Air China Limited
SSE:601111.SS
7.4 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 166,698.88 | 141,100.234 | 52,897.584 | 74,531.67 | 69,503.749 | 136,180.69 | 136,774.403 | 121,362.899 | 113,963.99 | 108,929.114 | 104,825.683 | 97,628.253 | 99,840.551 | 97,139.111 | 80,962.677 | 51,095.369 | 52,969.998 | 49,738.921 | 47,005.82 | 40,081.238 | 34,845.7 | 24,199.558 | 24,812.69 |
| Kosten van de omzet
| 158,188.932 | 134,014.682 | 82,812.265 | 85,843.595 | 75,631.053 | 113,245.845 | 115,131.815 | 100,298.281 | 87,202.708 | 83,694.898 | 87,841.251 | 82,645.652 | 80,774.145 | 76,692.435 | 61,004.8 | 41,947.116 | 48,606.512 | 40,307.624 | 38,969.321 | 32,014.851 | 26,016.601 | 19,175.577 | 18,393.953 |
| Brutowinst
| 8,509.948 | 7,085.552 | -29,914.681 | -11,311.925 | -6,127.304 | 22,934.845 | 21,642.588 | 21,064.618 | 26,761.282 | 25,234.216 | 16,984.432 | 14,982.601 | 19,066.406 | 20,446.676 | 19,957.877 | 9,148.253 | 4,363.486 | 9,431.297 | 8,036.499 | 8,066.387 | 8,829.098 | 5,023.981 | 6,418.736 |
| Brutowinstmarge
| 0.051 | 0.05 | -0.566 | -0.152 | -0.088 | 0.168 | 0.158 | 0.174 | 0.235 | 0.232 | 0.162 | 0.153 | 0.191 | 0.21 | 0.247 | 0.179 | 0.082 | 0.19 | 0.171 | 0.201 | 0.253 | 0.208 | 0.259 |
| Onderzoek- en ontwikkelingskosten
| 432.098 | 373.482 | 243.576 | 152.566 | 179.39 | 491.363 | 107.064 | 94.503 | 14.425 | 23.557 | 28.151 | 18.182 | 20.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 5,485.391 | 1,226.425 | 4,798.717 | 997.228 | 850.534 | 982.395 | 1,196.696 | 1,200.323 | 1,043.185 | 1,080.992 | 949.285 | 868.472 | 1,086.953 | 1,015.824 | 840.055 | 1,620.311 | 1,574.236 | 1,311.598 | 2,182.503 | 1,853.18 | 1,744.116 | 1,234.27 | 1,230.354 |
| Verkoop- en marketingkosten
| 6,937.054 | 3,528.598 | 3,530.201 | 4,451.687 | 4,365.609 | 6,637.239 | 6,348.107 | 6,113.427 | 5,594.956 | 6,147.913 | 7,434.299 | 7,199.337 | 6,894.474 | 6,521.025 | 5,503.427 | 3,812.512 | 3,281.648 | 3,290.959 | 2,624.428 | 2,232.451 | 1,813.693 | 1,446.321 | 1,557.849 |
| Verkoop-, algemene en administratieve kosten
| 12,422.445 | 10,037.842 | 8,328.918 | 5,448.915 | 5,216.143 | 7,619.634 | 7,544.803 | 7,313.75 | 6,638.141 | 7,228.905 | 8,383.584 | 8,067.809 | 7,981.427 | 7,536.849 | 6,343.482 | 5,432.823 | 4,855.884 | 4,602.557 | 4,806.931 | 4,085.63 | 3,557.809 | 2,680.591 | 2,788.203 |
| Overige kosten
| -912.636 | -1.669 | -2,743.66 | -71.376 | -587.204 | 93.092 | 131.408 | -145.48 | 1,117.316 | 878.818 | 1,231.721 | 829.522 | 1,373.487 | 1,077.13 | 2,553.904 | 3,916.587 | 233.532 | 255.396 | 433.312 | 319.75 | 192.667 | 442.294 | 456.652 |
| Bedrijfskosten
| 11,941.907 | 10,409.655 | 5,828.834 | 5,530.105 | 4,808.329 | 8,204.089 | 8,260.058 | 8,307.819 | 9,920.473 | 10,445.625 | 10,840.329 | 10,581.178 | 11,800.472 | 12,069.725 | 9,451.201 | 6,937.885 | 5,941.021 | 5,807.639 | 5,920.683 | 5,057.056 | 4,418.884 | 2,952.186 | 3,388.919 |
| Bedrijfsresultaat
