
Shandong Yulong Gold Co., Ltd.
SSE:601028.SS
12.83 (CNY) • At close March 26, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 418.674 | 501.089 | 380.308 | 801.564 | 3,264.463 | 1,282.75 | 2,733.944 | 2,691.305 | 3,262.804 | 2,197.162 | 2,784.589 | 2,506.567 | 3,260.633 | 3,103.21 | 2,481.536 | 2,730.374 | 4,864.457 | 2,972.514 | 1,340.936 | 1,581.073 | 78.39 | 100.905 | 79.13 | 325.373 | 313.217 | 513.409 | 370.931 | 394.59 | 349.745 | 357.851 | 282.497 | 404.625 | 681.922 | 394.662 | 333.299 | 334.711 | 537.971 | 630.306 | 724.234 | 822.421 | 678.641 | 563.137 | 525.465 | 777.47 | 769.867 | 680.777 | 487.037 | 711.735 | 623.615 | 617.943 | 511.618 | 886.51 | 597.209 | 788.818 | 468.239 | 705.165 | 525.884 |
Kosten van de omzet
| 169.443 | 194.735 | 160.558 | 557.804 | 3,056.939 | 983.357 | 2,495.462 | 2,388.754 | 3,168.616 | 2,120.19 | 2,666.03 | 2,424.762 | 3,127.813 | 2,966.202 | 2,320.932 | 2,640.218 | 4,798.541 | 2,927.72 | 1,313.113 | 1,544.617 | 81.9 | 102.176 | 80.009 | 326.228 | 286.968 | 489.96 | 342.07 | 369.542 | 307.171 | 335.58 | 260.676 | 318.422 | 608.788 | 342.519 | 268.072 | 283.225 | 428.599 | 516.687 | 605.765 | 696.03 | 562.866 | 492.677 | 439.001 | 612.35 | 667.432 | 563.806 | 411.381 | 626.367 | 547.146 | 543.072 | 452.105 | 815.665 | 500.14 | 668.294 | 403.997 | 589.546 | 451.614 |
Brutowinst
| 249.23 | 306.353 | 219.751 | 243.76 | 207.523 | 299.393 | 238.481 | 302.551 | 94.187 | 76.972 | 118.559 | 81.805 | 132.821 | 137.008 | 160.604 | 90.157 | 65.915 | 44.794 | 27.823 | 36.456 | -3.51 | -1.271 | -0.879 | -0.855 | 26.249 | 23.449 | 28.861 | 25.048 | 42.575 | 22.271 | 21.82 | 86.203 | 73.133 | 52.143 | 65.227 | 51.485 | 109.371 | 113.619 | 118.469 | 126.391 | 115.775 | 70.46 | 86.465 | 165.12 | 102.435 | 116.97 | 75.656 | 85.369 | 76.469 | 74.871 | 59.513 | 70.845 | 97.069 | 120.524 | 64.242 | 115.619 | 74.27 |
Brutowinstmarge
| 0.595 | 0.611 | 0.578 | 0.304 | 0.064 | 0.233 | 0.087 | 0.112 | 0.029 | 0.035 | 0.043 | 0.033 | 0.041 | 0.044 | 0.065 | 0.033 | 0.014 | 0.015 | 0.021 | 0.023 | -0.045 | -0.013 | -0.011 | -0.003 | 0.084 | 0.046 | 0.078 | 0.063 | 0.122 | 0.062 | 0.077 | 0.213 | 0.107 | 0.132 | 0.196 | 0.154 | 0.203 | 0.18 | 0.164 | 0.154 | 0.171 | 0.125 | 0.165 | 0.212 | 0.133 | 0.172 | 0.155 | 0.12 | 0.123 | 0.121 | 0.116 | 0.08 | 0.163 | 0.153 | 0.137 | 0.164 | 0.141 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.39 | 0 | 0 | 0 | 6.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.044 | 0 | 1.452 | 1.041 | 3.495 | 1.144 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.51 | 0 | 68.551 | 0 | 20.677 | 0 | 71.655 | 0 | 15.047 | 0 | 76.674 | 0 | 10.238 | 0 | 13.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 71.133 | -11.742 | 26.628 | -44.915 | 57.239 | 2.271 | 14.393 | -17.562 | 31.208 | -5.802 | 11.666 | -15.212 | 24.095 | 3.267 | 9.58 | -4.264 | 8.143 | -1.411 | 4.612 | -25.967 | 9.566 | -2.258 | 21.666 | -6.392 | 19.895 | 1.914 | 6.842 | -9.476 | 13.255 | -2.294 | 12.528 | -52.256 | 31.032 | -4.952 | 22.405 | -85.973 | 47.791 | -23.017 | 38.546 | -72.833 | 48.953 | -14.452 | 26.668 | -44.554 | 20.471 | -9.118 | 23.756 | -29.551 | 21.707 | -5.08 | 17.54 | -22.893 | 14.516 | -4.744 | 17.119 | -18.591 | 15.354 |
