
China Hainan Rubber Industry Group Co., Ltd.
SSE:601118.SS
4.5 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,505.677 | 5,680.445 | 2,988.691 | 3,384.49 | 3,733.609 | 3,256.903 | 1,975.286 | 2,187.609 | 1,338.612 | 1,390.663 | 1,804.356 | 1,387.569 | 2,900.771 | 4,918.812 | 256.96 | 561.674 | 537.259 | 753.354 | 615.737 | 297.038 | 220.901 |
Kortetermijnbeleggingen
| 0 | -17.052 | -7,013.923 | 300 | 100.036 | 16.609 | 1.228 | -5,152.618 | 218.798 | 0.058 | 14.051 | 0 | 0 | 0 | 0 | 0 | 0 | -3,878.317 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,505.677 | 5,680.445 | 2,988.691 | 3,684.49 | 3,833.645 | 3,273.512 | 1,976.514 | 2,187.609 | 1,557.41 | 1,390.721 | 1,818.406 | 1,387.569 | 2,900.771 | 4,918.812 | 256.96 | 561.674 | 537.259 | 753.354 | 615.737 | 297.038 | 220.901 |
Nettovorderingen
| 1,888.897 | 813.6 | 1,194.116 | 1,012.812 | 1,005.15 | 1,718.311 | 386.362 | 964.194 | 1,138.265 | 1,520.015 | 548.349 | 1,081.382 | 0 | 963.096 | 0 | 0 | 0 | 183.907 | 1,078.062 | 0 | 0 |
Voorraad
| 4,525.802 | 1,740.661 | 1,508.396 | 1,463.369 | 1,428.205 | 1,394.209 | 1,743.662 | 1,774.697 | 1,878.768 | 1,419.682 | 2,230.529 | 2,114.054 | 1,778.933 | 1,407.169 | 691.154 | 914.308 | 605.528 | 559.583 | 315.772 | 339.216 | 233.147 |
Overige vlottende activa
| 2,951.303 | 1,506.906 | 821.218 | 782.366 | 641.18 | 1,657.822 | 725.666 | 1,026.299 | 1,297.19 | 850.039 | 884.265 | 780.954 | 836.452 | 1,087.341 | 64.042 | 32.328 | 1.335 | 586.983 | 598.111 | 272.197 | 250.884 |
Totaal vlottende activa
| 12,871.68 | 9,325.226 | 6,423.121 | 6,934.241 | 6,908.179 | 6,022.612 | 4,621.851 | 5,467.741 | 5,363.223 | 5,180.457 | 5,481.549 | 5,130.335 | 5,516.157 | 7,413.321 | 1,673.43 | 2,327.276 | 1,885.335 | 2,056.286 | 1,529.62 | 908.451 | 704.933 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 15,967.476 | 4,710.57 | 4,227.453 | 2,349.323 | 2,030.904 | 1,676.497 | 1,710.752 | 1,734.479 | 1,707.282 | 1,711.962 | 1,626.968 | 1,269.979 | 1,163.469 | 956.923 | 751.491 | 637.788 | 594.1 | 588.65 | 4,731.27 | 4,753.735 | 3,209.623 |
Goodwill
| 1,811.718 | 143.153 | 148.226 | 160.433 | 177.799 | 24.132 | 15.114 | 17.113 | 14.963 | 14.963 | 14.963 | 3.487 | 3.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,918.808 | 343.734 | 362.979 | 345.061 | 326.344 | 252.982 | 236.633 | 237.609 | 391.333 | 386.028 | 388.402 | 392.193 | 393.537 | 297.46 | 274.295 | 219.518 | 196.273 | 199.812 | 199.028 | 202.099 | 0.24 |
Goodwill en immateriële activa
| 3,730.526 | 486.887 | 511.205 | 505.494 | 504.143 | 277.114 | 251.747 | 254.721 | 406.296 | 400.991 | 403.365 | 395.68 | 397.024 | 297.46 | 274.295 | 219.518 | 196.273 | 199.812 | 199.028 | 202.099 | 0.24 |
Langetermijnbeleggingen
| 670.666 | 491.419 | 7,988.048 | 652.271 | 816.158 | 828.642 | 858.418 | 6,011.5 | 66.16 | 203.369 | 188.858 | 171.657 | 0 | 0 | 0 | 0 | -1,135.968 | 3,881.099 | 0 | 0 | 0 |
