China Aluminum International Engineering Corporation Limited
SSE:601068.SS
5.76 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,404.657 | 5,698.971 | 4,960.747 | 7,263.441 | 5,519.705 | 5,288.588 | 4,282.123 | 7,385.953 | 5,991.539 | 5,540.35 | 4,754.602 | 7,364.38 | 5,596.866 | 5,173.504 | 5,100.768 | 6,650.102 | 6,429.238 | 5,882.976 | 4,063.634 | 10,089.114 | 7,454.179 | 7,366.173 | 6,150.326 | 12,569.592 | 6,945.245 | 7,060.007 | 7,060.008 | 10,549.281 | 10,549.281 | 9,366.999 | 5,599.786 | 9,091.326 | 9,091.326 | 4,649.048 | 4,134.588 | 4,967.861 | 4,967.861 | 3,765.664 | 5,748.144 | 5,539.963 | 5,539.963 | 4,466.559 | 3,376.632 | 5,545.484 | 5,545.484 | 3,526.892 | 3,526.892 | 4,795.103 | 4,795.103 | 0 |
| Kosten van de omzet
| 5,074.518 | 5,197.419 | 4,514.407 | 7,007.612 | 4,910.917 | 4,738.501 | 3,890.57 | 6,023.781 | 5,346.794 | 4,919.678 | 4,446.093 | 5,942.156 | 5,062.385 | 4,639.112 | 4,638.719 | 6,062.961 | 5,919.768 | 5,246.093 | 3,760.054 | 8,684.295 | 6,784.502 | 6,641.785 | 5,652.77 | 11,094.22 | 6,429.464 | 6,434.185 | 6,396.473 | 9,566.309 | 9,566.309 | 8,412.065 | 5,162.658 | 8,088.911 | 8,088.911 | 4,144.921 | 3,755.563 | 4,348.054 | 4,348.054 | 3,196.712 | 5,317.187 | 4,824.96 | 4,824.96 | 3,937.942 | 2,890.484 | 5,009.277 | 5,009.277 | 3,024.498 | 3,024.498 | 4,077.904 | 4,077.904 | 0 |
| Brutowinst
| 330.139 | 501.552 | 446.34 | 255.829 | 608.788 | 550.086 | 391.553 | 1,362.172 | 644.745 | 620.672 | 308.509 | 1,422.225 | 534.48 | 534.392 | 462.049 | 587.141 | 509.47 | 636.883 | 303.581 | 1,404.819 | 669.676 | 724.388 | 497.555 | 1,475.372 | 515.78 | 625.823 | 663.535 | 982.972 | 982.972 | 954.934 | 437.128 | 1,002.415 | 1,002.415 | 504.128 | 379.024 | 619.807 | 619.807 | 568.951 | 430.958 | 715.004 | 715.004 | 528.617 | 486.148 | 536.207 | 536.207 | 502.395 | 502.395 | 717.2 | 717.2 | 0 |
| Brutowinstmarge
| 0.061 | 0.088 | 0.09 | 0.035 | 0.11 | 0.104 | 0.091 | 0.184 | 0.108 | 0.112 | 0.065 | 0.193 | 0.095 | 0.103 | 0.091 | 0.088 | 0.079 | 0.108 | 0.075 | 0.139 | 0.09 | 0.098 | 0.081 | 0.117 | 0.074 | 0.089 | 0.094 | 0.093 | 0.093 | 0.102 | 0.078 | 0.11 | 0.11 | 0.108 | 0.092 | 0.125 | 0.125 | 0.151 | 0.075 | 0.129 | 0.129 | 0.118 | 0.144 | 0.097 | 0.097 | 0.142 | 0.142 | 0.15 | 0.15 | 0 |
| Onderzoek- en ontwikkelingskosten
| 204.944 | 206.255 | 108.721 | 444.356 | 174.96 | 177.847 | 140.109 | 464.368 | 201.244 | 165.783 | 77.533 | 371.446 | 201.182 | 68.313 | 108.99 | 268.549 | 173 | 113.061 | 49.552 | 225.421 | 125.714 | 129.228 | 43.954 | 352.772 | 49.062 | 81.164 | 0 | 252.631 | 252.631 | 0 | 0 | 109.318 | 109.318 | 0 | 0 | 53.066 | 53.066 | 0 | 0 | 312.5 | 312.5 | 0 | 0 | 87.553 | 87.553 | 0 | 0 | 81.88 | 81.88 | 0 |
