
Tibet Huayu Mining Co., Ltd.
SSE:601020.SS
17.7 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 333.215 | 323.266 | 247.323 | 167.509 | 254.246 | 296.21 | 153.111 | 11.857 | 299.588 | 164.225 | 88.554 | 340.122 | 483.888 | 309.896 | 274.356 | 568.692 | 428.206 | 679.782 | 702.263 | 863.566 | 421.768 | 161.952 | 71.989 | 278.63 | 290.266 | 341.623 | 234.47 | 348.803 | 270.704 | 219.527 | 65.592 | 271.817 | 159.368 | 198.637 | 38.371 | 167.674 | 195.406 | 178.528 | 56.746 | 229.806 | 229.806 | 104.852 | 104.852 |
Kosten van de omzet
| 128.261 | 149.464 | 128.193 | 152.613 | 141.104 | 140.455 | 71.361 | -65.474 | 240.999 | 77.099 | 53.467 | 210.587 | 348.883 | 223.287 | 217.307 | 402.8 | 331.628 | 638.224 | 661.317 | 709.256 | 315.986 | 90.51 | 34.27 | 141.669 | 158.425 | 192.868 | 152.052 | 161.382 | 110.617 | 66.014 | 17.248 | 75.645 | 49.128 | 75.699 | 18.269 | 84.689 | 76.014 | 66.197 | 28.741 | 97.799 | 97.799 | 50.943 | 50.943 |
Brutowinst
| 204.954 | 173.802 | 119.13 | 14.895 | 113.142 | 155.755 | 81.749 | 77.33 | 58.589 | 87.125 | 35.087 | 129.535 | 135.005 | 86.609 | 57.048 | 165.892 | 96.578 | 41.557 | 40.945 | 154.31 | 105.782 | 71.442 | 37.72 | 136.961 | 131.841 | 148.756 | 82.418 | 187.421 | 160.087 | 153.514 | 48.345 | 196.172 | 110.24 | 122.938 | 20.102 | 82.984 | 119.392 | 112.33 | 28.005 | 132.007 | 132.007 | 53.909 | 53.909 |
Brutowinstmarge
| 0.615 | 0.538 | 0.482 | 0.089 | 0.445 | 0.526 | 0.534 | 6.522 | 0.196 | 0.531 | 0.396 | 0.381 | 0.279 | 0.279 | 0.208 | 0.292 | 0.226 | 0.061 | 0.058 | 0.179 | 0.251 | 0.441 | 0.524 | 0.492 | 0.454 | 0.435 | 0.352 | 0.537 | 0.591 | 0.699 | 0.737 | 0.722 | 0.692 | 0.619 | 0.524 | 0.495 | 0.611 | 0.629 | 0.494 | 0.574 | 0.574 | 0.514 | 0.514 |
Onderzoek- en ontwikkelingskosten
| 6.244 | 0.202 | 0 | 8.684 | 5.896 | 7.411 | 0 | 8.593 | 0 | 0 | 0 | 1.536 | 0 | 0 | 0 | 3.674 | 0 | 0 | 0 | 0.943 | 0.377 | 0 | 0 | 1.136 | 0 | 0 | 0 | 2.036 | 0 | 2.28 | 0 | 33.557 | 0 | 10.106 | 0 | 24.06 | 0 | 17.343 | 0 | 17.768 | 17.768 | 0 | 0 |
Algemene en administratieve kosten
| 92.169 | -7.52 | 31.97 | -27.137 | 82.038 | -0.592 | 25.142 | -27.558 | 66.149 | -7.263 | 22.892 | -7.154 | 58.123 | 0.709 | 21.267 | 0.802 | 35.138 | -1.114 | 19.271 | -35.001 | 47.556 | -2.717 | 25.033 | -11.019 | 51.169 | 9.682 | 24.051 | 0.623 | 33.266 | 7.868 | 20.592 | 24.664 | 31.563 | 9.778 | 21.282 | -6.412 | 22.821 | 27.257 | 13.653 | 28.363 | 28.363 | 18.928 | 18.928 |
Verkoop- en marketingkosten
| 1.336 | 1.237 | 0.237 | 1.218 | 0.426 | -0.203 | 0.966 | 0.364 | 0.122 | 0.398 | 0.236 | 0.465 | 0.38 | 0.544 | 0.076 | 0.352 | 0.226 | 0.238 | 0.089 | 1.33 | -0.02 | 0.377 | 0.168 | 0.795 | 0.371 | 0.36 | 0.281 | 0.949 | 1.17 | 1.19 | 0.26 | 0.482 | 0.436 | 0.315 | 0.365 | 1.292 | 0.648 | 1.22 | 0.247 | 1.1 | 1.1 | 0.304 | 0.304 |
