netto
| 28,048.24 | 25,808.577 | 24,274.614 | 24,631.617 | 22,498.743 | 18,481.817 | 16,478.088 | 12,109.364 | 11,270.532 | 9,829.5 | 8,343.186 | 7,465.466 | 8,396.694 | 8,122.081 | 7,428.392 | 6,994.952 | 6,263.838 | 5,511.702 | 4,047.634 | 3,400.827 | 1,409.649 | 591.243 | 337.315 |
| Goodwill
| 15.707 | 15.707 | 15.707 | 15.707 | 15.707 | 15.707 | 15.707 | 15.707 | 15.754 | 24.659 | 24.659 | 24.659 | 28.87 | 61.501 | 97.564 | 97.564 | 89.027 | 46.776 | 10.069 | 12.286 | 0 | 0 | 0 |
| Immateriële activa
| 6,141.117 | 5,141.475 | 6,233.542 | 5,965.661 | 5,711.313 | 5,538.631 | 5,221.794 | 1,603.549 | 1,807.617 | 1,884.21 | 1,839.833 | 1,816.131 | 2,070.882 | 2,527.664 | 2,365.336 | 1,878.833 | 1,582.568 | 1,436.683 | 428.8 | 538.816 | 303.828 | 137.266 | 50.955 |
| Goodwill en immateriële activa
| 6,156.824 | 5,157.182 | 6,249.249 | 5,981.368 | 5,727.02 | 5,554.338 | 5,237.501 | 1,619.255 | 1,823.371 | 1,908.869 | 1,864.492 | 1,840.79 | 2,099.752 | 2,589.166 | 2,462.9 | 1,976.397 | 1,671.595 | 1,483.459 | 438.869 | 551.102 | 303.828 | 137.266 | 50.955 |
| Langetermijnbeleggingen
| 5,140.667 | 5,549.001 | 5,042.297 | 1,170.882 | 2,180.223 | 885.117 | 1,400.07 | 5,645.654 | 5,822.221 | 5,970.765 | 5,387.692 | 5,355.606 | 2,416.606 | 2,462.116 | 2,238.752 | 2,044.329 | 1,646.168 | 247.419 | 361 | 498.802 | 149.503 | 0 | 0 |
| Belastingvorderingen
| 571.792 | 125.072 | 645.099 | 666.932 | 620.438 | 686.103 | 661.98 | 161.781 | 112.072 | 136.828 | 154.129 | 151.063 | 155.53 | 127.817 | 116.792 | 57.867 | 142.834 | 22.503 | 25.185 | 5.022 | 1.94 | 0 | 0 |
| Overige niet-vlottende activa
| 1,715.012 | 4,142.45 | 1,003.325 | 2,947.189 | 2,790.546 | 2,226.332 | 1,749.092 | 1,235.659 | 881.161 | 289.069 | 1,158.671 | 1,428.141 | 1,016.54 | 205.787 | 129.585 | 583.581 | 148.533 | 168.206 | 11.019 | 5.702 | 2.401 | 133.309 | 57.897 |
| Totaal niet-vlottende activa
| 41,632.535 | 40,657.21 | 37,214.584 | 35,397.987 | 33,816.971 | 27,833.706 | 25,526.73 | 20,771.714 | 19,909.357 | 18,135.031 | 16,908.17 | 16,241.065 | 14,085.121 | 13,506.968 | 12,376.421 | 11,657.127 | 9,872.97 | 7,433.29 | 4,883.707 | 4,461.455 | 1,867.321 | 861.818 | 446.167 |
| Totaal activa
| 54,939.669 | 52,066.715 | 52,816.667 | 49,946.806 | 47,903.82 | 44,517.468 | 39,511.392 | 32,296.699 | 32,166.308 | 28,569.41 | 25,828.754 | 28,182.735 | 26,148.227 | 26,513.6 | 22,457.274 | 19,072.289 | 17,407.317 | 15,785.921 | 9,232.469 | 6,746.379 | 4,210.32 | 1,456.559 | 898.122 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||
| Crediteuren