Belastingvorderingen
| 170.232 | 108.544 | 110.482 | 103.285 | 114.56 | 141.375 | 74.8 | 68.349 | 77.679 | 20.293 | 11.692 | 25.689 | 16.219 | 9.746 | 9.139 | 0.872 | 0.067 | 0.009 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 539.747 | 7,408.575 | 220.695 | 7,192.112 | 6,455.936 | 5,986.483 | 5,850.62 | 157.347 | 5,270.94 | 4,750.691 | 4,305.009 | 4,130.176 | 4,039.784 | 3,854.526 | 3,804.449 | 3,762.341 | 4,987.062 | 0 | 6.964 | 6.177 | 2.731 |
Totaal niet-vlottende activa
| 21,078.647 | 13,205.995 | 13,057.884 | 10,802.484 | 9,921.7 | 8,910.112 | 8,746.337 | 8,226.397 | 7,528.356 | 7,087.306 | 6,535.892 | 5,993.181 | 5,616.496 | 5,118.654 | 4,839.373 | 4,620.519 | 4,641.533 | 4,669.571 | 4,937.261 | 4,962.011 | 3,212.595 |
Totaal activa
| 33,950.327 | 22,531.22 | 19,481.005 | 17,736.725 | 16,829.879 | 14,932.723 | 13,368.188 | 13,694.138 | 12,891.579 | 12,267.763 | 12,017.441 | 11,123.516 | 11,132.653 | 12,531.975 | 6,512.803 | 6,947.795 | 6,526.868 | 6,725.857 | 6,466.881 | 5,870.462 | 3,917.528 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 1,120.149 | 693.29 | 527.865 | 667.967 | 583.298 | 466.075 | 254.286 | 294.684 | 662.446 | 425.184 | 472.616 | 322.731 | 231.322 | 262.603 | 150.755 | 140.743 | 81.728 | 56.573 | 51.639 | 29.181 | 18.485 |
Kortlopende schulden
| 8,252.741 | 2,727.603 | 3,240.541 | 1,561.139 | 3,084.046 | 2,269.923 | 2,426.669 | 1,609.883 | 1,268.686 | 1,604.141 | 1,384.119 | 652.764 | 776.75 | 1,209.302 | 855.875 | 700 | 301.6 | 801.6 | 1,882.032 | 1,789.485 | 1,266.861 |
Belastingschulden
| 234.33 | 40.227 | 28.787 | 41.353 | 35.889 | 23.017 | 20.523 | 33.669 | 22.544 | 41.547 | -338.321 | -222.619 | -167.616 | -7.603 | -24.788 | 4.035 | 3.957 | -10.288 | -14.39 | -4.71 | 12.464 |
Uitgestelde opbrengsten
| 699.7 | 514.929 | 926.129 | 1,110.406 | 838.122 | 23.017 | 606.686 | 719.064 | 736.786 | 736.223 | 486.188 | 553.986 | 575.983 | 759.974 | 1,100.611 | 1,164.099 | 1,057.294 | 1,013.857 | 1,091.663 | 683.321 | 484.936 |
Overige kortlopende verplichtingen
| 4,340.807 | 2,352.448 | 835.325 | 1,794.846 | 1,288.292 | 1,843.199 | 2,067.205 | 919.844 | 1,089.974 | 145.242 | 1,017.682 | 903.193 | 808.847 | 1,967.46 | 1,333.356 | 2,082.638 | 1,505.176 | 55.644 | 1,189.835 | 805.547 | 532.974 |
Totaal kortlopende verplichtingen
| 14,460.687 | 6,301.151 | 5,048.389 | 3,616.439 | 5,829.646 | 3,529.069 | 4,768.682 | 3,577.145 | 3,043.649 | 2,952.336 | 2,536.095 | 1,656.07 | 1,649.303 | 3,431.761 | 2,315.199 | 2,927.416 | 1,892.461 | 1,917.386 | 3,109.116 | 2,619.502 | 1,830.784 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 5,798.029 | 4,909.114 | 3,330.639 | 3,043.251 | 266.147 | 946 | 460 | 1,785 | 1,606.813 | 116.745 | 164.245 | 187.245 | 190.345 | 711.345 | 600 | 0 | 992 | 1,392 | 81.072 | 73.851 | 288.347 |
