China Hainan Rubber Industry Group Co., Ltd.

SSE:601118.SS

4.5 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,505.6775,680.4452,988.6913,384.493,733.6093,256.9031,975.2862,187.6091,338.6121,390.6631,804.3561,387.5692,900.7714,918.812256.96561.674537.259753.354615.737297.038220.901
Kortetermijnbeleggingen 0-17.052-7,013.923300100.03616.6091.228-5,152.618218.7980.05814.051000000-3,878.317000
Liquide middelen en kortetermijnbeleggingen 3,505.6775,680.4452,988.6913,684.493,833.6453,273.5121,976.5142,187.6091,557.411,390.7211,818.4061,387.5692,900.7714,918.812256.96561.674537.259753.354615.737297.038220.901
Nettovorderingen 1,888.897813.61,194.1161,012.8121,005.151,718.311386.362964.1941,138.2651,520.015548.3491,081.3820963.096000183.9071,078.06200
Voorraad 4,525.8021,740.6611,508.3961,463.3691,428.2051,394.2091,743.6621,774.6971,878.7681,419.6822,230.5292,114.0541,778.9331,407.169691.154914.308605.528559.583315.772339.216233.147
Overige vlottende activa 2,951.3031,506.906821.218782.366641.181,657.822725.6661,026.2991,297.19850.039884.265780.954836.4521,087.34164.04232.3281.335586.983598.111272.197250.884
Totaal vlottende activa 12,871.689,325.2266,423.1216,934.2416,908.1796,022.6124,621.8515,467.7415,363.2235,180.4575,481.5495,130.3355,516.1577,413.3211,673.432,327.2761,885.3352,056.2861,529.62908.451704.933
Niet-vlottende activa:
Materiële vaste activa, netto 15,967.4764,710.574,227.4532,349.3232,030.9041,676.4971,710.7521,734.4791,707.2821,711.9621,626.9681,269.9791,163.469956.923751.491637.788594.1588.654,731.274,753.7353,209.623
Goodwill 1,811.718143.153148.226160.433177.79924.13215.11417.11314.96314.96314.9633.4873.48700000000
Immateriële activa 1,918.808343.734362.979345.061326.344252.982236.633237.609391.333386.028388.402392.193393.537297.46274.295219.518196.273199.812199.028202.0990.24
Goodwill en immateriële activa 3,730.526486.887511.205505.494504.143277.114251.747254.721406.296400.991403.365395.68397.024297.46274.295219.518196.273199.812199.028202.0990.24
Langetermijnbeleggingen 670.666491.4197,988.048652.271816.158828.642858.4186,011.566.16203.369188.858171.6570000-1,135.9683,881.099000
Belastingvorderingen 170.232108.544110.482103.285114.56141.37574.868.34977.67920.29311.69225.68916.2199.7469.1390.8720.0670.009000
Overige niet-vlottende activa 539.7477,408.575220.6957,192.1126,455.9365,986.4835,850.62157.3475,270.944,750.6914,305.0094,130.1764,039.7843,854.5263,804.4493,762.3414,987.06206.9646.1772.731
Totaal niet-vlottende activa 21,078.64713,205.99513,057.88410,802.4849,921.78,910.1128,746.3378,226.3977,528.3567,087.3066,535.8925,993.1815,616.4965,118.6544,839.3734,620.5194,641.5334,669.5714,937.2614,962.0113,212.595
Totaal activa 33,950.32722,531.2219,481.00517,736.72516,829.87914,932.72313,368.18813,694.13812,891.57912,267.76312,017.44111,123.51611,132.65312,531.9756,512.8036,947.7956,526.8686,725.8576,466.8815,870.4623,917.528
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,120.149693.29527.865667.967583.298466.075254.286294.684662.446425.184472.616322.731231.322262.603150.755140.74381.72856.57351.63929.18118.485
Kortlopende schulden 8,252.7412,727.6033,240.5411,561.1393,084.0462,269.9232,426.6691,609.8831,268.6861,604.1411,384.119652.764776.751,209.302855.875700301.6801.61,882.0321,789.4851,266.861