| Algemene en administratieve kosten
| 0 | -137.852 | 233.87 | 1,205.474 | 593.721 | 227.264 | 238.382 | -463.673 | 653.446 | 204.359 | 249.777 | 339.796 | 246.054 | 230.48 | 246.484 | 259.791 | 275.463 | 248.946 | 216.171 | 317.227 | 223.835 | 242.744 | 283.138 | 199.459 | 261.195 | 213.987 | 303.652 | 524.146 | 524.146 | 499.383 | 263.813 | 493.592 | 493.592 | 330.417 | 184.036 | 281.996 | 281.996 | 279.912 | 183.537 | 319.635 | 319.635 | 235.675 | 182.141 | 296.753 | 296.753 | 202.354 | 202.354 | 261.186 | 261.186 | 0 |
| Verkoop- en marketingkosten
| 0 | -15.243 | 28.426 | -44.458 | 68.626 | -9.501 | 22.336 | -42.922 | 56.724 | 14.38 | 27.52 | 37.392 | 19.393 | 24.191 | 17.192 | 30.612 | 21.752 | 23.954 | 20.044 | 45.399 | 28.915 | 25.162 | 25.971 | 33.39 | 22.587 | 21.541 | 21.541 | 45.444 | 45.444 | 18.09 | 22.697 | 41.002 | 41.002 | 24.319 | 17.975 | 23.122 | 23.122 | 23.851 | 17.407 | 22.416 | 22.416 | 20.888 | 42.656 | 53.793 | 53.793 | 86.917 | 86.917 | 127.991 | 127.991 | 0 |
| Verkoop-, algemene en administratieve kosten
| 199.653 | 124.65 | 221.464 | 1,161.016 | 662.346 | 203.094 | 123.381 | -506.595 | 710.17 | 277.221 | 102.339 | 1,350.781 | 211.844 | 290.082 | 175.941 | 1,386.169 | 200.191 | 444.095 | 157.643 | 851.099 | 255.74 | 393.308 | 219.236 | 595.902 | 262.173 | 218.215 | 325.193 | 594.24 | 594.24 | 517.473 | 286.51 | 564.243 | 564.243 | 354.736 | 202.011 | 346.996 | 346.996 | 303.763 | 200.944 | 379.013 | 379.013 | 256.563 | 224.797 | 279.995 | 279.995 | 289.271 | 289.271 | 425.118 | 425.118 | 0 |
| Overige kosten
| -245.303 | 1.6 | 23.063 | -602.09 | -4.229 | -1,219.18 | 1.432 | 15.418 | -27.31 | -5.253 | 11.677 | -378.068 | 57.39 | -54.735 | 46.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 159.294 | 329.304 | 307.122 | 2,207.462 | 484.669 | 1,600.12 | 262.058 | 885.221 | 526.393 | 448.257 | 168.196 | 2,100.296 | 355.636 | 413.131 | 238.648 | 2,279.267 | 349.562 | 569.075 | 218.023 | 1,180.282 | 426.347 | 582.15 | 285.487 | 1,307.717 | 330.455 | 338.949 | 321.269 | 571.706 | 571.706 | 534.66 | 256.738 | 519.916 | 519.916 | 144.291 | 219.156 | 392.78 | 392.78 | 297.215 | 251.854 | 352.559 | 352.559 | 203.512 | 316.955 | 419.247 | 419.247 | 284.597 | 284.597 | 402.632 | 402.632 | 0 |
| Bedrijfsresultaat
| 170.845 | 172.248 | 139.218 | -1,951.633 | 63.034 | -1,050.034 | 129.495 | -70.126 | 177.173 | 172.415 | 140.313 | -678.071 | 178.845 | 121.262 | 223.401 | -1,150.506 | 125.319 | 74.164 | 84.045 | 319.146 | 277.17 | 180.925 | 210.415 | 525.061 | 185.098 | 287.038 | 342.174 | 359.617 | 359.617 | 464.048 | 130.46 | 429.217 | 429.217 | 118.833 | 138.658 | 209.232 | 209.232 | 282.276 | 163.845 | 261.085 | 261.085 | 328.036 | 164.372 | 98.058 | 98.058 | 218.304 | 218.304 | 299.76 | 299.76 | 0 |