Verkoop- en marketingkosten
| 5.358 | 3.073 | 2.872 | 4.306 | 3.826 | 2.461 | 2.415 | 5.174 | 4.071 | 4.018 | 3.518 | 6.568 | 9.192 | 13.452 | 41.704 | 39.544 | 19.928 | 2.418 | 1.566 | 1.734 | 1.258 | 1.61 | 2.127 | 16.05 | 11.274 | 12.965 | 16.193 | 18.105 | 18.674 | 10.529 | 9.072 | 21.251 | 18.555 | 18.037 | 18.201 | 14.899 | 27.186 | 33.407 | 26.872 | 16.309 | 23.041 | 11.606 | 27.151 | 14.979 | 23.052 | 24.427 | 14.426 | 13.744 | 14.502 | 11.037 | 10.25 | 15.479 | 10.352 | 11.529 | 9.557 | 6.743 | 10.987 |
Verkoop-, algemene en administratieve kosten
| 76.492 | -8.669 | 29.5 | -40.61 | 61.065 | 4.733 | 16.808 | -12.388 | 35.279 | -1.784 | 15.184 | -8.644 | 33.287 | 16.719 | 51.284 | 35.28 | 28.071 | 1.007 | 6.177 | -24.233 | 10.824 | -0.648 | 23.793 | 9.658 | 31.168 | 14.88 | 23.036 | 8.629 | 31.929 | 8.235 | 21.601 | -31.005 | 49.586 | 13.085 | 40.606 | -71.074 | 74.978 | 10.39 | 65.418 | -56.524 | 71.994 | -2.846 | 53.819 | -29.575 | 43.523 | 15.309 | 38.182 | -15.807 | 36.209 | 5.957 | 27.79 | -7.414 | 24.869 | 6.785 | 26.676 | -11.848 | 26.341 |
Overige kosten
| 48.443 | -5.288 | -4.193 | 1.581 | -0.822 | -3.086 | 15.101 | 55.791 | -15.821 | 17.619 | 1.064 | 0.292 | -0.529 | 14.608 | 1.42 | 0.598 | 0.005 | 0.128 | -0.063 | 1.508 | 5.694 | -7.642 | 0.496 | -0.159 | 0.051 | 0.022 | -0.005 | -60.274 | 59.848 | 2.379 | 0.115 | -41.996 | -5.058 | 0.926 | 3.063 | 17.295 | 0.059 | 0.352 | -0.14 | 4.131 | 4.758 | 2.577 | 2.198 | 3.256 | -2.968 | 0.456 | 0.604 | 2.334 | 8.751 | -0.485 | -0.406 | 8.98 | 2.101 | -0.45 | -0.602 | -0.31 | -1.014 |
Bedrijfskosten
| 124.935 | 57.728 | 43.847 | 58.599 | 48.884 | 54.244 | 31.909 | 43.403 | 19.458 | 15.836 | 16.248 | 26.637 | 20.968 | 31.327 | 52.787 | 61.944 | 29.923 | 9.12 | 6.409 | 8.641 | 10.835 | 15.989 | 26.172 | 27.772 | 32.453 | 32.891 | 23.597 | 25.015 | 35.483 | 25.485 | 22.426 | 54.788 | 50.543 | 62.665 | 46.51 | 65.104 | 76.39 | 64.644 | 67.039 | 85.356 | 73.356 | 35.891 | 54.701 | 106.763 | 43.778 | 56.462 | 40.37 | 48.23 | 37.637 | 28.816 | 31.94 | 37.718 | 25.896 | 31.242 | 27.462 | 18.903 | 27.984 |
Bedrijfsresultaat
| 124.296 | 192.669 | 167.617 | 120.753 | 143.122 | 164.997 | 218.518 | 221.839 | 45.422 | 43.914 | 83.322 | 58.225 | 108.304 | 97.945 | 104.766 | 21.097 | 38.184 | 36.155 | 20.612 | 23.435 | -10.126 | 1.68 | -14.343 | -69.106 | -1.58 | 73.663 | 4.777 | 69.525 | 14.558 | -2.669 | 0.727 | -319.117 | -308.516 | -0.241 | 29.141 | -17.798 | 49.046 | 48.939 | 52.468 | 18.955 | 36.009 | 28.381 | 29.219 | 46.696 | 54.792 | 50.778 | 32.854 | 44.119 | 31.898 | 42.787 | 33.799 | 22.329 | 61.887 | 78.552 | 29.804 | 82.897 | 48.896 |