Belastingschulden 234.3340.22728.78741.35335.88923.01720.52333.66922.54441.547-338.321-222.619-167.616-7.603-24.7884.0353.957-10.288-14.39-4.7112.464
Uitgestelde opbrengsten 699.7514.929926.1291,110.406838.12223.017606.686719.064736.786736.223486.188553.986575.983759.9741,100.6111,164.0991,057.2941,013.8571,091.663683.321484.936
Overige kortlopende verplichtingen 4,340.8072,352.448835.3251,794.8461,288.2921,843.1992,067.205919.8441,089.974145.2421,017.682903.193808.8471,967.461,333.3562,082.6381,505.17655.6441,189.835805.547532.974
Totaal kortlopende verplichtingen 14,460.6876,301.1515,048.3893,616.4395,829.6463,529.0694,768.6823,577.1453,043.6492,952.3362,536.0951,656.071,649.3033,431.7612,315.1992,927.4161,892.4611,917.3863,109.1162,619.5021,830.784
Langlopende verplichtingen:
Langetermijnschulden 5,798.0294,909.1143,330.6393,043.251266.1479464601,7851,606.813116.745164.245187.245190.345711.34560009921,39281.07273.851288.347
Uitgestelde opbrengsten niet-vlottend 1,615.3631,348.6921,114.15898.749639.333441.324180.222132.763112.83696.90900000000000
Uitgestelde belastingverplichtingen niet-vlottend 288.07550.50746.13250.76846.6589.6592.2372.131.432-116.74517.16900.0250.0010000000
Overige niet-vlottende verplichtingen 1,769.0680.0420.0420.1650.06912.5285.4246.522096.90991.10986.02490.21371.05329.13328.8487.0422.6910.480.9170
Totaal niet-vlottende verplichtingen 7,855.1726,308.3544,490.9623,992.933952.2071,396.983647.8831,926.4151,721.082213.655272.523273.269280.583782.4629.13328.848999.0421,394.6991.55274.768288.347
Totaal passiva 22,315.85912,609.5059,539.3517,609.3726,781.8534,926.0525,416.5665,503.564,764.7313,165.9912,808.6181,929.3391,929.8864,214.1612,944.3312,956.2642,891.5033,312.0763,200.6672,694.2712,119.13
Eigen vermogen:
Preferente aandelen 0000000003.76500000000000
Gewone aandelen 4,279.4284,279.4284,279.4284,279.4284,279.4284,279.4283,931.1723,931.1723,931.1723,931.1723,931.1723,931.1723,931.1723,931.1723,145.1723,145.1723,145.1723,145.1723,145.1723,174.931,796.703
Ingehouden winsten 399.056-115.603-121.05220.082-7.642-105.353-286.855-22.81-83.033914.542975.2621,031.2451,083.597720.384359.208666.898366.059203.13292.27300
Overige gereserveerde algehele resultaten 22.975461.496454.366468.174480.392458.59426.928417.678429.724-3.76536.5540000000000
Overige totale aandeelhoudersvermogen 5,123.7165,210.1795,049.8845,979.55,057.4625,835.9674,373.283,786.9383,707.1424,141.4333,707.1424,110.5574,077.7573,614.2529.8199.819106.60959.51826.74300
Totaal eigen vermogen van aandeelhouders 9,825.1759,605.9089,593.339,776.1819,732.7669,797.8187,779.8988,034.6937,985.0048,983.3829,079.5779,072.9739,092.5258,265.8083,545.3473,965.3073,617.843,407.8223,264.1883,174.931,796.703
Totaal eigen vermogen 11,634.4689,921.7159,941.65410,127.35310,048.02610,006.6717,951.6238,190.5788,126.8489,101.7729,208.8239,194.1769,202.7678,317.8153,568.4713,991.5313,635.3653,413.7813,266.2143,176.1911,798.397
Totaal passiva en aandeelhoudersvermogen 33,950.32722,531.2219,481.00517,736.72516,829.87914,932.72313,368.18813,694.13812,891.57912,267.76312,017.44111,123.51611,132.65312,531.9756,512.8036,947.7956,526.8686,725.8576,466.8815,870.4623,917.528