Uitgestelde opbrengsten niet-vlottend
| 1,615.363 | 1,348.692 | 1,114.15 | 898.749 | 639.333 | 441.324 | 180.222 | 132.763 | 112.836 | 96.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 288.075 | 50.507 | 46.132 | 50.768 | 46.658 | 9.659 | 2.237 | 2.13 | 1.432 | -116.745 | 17.169 | 0 | 0.025 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,769.068 | 0.042 | 0.042 | 0.165 | 0.069 | 12.528 | 5.424 | 6.522 | 0 | 96.909 | 91.109 | 86.024 | 90.213 | 71.053 | 29.133 | 28.848 | 7.042 | 2.69 | 10.48 | 0.917 | 0 |
Totaal niet-vlottende verplichtingen
| 7,855.172 | 6,308.354 | 4,490.962 | 3,992.933 | 952.207 | 1,396.983 | 647.883 | 1,926.415 | 1,721.082 | 213.655 | 272.523 | 273.269 | 280.583 | 782.4 | 629.133 | 28.848 | 999.042 | 1,394.69 | 91.552 | 74.768 | 288.347 |
Totaal passiva
| 22,315.859 | 12,609.505 | 9,539.351 | 7,609.372 | 6,781.853 | 4,926.052 | 5,416.566 | 5,503.56 | 4,764.731 | 3,165.991 | 2,808.618 | 1,929.339 | 1,929.886 | 4,214.161 | 2,944.331 | 2,956.264 | 2,891.503 | 3,312.076 | 3,200.667 | 2,694.271 | 2,119.13 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,279.428 | 4,279.428 | 4,279.428 | 4,279.428 | 4,279.428 | 4,279.428 | 3,931.172 | 3,931.172 | 3,931.172 | 3,931.172 | 3,931.172 | 3,931.172 | 3,931.172 | 3,931.172 | 3,145.172 | 3,145.172 | 3,145.172 | 3,145.172 | 3,145.172 | 3,174.93 | 1,796.703 |
Ingehouden winsten
| 399.056 | -115.603 | -121.052 | 20.082 | -7.642 | -105.353 | -286.855 | -22.81 | -83.033 | 914.542 | 975.262 | 1,031.245 | 1,083.597 | 720.384 | 359.208 | 666.898 | 366.059 | 203.132 | 92.273 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 22.975 | 461.496 | 454.366 | 468.174 | 480.392 | 458.59 | 426.928 | 417.678 | 429.724 | -3.765 | 36.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,123.716 | 5,210.179 | 5,049.884 | 5,979.5 | 5,057.462 | 5,835.967 | 4,373.28 | 3,786.938 | 3,707.142 | 4,141.433 | 3,707.142 | 4,110.557 | 4,077.757 | 3,614.252 | 9.819 | 9.819 | 106.609 | 59.518 | 26.743 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 9,825.175 | 9,605.908 | 9,593.33 | 9,776.181 | 9,732.766 | 9,797.818 | 7,779.898 | 8,034.693 | 7,985.004 | 8,983.382 | 9,079.577 | 9,072.973 | 9,092.525 | 8,265.808 | 3,545.347 | 3,965.307 | 3,617.84 | 3,407.822 | 3,264.188 | 3,174.93 | 1,796.703 |
Totaal eigen vermogen
| 11,634.468 | 9,921.715 | 9,941.654 | 10,127.353 | 10,048.026 | 10,006.671 | 7,951.623 | 8,190.578 | 8,126.848 | 9,101.772 | 9,208.823 | 9,194.176 | 9,202.767 | 8,317.815 | 3,568.471 | 3,991.531 | 3,635.365 | 3,413.781 | 3,266.214 | 3,176.191 | 1,798.397 |
Totaal passiva en aandeelhoudersvermogen
| 33,950.327 | 22,531.22 | 19,481.005 | 17,736.725 | 16,829.879 | 14,932.723 | 13,368.188 | 13,694.138 | 12,891.579 | 12,267.763 | 12,017.441 | 11,123.516 | 11,132.653 | 12,531.975 | 6,512.803 | 6,947.795 | 6,526.868 | 6,725.857 | 6,466.881 | 5,870.462 | 3,917.528 |