
First Tractor Company Limited
SSE:601038.SS
13.18 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,769.579 | 4,363.742 | 3,243.4 | 1,702.625 | 1,401.028 | 1,549.845 | 3,292.984 | 3,261.736 | 1,897.794 | 1,998.16 | 1,880.806 | 1,958.032 | 1,512.425 | 1,362.563 | 1,260.166 | 1,217.831 | 1,147.084 | 765.904 | 542.429 | 397.437 |
Kortetermijnbeleggingen
| 862.909 | 1,249.647 | 1,038.971 | 1,306.381 | 980.393 | 897.236 | 40.479 | 62.657 | 414.866 | 354.36 | 359.095 | 306.801 | 77.397 | 251.994 | 28.942 | 4.444 | 47.365 | 3.487 | 3.576 | 19.661 |
Liquide middelen en kortetermijnbeleggingen
| 3,632.488 | 5,613.389 | 4,282.371 | 3,009.007 | 2,381.421 | 2,447.081 | 3,333.463 | 3,324.393 | 2,312.66 | 2,352.52 | 2,239.901 | 2,264.833 | 1,589.822 | 1,614.556 | 1,289.107 | 1,222.275 | 1,194.449 | 769.391 | 546.005 | 417.098 |
Nettovorderingen
| 681.692 | 700.785 | 769.104 | 1,057.039 | 1,009.254 | 1,092.77 | 1,769.816 | 1,229.246 | 1,476.188 | 1,820.103 | 0 | 2,463.524 | 2,579.373 | 2,061.634 | 0 | 1,542.455 | 1,604.89 | 1,459.314 | 1,016.295 | 960.594 |
Voorraad
| 1,514.19 | 1,191.303 | 1,674.009 | 1,356.266 | 1,001.786 | 1,430.35 | 1,167.681 | 1,014.714 | 1,168.907 | 1,447.426 | 1,766.106 | 1,363.536 | 1,110.557 | 1,376.835 | 1,060.047 | 1,065.477 | 841.8 | 852.366 | 755.227 | 865.11 |
Overige vlottende activa
| 659.302 | 376.725 | 512.293 | 1,515.999 | 1,317.722 | 2,201.437 | 1,694.696 | 2,043.3 | 1,498.429 | 577.096 | 247.784 | 360.805 | 248.624 | 2,372.664 | 1,550.877 | 1,378.805 | 1,793.18 | 1,611.223 | 2.986 | 33.068 |
Totaal vlottende activa
| 6,487.672 | 7,882.202 | 7,695.901 | 7,442.993 | 6,415.221 | 7,532.432 | 8,417.141 | 7,611.653 | 6,456.184 | 6,197.145 | 6,590.089 | 6,259.113 | 5,331.995 | 5,364.055 | 3,900.031 | 3,666.557 | 3,829.429 | 3,232.98 | 2,476.497 | 2,345.076 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 2,417.101 | 2,472.479 | 2,560.272 | 2,742.628 | 2,962.754 | 3,175.674 | 3,320.972 | 3,347.679 | 3,480.151 | 3,381.729 | 3,098.211 | 2,414.122 | 2,063.595 | 1,830.551 | 1,238.691 | 1,282.573 | 1,256.455 | 1,232.24 | 936.763 | 887.411 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 697.338 | 713.225 | 750.856 | 766.872 | 791.67 | 842.337 | 859.721 | 896.641 | 922.35 | 947.154 | 957.921 | 848.73 | 766.888 | 215.198 | 99.892 | 110.265 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 697.338 | 713.225 | 750.856 | 766.872 | 791.67 | 842.337 | 859.721 | 896.641 | 922.35 | 947.154 | 957.921 | 848.73 | 766.888 | 215.198 | 99.892 | 110.265 | 52.99 | 52.99 | 0 | -1.758 |
Langetermijnbeleggingen
| 4,005.546 | 476.411 | -907.161 | -1,179.21 | -856.769 | -1,116.236 | 347.463 | 380.528 | -4.791 | -2.575 | -186.728 | -87.451 | 138.626 | 53.592 | 164.955 | 124.818 | -52.99 | -52.99 | 0 | 0 |