| -3,431.959 | -3,324.103 | -46,084.568 | -16,203.504 | -13,036.048 | 13,975.382 | 9,826.497 | 11,626.307 | 9,180.767 | 8,339.797 | 3,917.295 | 3,959.298 | 5,694.884 | 9,150.184 | 14,264.323 | 4,213.219 | -11,071.169 | 4,992.951 | 4,757.155 | 2,460.827 | 3,123.146 | 62.714 | 839.935 |
| Bedrijfsresultaat ratio
| -0.021 | -0.024 | -0.871 | -0.217 | -0.188 | 0.103 | 0.072 | 0.096 | 0.081 | 0.077 | 0.037 | 0.041 | 0.057 | 0.094 | 0.176 | 0.082 | -0.209 | 0.1 | 0.101 | 0.061 | 0.09 | 0.003 | 0.034 |
| Totaal overige inkomsten en kosten netto
| 1,826.761 | 1,663.696 | 205.005 | 16.419 | -5,438.472 | -4,870.743 | 131.408 | -145.42 | 2,346.629 | 703.448 | 244.068 | 624.09 | -1,394.937 | -360.335 | -2,644.835 | 494.857 | -9,252.832 | 368.132 | -438.552 | 97.745 | -2,666.534 | 97.264 | 209.256 |
| Inkomen voor belasting
| -1,605.198 | -1,660.407 | -45,879.563 | -21,835.039 | -18,474.52 | 9,104.639 | 9,957.905 | 11,480.887 | 10,219.376 | 9,043.245 | 5,018.086 | 4,583.388 | 7,037.537 | 10,121.519 | 15,025.062 | 5,314.681 | -10,852.186 | 5,203.135 | 4,865.408 | 2,558.572 | 3,223.003 | 159.978 | 1,049.191 |
| Inkomen voor belasting ratio
| -0.01 | -0.012 | -0.867 | -0.293 | -0.266 | 0.067 | 0.073 | 0.095 | 0.09 | 0.083 | 0.048 | 0.047 | 0.07 | 0.104 | 0.186 | 0.104 | -0.205 | 0.105 | 0.104 | 0.064 | 0.092 | 0.007 | 0.042 |
| Belastingkosten
| 844.892 | -91.188 | -703.649 | -3,005.669 | -2,652.303 | 1,852.593 | 1,757.368 | 2,843.447 | 2,455.839 | 1,823.097 | 768.16 | 913.456 | 1,603.099 | 2,223.91 | 2,570.304 | 336.413 | -1,591.898 | 1,429.284 | 689.625 | 642.354 | 381.069 | 20.065 | 24.055 |
| Nettowinst
| -237.305 | -1,046.382 | -45,175.914 | -18,829.37 | -15,822.217 | 6,408.576 | 7,336.327 | 7,240.312 | 6,814.015 | 6,774.008 | 3,782.388 | 3,318.613 | 4,948.044 | 7,476.855 | 12,208.049 | 5,029.451 | -9,149.08 | 3,881.348 | 3,191.381 | 1,709.287 | 2,560.941 | 215.429 | 827.806 |
| Nettowinstmarge
| -0.001 | -0.007 | -0.854 | -0.253 | -0.228 | 0.047 | 0.054 | 0.06 | 0.06 | 0.062 | 0.036 | 0.034 | 0.05 | 0.077 | 0.151 | 0.098 | -0.173 | 0.078 | 0.068 | 0.043 | 0.073 | 0.009 | 0.033 |
| WPA (Winst Per Aandeel)
| -0.01 | -0.068 | -3.29 | -1.37 | -1.15 | 0.47 | 0.53 | 0.54 | 0.55 | 0.55 | 0.31 | 0.27 | 0.4 | 0.61 | 1.05 | 0.42 | -0.77 | 0.31 | 0.29 | 0.18 | 0.029 | 0.021 | 0.081 |
| Verwaterde WPA
| -0.01 | -0.068 | -3.29 | -1.37 | -1.15 | 0.47 | 0.53 | 0.54 | 0.55 | 0.55 | 0.31 | 0.27 | 0.4 | 0.61 | 1.05 | 0.42 | -0.77 | 0.31 | 0.29 | 0.18 | 0.029 | 0.021 | 0.081 |
| EBITDA
| 33,902.807 | 27,463.418 | -17,992.648 | 5,549.771 | 7,048.062 | 35,317.913 | 26,957.791 | 28,832.604 | 27,211.203 | 24,893.56 | 19,424.631 | 18,256.649 | 19,553.09 | 20,993.889 | 24,678.843 | 13,355.931 | -2,870.261 | 12,627.962 | 10,437.673 | 7,159.393 | 4,518.957 | 5,287.182 | 6,121.429 |
| EBITDA ratio
| 0.203 | 0.195 | -0.34 | 0.074 | 0.101 | 0.259 | 0.197 | 0.238 | 0.239 | 0.229 | 0.185 | 0.187 | 0.196 | 0.216 | 0.305 | 0.261 | -0.054 | 0.254 | 0.222 | 0.179 | 0.13 | 0.218 | 0.247 |