Bedrijfsresultaat ratio
| 0.297 | 0.385 | 0.441 | 0.151 | 0.044 | 0.129 | 0.08 | 0.082 | 0.014 | 0.02 | 0.03 | 0.023 | 0.033 | 0.032 | 0.042 | 0.008 | 0.008 | 0.012 | 0.015 | 0.015 | -0.129 | 0.017 | -0.181 | -0.212 | -0.005 | 0.143 | 0.013 | 0.176 | 0.042 | -0.007 | 0.003 | -0.789 | -0.452 | -0.001 | 0.087 | -0.053 | 0.091 | 0.078 | 0.072 | 0.023 | 0.053 | 0.05 | 0.056 | 0.06 | 0.071 | 0.075 | 0.067 | 0.062 | 0.051 | 0.069 | 0.066 | 0.025 | 0.104 | 0.1 | 0.064 | 0.118 | 0.093 |
Totaal overige inkomsten en kosten netto
| -7.63 | -4.429 | -4.193 | 1.581 | -0.822 | -3.086 | -2.327 | -18.777 | 0.004 | 0.086 | -0.03 | 0.292 | -0.529 | 2.046 | 0 | 0.598 | 0.005 | 0.064 | 0 | 1.508 | 5.694 | -7.642 | 0.496 | -0.159 | 0.051 | 0.022 | -0.005 | -60.014 | -0.345 | 2.228 | 0.115 | -41.992 | -5.086 | 0.926 | 3.062 | 17.11 | -2.297 | -1.028 | -0.14 | 4.128 | 3.976 | 2.281 | 2.178 | 3.242 | -3.01 | -4.828 | -1.828 | 9.083 | 1.818 | -0.547 | -0.406 | 8.872 | 2.101 | -0.559 | -0.602 | -0.428 | -1.123 |
Inkomen voor belasting
| 116.666 | 188.24 | 163.424 | 122.334 | 142.301 | 161.911 | 216.192 | 203.062 | 45.425 | 44 | 83.292 | 58.517 | 107.776 | 99.991 | 104.766 | 21.694 | 38.189 | 36.22 | 20.612 | 24.943 | -4.432 | -5.962 | -13.847 | -69.265 | -1.529 | 73.685 | 4.772 | 9.511 | 74.297 | -0.441 | 0.842 | -361.109 | -313.602 | 0.685 | 32.203 | -0.688 | 46.749 | 47.911 | 52.328 | 23.083 | 39.985 | 30.662 | 31.398 | 49.938 | 51.782 | 51.234 | 33.458 | 46.339 | 40.649 | 42.24 | 33.393 | 31.201 | 63.987 | 77.994 | 29.202 | 82.469 | 47.773 |
Inkomen voor belasting ratio
| 0.279 | 0.376 | 0.43 | 0.153 | 0.044 | 0.126 | 0.079 | 0.075 | 0.014 | 0.02 | 0.03 | 0.023 | 0.033 | 0.032 | 0.042 | 0.008 | 0.008 | 0.012 | 0.015 | 0.016 | -0.057 | -0.059 | -0.175 | -0.213 | -0.005 | 0.144 | 0.013 | 0.024 | 0.212 | -0.001 | 0.003 | -0.892 | -0.46 | 0.002 | 0.097 | -0.002 | 0.087 | 0.076 | 0.072 | 0.028 | 0.059 | 0.054 | 0.06 | 0.064 | 0.067 | 0.075 | 0.069 | 0.065 | 0.065 | 0.068 | 0.065 | 0.035 | 0.107 | 0.099 | 0.062 | 0.117 | 0.091 |
Belastingkosten
| 68.496 | 57.113 | 59.266 | 45.093 | 35.151 | 48.377 | 73.06 | 55.122 | 13.964 | 12.338 | 7.672 | 5.27 | 0.358 | 2.597 | 2.034 | 0.564 | -0.495 | 0.164 | -0.456 | -3.06 | 0.003 | 4.275 | 1.408 | -0.182 | -2.161 | -0.174 | 1 | 1.16 | 0.737 | 0.453 | 0.21 | -16.775 | 13.906 | 0.545 | 5.03 | -2.362 | 6.004 | 6.119 | 8.01 | -5.52 | 6.767 | 4.645 | 4.869 | 4.18 | 12.974 | 11.641 | 8.296 | 13.015 | 11.273 | 8.569 | 8.975 | 9.344 | 15.445 | 19.776 | 7.301 | 20.061 | 10.236 |
Nettowinst