Verkoop-, algemene en administratieve kosten
| 94.473 | 41.231 | 32.207 | -25.919 | 82.464 | -0.796 | 26.108 | -27.194 | 66.271 | -6.864 | 23.129 | -6.689 | 58.504 | 1.253 | 21.342 | 1.155 | 35.365 | -0.876 | 19.36 | -33.671 | 47.536 | -2.34 | 25.201 | -10.224 | 51.54 | 10.042 | 24.332 | 1.572 | 34.436 | 9.058 | 20.851 | 25.145 | 31.998 | 10.093 | 21.647 | -5.12 | 23.469 | 28.477 | 13.899 | 29.596 | 29.596 | 20.909 | 20.909 |
Overige kosten
| 22.24 | 2.819 | 1.732 | -9.929 | 5.016 | -0.226 | 0.811 | 117.178 | -32.688 | 39.77 | 2.094 | -0.563 | 3.558 | 0.582 | -0.003 | 0.068 | -0.309 | 10.399 | -5.492 | -3.127 | -0.083 | -0.055 | 16.388 | 1.74 | 14.808 | -0.364 | -0.001 | 24.952 | -3.933 | 0.059 | 0.138 | -2.087 | 0.023 | 4.482 | 2.774 | 35.291 | 4.947 | 10.962 | 0.111 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 122.957 | 41.434 | 50.628 | 101.236 | 50.52 | 69.186 | 26.919 | 89.983 | 33.583 | 32.906 | 25.222 | 83.517 | 32.623 | 37.05 | 22.84 | 91.547 | 40.499 | 33.264 | 21.51 | 71.59 | 54.266 | 43.794 | 27.282 | 79.35 | 60.197 | 47.093 | 28.241 | 76.39 | 42.926 | 45.091 | 23.093 | 97.48 | 36.997 | 41.423 | 23.25 | 50.648 | 31.971 | 36.077 | 16.184 | 24.182 | 24.182 | 22.229 | 22.229 |
Bedrijfsresultaat
| 81.997 | 132.368 | 52.97 | -59.547 | 40.54 | 67.132 | 15.36 | -40.004 | 131.7 | 40.82 | 6.846 | -0.683 | 89.809 | 45.929 | 29.216 | -7.254 | 39.15 | 10.753 | 9.795 | 57.957 | 35.14 | 21.299 | 2.935 | 35.587 | 64.207 | 88.574 | 44.62 | 80.885 | 96.34 | 116.758 | 23.449 | 91.905 | 65.906 | 77.57 | -9.741 | 25.459 | 69.353 | 72.195 | 4.123 | 94.833 | 94.833 | 29.37 | 29.37 |
Bedrijfsresultaat ratio
| 0.246 | 0.409 | 0.214 | -0.355 | 0.159 | 0.227 | 0.1 | -3.374 | 0.44 | 0.249 | 0.077 | -0.002 | 0.186 | 0.148 | 0.106 | -0.013 | 0.091 | 0.016 | 0.014 | 0.067 | 0.083 | 0.132 | 0.041 | 0.128 | 0.221 | 0.259 | 0.19 | 0.232 | 0.356 | 0.532 | 0.357 | 0.338 | 0.414 | 0.391 | -0.254 | 0.152 | 0.355 | 0.404 | 0.073 | 0.413 | 0.413 | 0.28 | 0.28 |
Totaal overige inkomsten en kosten netto
| -5.286 | -1.172 | 1.732 | -9.929 | 5.016 | -0.226 | -0.098 | 15.638 | -3.756 | -4.438 | -11.266 | -0.563 | 3.558 | 0.582 | -0.003 | 0.068 | 0.075 | 10.399 | -5.492 | -3.127 | -0.083 | -0.055 | 16.388 | 1.74 | 14.808 | -0.475 | 0.11 | 24.952 | -3.918 | 0.059 | 0.138 | -3.223 | 0.023 | -7.154 | 2.774 | 4.81 | 4.947 | 10.404 | 0.111 | 13.271 | 13.271 | 2.828 | 2.828 |
Inkomen voor belasting