| 3,337.943 | 2,248.952 | 3,805.945 | 2,920.671 | 2,626.347 | 2,318.91 | 2,027.513 | 2,357.324 | 2,685.933 | 1,761.284 | 1,150.447 | 453.861 | 733.881 | 1,018.637 | 960.518 | 419.852 | 223.612 | 145.637 | 289.457 | 308.992 | 140.64 | 31.323 | 27.294 |
| Kortlopende schulden
| 3,208.169 | 8,205.998 | 10,476.259 | 11,208.02 | 15,103.134 | 14,370.307 | 13,519.211 | 5,514.339 | 10,347.2 | 8,160.36 | 4,019.716 | 4,835.469 | 4,525.57 | 4,305.523 | 6,761.887 | 3,698.91 | 2,430.637 | 1,522.466 | 3,309.516 | 2,335.49 | 1,425.516 | 389.4 | 200.12 |
| Belastingschulden
| 428.383 | 98.174 | 399.084 | 376.89 | 198.993 | 149.123 | 334.279 | 243.277 | 114.679 | 53.497 | -156.478 | -236.62 | -32.381 | 352.439 | 374.899 | 316.853 | 448.546 | 769.965 | 591.358 | 174.798 | 124.558 | 48.77 | 10.726 |
| Uitgestelde opbrengsten
| 0 | 0 | 411.011 | 3,156.154 | 3,591.242 | 3,819.284 | 334.279 | 3,164.428 | 2,539.511 | 1,026 | 1,021.937 | 2,600.74 | 2,405.278 | 1,787.266 | 991.154 | 860.493 | 1,134.359 | 1,464.755 | 1,017.496 | 659.249 | 325.371 | 186.281 | 68.197 |
| Overige kortlopende verplichtingen
| 7,294.635 | 4,795.803 | 4,892.834 | 2,727.193 | 408.086 | 976.531 | 2,716.753 | 3,077.093 | 2,440.385 | 35.957 | 248.554 | 410.146 | 2,695.505 | 1,744.412 | 763.091 | 747.505 | 749.665 | 1,095.477 | 559.654 | 669.614 | 263.704 | 169.332 | 68.194 |
| Totaal kortlopende verplichtingen
| 14,269.13 | 15,348.927 | 19,435.835 | 17,424.536 | 19,018.133 | 18,063.774 | 18,737.138 | 11,833.514 | 13,919.689 | 10,867.709 | 7,306.113 | 10,664.336 | 7,922.575 | 7,421.011 | 8,860.396 | 5,183.119 | 3,852.46 | 3,533.545 | 4,749.986 | 3,488.894 | 1,954.419 | 638.824 | 306.334 |
| Langlopende verplichtingen: | |||||||||||||||||||||||
| Langetermijnschulden
| 15,795.448 | 14,403.86 | 11,059.109 | 12,605.134 | 12,489.78 | 11,236.513 | 8,705.266 | 6,614.745 | 4,754.51 | 4,887.89 | 6,112.682 | 5,250.744 | 5,870.303 | 5,995.699 | 1,042.2 | 2,144 | 2,527.546 | 1,379.8 | 1,146 | 1,282 | 874 | 236.005 | 312.005 |
| Uitgestelde opbrengsten niet-vlottend
| 353.278 | 303.384 | 252.179 | 306.736 | 254.401 | 320.022 | 144.797 | 153.279 | 147.076 | 152.71 | 149.37 | 29.957 | 103.943 | 117.705 | 55.73 | 0 | 55.788 | 99.361 | 0 | -1,270 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 223.732 | 237.938 | 250.761 | 256.397 | 278.458 | 284.371 | 305.12 | 21.008 | 2.389 | 38.333 | 19.79 | 22.16 | 46.05 | 51.348 | 60.993 | 58.933 | 45.162 | 35 | 0 | 9.969 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,536.082 | 1,429.06 | 1,510.496 | 1,080.525 | 199.723 | 807.43 | 219.584 | 819.627 | 177.345 | 184.611 | 196.802 | 335.592 | 290.734 | 560.239 | 556.66 | 132 | 171.26 | 48.518 | 15.556 | 12 | 0 | 2.3 | 2.3 |