| 49.754 | 132.779 | 105.621 | 80.551 | 108.069 | 113.685 | 143.15 | 152.268 | 31.558 | 31.816 | 75.663 | 54.183 | 106.503 | 98.838 | 104.806 | 22.08 | 38.015 | 36.07 | 21.068 | 33.122 | -4.435 | -0.402 | -7.871 | -64.949 | 7.377 | 75.68 | 3.773 | 6.381 | 73.56 | -1.207 | 0.944 | -343.586 | -324.544 | 0.505 | 27.276 | 2.348 | 40.952 | 42.557 | 44.372 | 29.898 | 33.355 | 26.297 | 26.716 | 45.475 | 38.58 | 39.39 | 25.295 | 32.562 | 28.611 | 32.905 | 23.623 | 20.665 | 47.913 | 55.616 | 17.203 | 56.651 | 32.222 |
Nettowinstmarge
| 0.119 | 0.265 | 0.278 | 0.1 | 0.033 | 0.089 | 0.052 | 0.057 | 0.01 | 0.014 | 0.027 | 0.022 | 0.033 | 0.032 | 0.042 | 0.008 | 0.008 | 0.012 | 0.016 | 0.021 | -0.057 | -0.004 | -0.099 | -0.2 | 0.024 | 0.147 | 0.01 | 0.016 | 0.21 | -0.003 | 0.003 | -0.849 | -0.476 | 0.001 | 0.082 | 0.007 | 0.076 | 0.068 | 0.061 | 0.036 | 0.049 | 0.047 | 0.051 | 0.058 | 0.05 | 0.058 | 0.052 | 0.046 | 0.046 | 0.053 | 0.046 | 0.023 | 0.08 | 0.071 | 0.037 | 0.08 | 0.061 |
WPA (Winst Per Aandeel)
| 0.064 | 0.17 | 0.14 | 0.1 | 0.14 | 0.15 | 0.18 | 0.19 | 0.04 | 0.041 | 0.097 | 0.068 | 0.14 | 0.13 | 0.13 | 0.029 | 0.05 | 0.046 | 0.027 | 0.075 | -0.01 | -0.001 | -0.01 | -0.088 | 0.01 | 0.1 | 0.005 | 0.008 | 0.09 | -0.001 | 0.001 | -0.44 | -0.42 | 0.001 | 0.03 | 0.003 | 0.05 | 0.052 | 0.12 | 0.041 | 0.1 | 0.036 | 0.036 | 0.07 | 0.059 | 0.057 | 0.036 | 0.047 | 0.041 | 0.044 | 0.032 | 0.039 | 0.091 | 0.1 | 0.032 | 0.1 | 0.06 |
Verwaterde WPA
| 0.064 | 0.17 | 0.14 | 0.1 | 0.14 | 0.15 | 0.18 | 0.19 | 0.04 | 0.041 | 0.097 | 0.068 | 0.14 | 0.13 | 0.13 | 0.029 | 0.05 | 0.046 | 0.027 | 0.075 | -0.01 | -0.001 | -0.01 | -0.088 | 0.01 | 0.1 | 0.005 | 0.008 | 0.09 | -0.001 | 0.001 | -0.44 | -0.42 | 0.001 | 0.03 | 0.003 | 0.05 | 0.052 | 0.12 | 0.041 | 0.1 | 0.036 | 0.036 | 0.07 | 0.059 | 0.057 | 0.036 | 0.047 | 0.041 | 0.044 | 0.032 | 0.039 | 0.091 | 0.1 | 0.032 | 0.1 | 0.06 |
EBITDA
| 165.901 | 262.901 | 191.059 | 137.826 | 197.758 | 206.977 | 252.933 | 218.027 | 57.525 | 48.33 | 85.013 | 67.722 | 111.059 | 100.426 | 105.201 | 23.526 | 40.004 | 36.512 | 21.414 | 24.937 | -4.139 | -17.261 | -27.051 | 18.045 | -6.078 | 2.237 | 6.423 | 80.936 | 1.823 | 2.353 | -0.463 | -615.376 | 22.59 | 14.231 | 18.717 | 12.945 | 32.982 | 62.876 | 51.43 | 59.77 | 42.419 | 45.597 | 31.764 | 63.63 | 58.657 | 63.133 | 35.286 | 50.865 | 52.508 | 48.765 | 19.854 | 50.619 | 71.173 | 89.282 | 38.342 | 107.07 | 46.286 |
EBITDA ratio
| 0.396 | 0.525 | 0.502 | 0.172 | 0.061 | 0.161 | 0.093 | 0.081 | 0.018 | 0.022 | 0.031 | 0.027 | 0.034 | 0.032 | 0.042 | 0.009 | 0.008 | 0.012 | 0.016 | 0.016 | -0.053 | -0.171 | -0.342 | 0.055 | -0.019 | 0.004 | 0.017 | 0.205 | 0.005 | 0.007 | -0.002 | -1.521 | 0.033 | 0.036 | 0.056 | 0.039 | 0.061 | 0.1 | 0.071 | 0.073 | 0.063 | 0.081 | 0.06 | 0.082 | 0.076 | 0.093 | 0.072 | 0.071 | 0.084 | 0.079 | 0.039 | 0.057 | 0.119 | 0.113 | 0.082 | 0.152 | 0.088 |