Belastingvorderingen
| 148.272 | 132.714 | 100.562 | 102.912 | 111.485 | 125.494 | 136.233 | 122.767 | 110.025 | 92.141 | 76.35 | 64.585 | 46.667 | 38.825 | 59.376 | 50.441 | 28.331 | 34.273 | 28.235 | 0 |
Overige niet-vlottende activa
| 61.333 | 1,309.112 | 2,139.165 | 2,466.413 | 2,204.661 | 2,581.04 | 1,021.244 | 851.245 | 2,308.531 | 1,740.1 | 1,132.498 | 1,232.769 | 820.017 | 839.479 | 580.705 | 508.819 | 373.868 | 491.729 | 380.135 | 418.936 |
Totaal niet-vlottende activa
| 7,329.59 | 5,103.94 | 4,643.694 | 4,899.616 | 5,213.801 | 5,608.31 | 5,685.633 | 5,598.86 | 6,816.266 | 6,158.549 | 5,078.253 | 4,472.755 | 3,835.793 | 2,977.645 | 2,143.618 | 2,076.916 | 1,658.654 | 1,758.242 | 1,345.133 | 1,304.589 |
Totaal activa
| 13,817.262 | 12,986.142 | 12,339.595 | 12,342.609 | 11,629.022 | 13,140.742 | 14,102.774 | 13,210.513 | 13,272.45 | 12,355.695 | 11,668.342 | 10,731.867 | 9,167.788 | 8,341.7 | 6,043.649 | 5,743.473 | 5,488.083 | 4,991.222 | 3,821.63 | 3,649.665 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,315.346 | 2,286.962 | 2,005.339 | 1,788.193 | 1,252.45 | 1,194.83 | 1,465.33 | 2,755.403 | 1,526.747 | 2,266.957 | 2,670.258 | 1,662.855 | 1,693.4 | 2,026.864 | 1,730.426 | 1,566.066 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,183.653 | 2,117.35 | 1,913.425 | 2,695.657 | 2,442.418 | 3,736.133 | 3,855.92 | 2,015.665 | 2,321.35 | 2,024.588 | 943.455 | 2,411.962 | 1,635.761 | 625.226 | 156 | 225 | 459.9 | 441.558 | 172.25 | 96.66 |
Belastingschulden
| 3.48 | 21.049 | 16.547 | 23.076 | 34.716 | 24.563 | 17.361 | 25.426 | -347.089 | -326.702 | -351.573 | -301.948 | -251.827 | -221.755 | -73.339 | -102.852 | 20.824 | 17.7 | 5.459 | 2.913 |
Uitgestelde opbrengsten
| 0 | 846.655 | 1,697.544 | 2,135.591 | 1,757.1 | 24.563 | 1,271.863 | 1,032.034 | 579.518 | 664.647 | 596.661 | 1,386.22 | 1,405.101 | 764.265 | 581.87 | 333.181 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,542.125 | 855.842 | 1,375.253 | 1,968.907 | 2,400.261 | 2,229.927 | 2,409.066 | 1,145.857 | 2,627.532 | 1,311.49 | 1,373.321 | 3,074.703 | 2,460.729 | 1,630.759 | 1,011.077 | 926.718 | 1,885.42 | 1,959.549 | 1,448.024 | 1,313.316 |
Totaal kortlopende verplichtingen
| 6,044.604 | 6,127.859 | 5,891.147 | 6,874.683 | 6,307.589 | 7,183.18 | 7,747.678 | 5,990.22 | 6,128.54 | 5,276.333 | 4,635.274 | 5,043.067 | 5,076.574 | 4,061.094 | 2,824.164 | 2,614.933 | 2,366.144 | 2,418.807 | 1,625.733 | 1,412.889 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 210.38 | 74.316 | 111.853 | 114.651 | 139.142 | 878.419 | 689.012 | 1,505.828 | 1,520.885 | 1,538.569 | 1,573.962 | 617.5 | 186 | 600 | 13.473 | 194.69 | 214 | 120 | 1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 181.945 | 121.763 | 138.046 | 142.638 | 155.715 | 169.361 | 184.66 | 176.629 | 184.933 | 174.629 | 180.889 | 161.44 | 0 | 106.748 | 103.7 | 103.774 | 105.154 | -27.68 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 120.936 | 114.861 | 148.309 | 144.741 | 143.114 | 130.984 | 28.742 | 34.198 | 39.507 | 45.337 | 49.917 | 15.209 | 15.13 | 27.062 | 13.109 | 4.332 | 25.225 | 47.85 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 222.012 | -66.166 | 68.016 | 90.374 | 99.596 | 122.723 | 13.699 | 0 | 0 | 0 | 0 | 2.768 | 114.496 | 2.768 | 14.665 | 9.864 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 553.328 | 361.113 | 466.224 | 492.404 | 537.568 | 1,301.486 | 916.113 | 1,716.655 | 1,745.325 | 1,758.535 | 1,804.767 | 796.916 | 315.626 | 736.577 | 144.947 | 312.66 | 344.379 | 167.85 | 1 | 0 |
Totaal passiva
| 6,597.932 | 6,488.971 | 6,357.371 | 7,367.087 | 6,845.157 | 8,484.666 | 8,663.791 | 7,706.875 | 7,873.865 | 7,034.868 | 6,440.041 | 5,839.983 | 5,392.2 | 4,797.672 | 2,969.11 | 2,927.592 | 2,710.523 | 2,586.657 | 1,626.733 | 1,412.889 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,123.645 | 1,123.645 | 1,123.645 | 985.85 | 985.85 | 985.85 | 985.85 | 995.9 | 995.9 | 995.9 | 995.9 | 995.9 | 845.9 | 845.9 | 845.9 | 845.9 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,218.749 | 1,540.249 | 1,086.069 | 795.064 | 529.452 | 493.08 | 1,273.22 | 1,289.413 | 1,142.994 | 1,080.369 | 996.823 | 1,014.094 | 800.076 | 484.824 | 173.467 | -7.327 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 941.064 | 885.959 | 784.133 | 705.417 | 702.855 | 676.303 | 686.387 | 684.267 | 658.524 | 16.296 | -2.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,408.232 | 3,294.547 | 2,408.232 | 1,851.848 | 2,566.672 | 2,541.741 | 2,550.829 | 1,859.76 | 1,876.462 | 2,517.199 | 2,513.381 | 2,522.322 | 1,448.869 | 1,821.056 | 1,825.241 | 1,759.303 | 1,539.938 | 1,378.84 | 1,378.84 | 2,077.131 |
Totaal eigen vermogen van aandeelhouders
| 6,691.691 | 5,958.085 | 5,402.079 | 4,338.179 | 4,070.005 | 4,007.082 | 4,797.305 | 4,829.341 | 4,673.88 | 4,593.468 | 4,473.896 | 4,366.397 | 3,323.5 | 3,151.78 | 2,844.608 | 2,597.876 | 2,575.045 | 2,198.031 | 2,030.919 | 2,077.131 |
Totaal eigen vermogen
| 7,219.33 | 6,497.171 | 5,982.223 | 4,975.522 | 4,783.866 | 4,656.076 | 5,438.982 | 5,503.638 | 5,398.585 | 5,320.827 | 5,228.301 | 4,891.884 | 3,775.588 | 3,544.028 | 3,074.539 | 2,815.881 | 2,752.893 | 2,368.049 | 2,177.455 | 2,236.776 |
Totaal passiva en aandeelhoudersvermogen
| 13,817.262 | 12,986.142 | 12,339.595 | 12,342.609 | 11,629.022 | 13,140.742 | 14,102.774 | 13,210.513 | 13,272.45 | 12,355.695 | 11,668.342 | 10,731.867 | 9,167.788 | 8,341.7 | 6,043.649 | 5,743.473 | 2,752.893 | 2,368.049 | 2,177.455 | 3,649.665 |