| Totaal niet-vlottende verplichtingen
| 17,908.54 | 16,374.241 | 12,821.784 | 14,248.793 | 13,246.044 | 12,043.943 | 9,374.766 | 7,608.659 | 5,081.321 | 5,263.542 | 6,478.645 | 5,520.847 | 6,311.03 | 6,724.991 | 1,715.583 | 2,780.884 | 2,799.756 | 1,562.679 | 1,161.556 | 1,303.969 | 874 | 238.305 | 314.305 |
| Totaal passiva
| 32,177.67 | 31,723.168 | 32,257.619 | 31,673.329 | 32,264.177 | 30,107.718 | 28,111.905 | 19,442.173 | 19,001.01 | 16,131.251 | 13,784.758 | 16,185.184 | 14,233.605 | 14,146.002 | 10,575.979 | 7,964.004 | 6,652.216 | 5,096.223 | 5,911.542 | 4,792.863 | 2,828.419 | 877.129 | 620.639 |
| Eigen vermogen: | |||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 2,383 | 320.5 | 320.5 | 320.5 | 130.5 | 130.5 |
| Ingehouden winsten
| 8,153.718 | 6,440.633 | 7,160.365 | 4,631.064 | 2,138.233 | 1,467.611 | 488.84 | 3,042.951 | 2,904.994 | 3,020.71 | 3,132.683 | 2,993.412 | 2,898.755 | 3,094.924 | 2,712.707 | 2,018.73 | 1,688.406 | 1,925.371 | 1,748.982 | 646.228 | 312.281 | 219.587 | 89.115 |
| Overige gereserveerde algehele resultaten
| 0 | 967.054 | 928.68 | 604.961 | 634.605 | 623.721 | 317.935 | 424.529 | 587.441 | 575.925 | 67.063 | 49.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 6,553.132 | 5,477.387 | 5,373.165 | 5,473.633 | 6,039.954 | 5,559.183 | 6,121.424 | 6,338.448 | 5,602.186 | 5,262.492 | 5,602.186 | 5,602.186 | 5,971.639 | 5,602.186 | 5,602.186 | 5,602.186 | 5,952.141 | 5,826.706 | 620.994 | 584.883 | 426.272 | 61.43 | 37.671 |
| Totaal eigen vermogen van aandeelhouders
| 17,089.85 | 15,268.074 | 16,144.457 | 13,291.436 | 10,910.289 | 10,033.514 | 8,778.95 | 11,452.208 | 11,477.621 | 11,376.05 | 11,369.036 | 11,355.35 | 11,253.394 | 11,515.83 | 11,133.793 | 10,362.066 | 10,031.12 | 10,132.856 | 2,690.477 | 1,551.61 | 1,127.28 | 411.517 | 257.286 |
| Totaal eigen vermogen
| 22,761.999 | 20,343.547 | 20,559.048 | 18,273.477 | 15,639.643 | 14,409.75 | 11,399.487 | 12,854.527 | 13,165.298 | 12,438.159 | 12,043.996 | 11,997.551 | 11,914.621 | 12,367.598 | 11,881.296 | 11,108.285 | 10,755.101 | 10,689.698 | 3,320.927 | 1,953.516 | 1,381.902 | 579.431 | 277.483 |
| Totaal passiva en aandeelhoudersvermogen
| 54,939.669 | 52,066.715 | 52,816.667 | 49,946.806 | 47,903.82 | 44,517.468 | 39,511.392 | 32,296.699 | 32,166.308 | 28,569.41 | 25,828.754 | 28,182.735 | 26,148.227 | 26,513.6 | 22,457.274 | 19,072.289 | 17,407.317 | 15,785.921 | 9,232.469 | 6,746.379 | 4,210.32 | 1,456.559 | 898.122 |