| Bedrijfsresultaat ratio
| 0.032 | 0.03 | 0.028 | -0.269 | 0.011 | -0.199 | 0.03 | -0.009 | 0.03 | 0.031 | 0.03 | -0.092 | 0.032 | 0.023 | 0.044 | -0.173 | 0.019 | 0.013 | 0.021 | 0.032 | 0.037 | 0.025 | 0.034 | 0.042 | 0.027 | 0.041 | 0.048 | 0.034 | 0.034 | 0.05 | 0.023 | 0.047 | 0.047 | 0.026 | 0.034 | 0.042 | 0.042 | 0.075 | 0.029 | 0.047 | 0.047 | 0.073 | 0.049 | 0.018 | 0.018 | 0.062 | 0.062 | 0.063 | 0.063 | 0 |
| Totaal overige inkomsten en kosten netto
| -69.148 | -34.546 | 5.123 | 13.74 | -3.777 | 22.97 | -55.397 | 14.985 | 4.107 | -86.292 | -70.362 | -225.478 | -120.926 | -162.664 | -105.207 | 4.828 | -57.862 | -111.614 | -98.026 | 41.688 | -144.092 | -187.227 | -4.049 | -75.281 | -74.367 | 124.618 | -113.581 | -86.688 | -86.688 | -204.396 | 36.918 | 33.216 | 33.216 | 170.498 | 12.561 | -17.897 | -17.897 | -80.493 | 8.609 | 221.593 | -33.699 | -125.605 | 7.515 | -38.573 | -38.573 | -21.937 | -21.937 | 39.188 | 39.188 | 0 |
| Inkomen voor belasting
| 101.697 | 137.702 | 131.63 | -2,049.76 | 59.257 | -1,027.063 | 74.098 | -55.142 | 181.281 | 86.123 | 69.951 | -903.549 | 57.918 | -41.402 | 118.194 | -1,825.017 | 58.684 | -37.45 | -20.998 | 108.973 | 122.244 | -14.57 | 128.126 | 110.606 | 111.338 | 207.444 | 228.594 | 325.127 | 325.127 | 324.219 | 102.811 | 448.221 | 448.221 | 308.228 | 132.322 | 243.695 | 243.695 | 209.982 | 164.255 | 355.032 | 355.032 | 227.002 | 147.316 | 945.055 | 945.055 | 196.367 | 196.367 | 338.948 | 338.948 | 0 |
| Inkomen voor belasting ratio
| 0.019 | 0.024 | 0.027 | -0.282 | 0.011 | -0.194 | 0.017 | -0.007 | 0.03 | 0.016 | 0.015 | -0.123 | 0.01 | -0.008 | 0.023 | -0.274 | 0.009 | -0.006 | -0.005 | 0.011 | 0.016 | -0.002 | 0.021 | 0.009 | 0.016 | 0.029 | 0.032 | 0.031 | 0.031 | 0.035 | 0.018 | 0.049 | 0.049 | 0.066 | 0.032 | 0.049 | 0.049 | 0.056 | 0.029 | 0.064 | 0.064 | 0.051 | 0.044 | 0.17 | 0.17 | 0.056 | 0.056 | 0.071 | 0.071 | 0 |
| Belastingkosten
| 22.773 | 53.854 | 16.384 | 35.44 | -14.767 | -161.202 | 29.658 | -9.632 | 28.979 | 30.606 | 30.145 | 48.473 | 28.27 | -14.263 | 42.857 | 53.707 | 60.713 | 2.474 | 22.137 | 45.269 | 58.469 | 13.155 | 31.665 | 7.324 | 49.918 | 52.039 | 52.04 | 55.837 | 55.837 | 95.733 | 20.208 | 83.609 | 83.609 | 44.027 | 25.913 | 52.781 | 52.781 | 51.049 | 32.603 | 79.806 | 79.806 | 51.814 | 48.634 | 237.136 | 237.136 | 53.406 | 53.406 | 59.748 | 59.748 | 0 |
| Nettowinst
| 95.229 | 52.028 | 103.961 | -1,892.121 | 64.8 | -834.078 | 3.019 | -39.362 | 100.401 | 48.047 | 18.281 | -1,086.99 | 0.918 | -43.993 | 47.359 | -1,924.379 | 30.374 | -138.075 | -71.337 | -78.169 | 11.989 | -42.466 | 52.527 | 53.273 | 20.747 | 131.954 | 100.129 | 153.464 | 153.464 | 196.353 | 19.062 | 305.749 | 305.749 | 229.458 | 103.712 | 155.679 | 155.679 | 60.885 | 168.737 | 238.497 | 238.497 | 128.74 | 109.167 | 710.395 | 710.395 | 140.786 | 140.786 | 268.732 | 268.732 | 0 |
| Nettowinstmarge
| 0.018 | 0.009 | 0.021 | -0.26 | 0.012 | -0.158 | 0.001 | -0.005 | 0.017 | 0.009 | 0.004 | -0.148 | 0 | -0.009 | 0.009 | -0.289 | 0.005 | -0.023 | -0.018 | -0.008 | 0.002 | -0.006 | 0.009 | 0.004 | 0.003 | 0.019 | 0.014 | 0.015 | 0.015 | 0.021 | 0.003 | 0.034 | 0.034 | 0.049 | 0.025 | 0.031 | 0.031 | 0.016 | 0.029 | 0.043 | 0.043 | 0.029 | 0.032 | 0.128 | 0.128 | 0.04 | 0.04 | 0.056 | 0.056 | 0 |
| WPA (Winst Per Aandeel)
| 0.032 | 0.018 | 0.035 | -0.64 | 0.022 | -0.28 | 0.001 | -0.013 | 0.034 | 0.016 | 0.006 | -0.37 | 0 | -0.015 | 0.016 | -0.33 | 0.61 | -0.033 | -0.04 | -0.026 | 0.004 | -0.014 | 0.018 | 0.012 | 0.006 | 0.05 | 0.038 | 0.058 | 0.058 | 0.074 | 0.007 | 0.11 | 0.11 | 0.084 | 0.04 | 0.057 | 0.057 | 0.024 | 0.06 | 0.09 | 0.09 | 0.048 | 0.041 | 0.27 | 0.27 | 0.053 | 0.053 | 0.1 | 0.1 | 0 |
| Verwaterde WPA
| 0.032 | 0.018 | 0.035 | -0.64 | 0.022 | -0.28 | 0.001 | -0.013 | 0.034 | 0.016 | 0.006 | -0.37 | 0 | -0.015 | 0.016 | -0.33 | 0.61 | -0.033 | -0.04 | -0.026 | 0.004 | -0.014 | 0.018 | 0.012 | 0.006 | 0.05 | 0.038 | 0.058 | 0.058 | 0.073 | 0.007 | 0.11 | 0.11 | 0.084 | 0.04 | 0.057 | 0.057 | 0.024 | 0.06 | 0.09 | 0.09 | 0.048 | 0.041 | 0.27 | 0.27 | 0.053 | 0.053 | 0.1 | 0.1 | 0 |
| EBITDA
| 198.63 | 285.189 | 262.36 | -1,877.048 | 210.408 | -871.198 | 190.766 | 252.271 | 291.5 | 263.641 | 249.545 | -609.326 | 247.59 | 167.675 | 291.163 | -1,097.943 | 183.13 | 129.234 | 141.855 | 376.956 | 333.656 | 233.42 | 266.901 | 581.546 | 246.415 | 348.355 | 403.491 | 420.781 | 420.781 | 539.938 | 182.809 | 495.376 | 495.376 | 168.838 | 182.894 | 232.583 | 232.583 | 347.396 | 205.373 | 301.202 | 301.202 | 370.975 | 205.24 | 136.897 | 136.897 | 0 | 261.202 | 0 | 332.801 | 0 |
| EBITDA ratio
| 0.037 | 0.05 | 0.053 | -0.258 | 0.038 | -0.165 | 0.045 | 0.034 | 0.049 | 0.048 | 0.052 | -0.083 | 0.044 | 0.032 | 0.057 | -0.165 | 0.028 | 0.022 | 0.035 | 0.037 | 0.045 | 0.032 | 0.043 | 0.046 | 0.035 | 0.049 | 0.057 | 0.04 | 0.04 | 0.058 | 0.033 | 0.054 | 0.054 | 0.036 | 0.044 | 0.047 | 0.047 | 0.092 | 0.036 | 0.054 | 0.054 | 0.083 | 0.061 | 0.025 | 0.025 | 0 | 0.074 | 0 | 0.069 | 0 |