| 76.711 | 136.761 | 54.702 | -69.476 | 45.555 | 66.906 | 15.262 | -24.366 | 127.945 | 47.786 | -4.42 | -1.245 | 93.367 | 46.511 | 29.213 | -7.186 | 38.84 | 21.152 | 4.303 | 54.83 | 35.057 | 21.244 | 19.323 | 37.326 | 79.015 | 88.21 | 44.619 | 105.837 | 92.407 | 116.817 | 23.586 | 88.544 | 65.929 | 70.417 | -6.967 | 30.269 | 74.301 | 82.599 | 4.234 | 99.012 | 99.012 | 24.152 | 24.152 |
Inkomen voor belasting ratio
| 0.23 | 0.423 | 0.221 | -0.415 | 0.179 | 0.226 | 0.1 | -2.055 | 0.427 | 0.291 | -0.05 | -0.004 | 0.193 | 0.15 | 0.106 | -0.013 | 0.091 | 0.031 | 0.006 | 0.063 | 0.083 | 0.131 | 0.268 | 0.134 | 0.272 | 0.258 | 0.19 | 0.303 | 0.341 | 0.532 | 0.36 | 0.326 | 0.414 | 0.354 | -0.182 | 0.181 | 0.38 | 0.463 | 0.075 | 0.431 | 0.431 | 0.23 | 0.23 |
Belastingkosten
| 15.716 | 32.056 | 6.188 | -2.859 | 4.095 | 7.479 | 3.696 | 2.703 | 0.916 | 6.894 | 2.287 | 11.557 | 12.958 | 4.855 | 3.772 | 1.362 | 2.334 | 2.935 | 3.334 | 11.785 | 4.396 | 3.894 | 3.169 | 3.792 | 10.038 | 11.753 | 6.106 | 9.677 | 11.336 | 14.858 | 3.324 | 9.36 | 9.348 | 17.659 | -0.067 | 6.501 | 12.532 | 11.618 | 1.45 | 16.915 | 16.915 | 4.5 | 4.5 |
Nettowinst
| 43.751 | 71.05 | 38.164 | -50.856 | 42.256 | 67.019 | 11.566 | -27.07 | 127.028 | 40.891 | -6.707 | -2.025 | 81.17 | 44.322 | 27.182 | 12.013 | 38.388 | 19.569 | 2.411 | 50.299 | 35.795 | 20.394 | 18.662 | 36.408 | 70.914 | 77.721 | 39.567 | 98.044 | 82.2 | 103.384 | 20.839 | 81.338 | 57.661 | 54.151 | -5.984 | 25.448 | 62.984 | 71.23 | 2.872 | 82.224 | 82.224 | 19.827 | 19.827 |
Nettowinstmarge
| 0.131 | 0.22 | 0.154 | -0.304 | 0.166 | 0.226 | 0.076 | -2.283 | 0.424 | 0.249 | -0.076 | -0.006 | 0.168 | 0.143 | 0.099 | 0.021 | 0.09 | 0.029 | 0.003 | 0.058 | 0.085 | 0.126 | 0.259 | 0.131 | 0.244 | 0.228 | 0.169 | 0.281 | 0.304 | 0.471 | 0.318 | 0.299 | 0.362 | 0.273 | -0.156 | 0.152 | 0.322 | 0.399 | 0.051 | 0.358 | 0.358 | 0.189 | 0.189 |
WPA (Winst Per Aandeel)
| 0.053 | 0.087 | 0.048 | -0.054 | 0.054 | 0.085 | 0.015 | -0.034 | 0.23 | 0.074 | -0.12 | -0.003 | 0.15 | 0.08 | 0.035 | 0.022 | 0.05 | 0.041 | 0.004 | 0.098 | 0.05 | 0.044 | 0.029 | 0.072 | 0.1 | 0.16 | 0.057 | 0.18 | 0.11 | 0.2 | 0.029 | 0.16 | 0.079 | 0.091 | -0.007 | 0.053 | 0.093 | 0.25 | 0.007 | 0.14 | 0.14 | 0.029 | 0.029 |
Verwaterde WPA
| 0.053 | 0.087 | 0.048 | -0.054 | 0.054 | 0.085 | 0.015 | -0.034 | 0.23 | 0.074 | -0.12 | -0.003 | 0.15 | 0.08 | 0.035 | 0.022 | 0.05 | 0.041 | 0.004 | 0.098 | 0.05 | 0.044 | 0.029 | 0.072 | 0.1 | 0.16 | 0.057 | 0.18 | 0.11 | 0.2 | 0.029 | 0.16 | 0.079 | 0.091 | -0.007 | 0.053 | 0.093 | 0.25 | 0.007 | 0.14 | 0.14 | 0.029 | 0.029 |
EBITDA
| 97.97 | 205.422 | 121.869 | 14.396 | 126.713 | 126.668 | 54.831 | 11.271 | 203.504 | 92.342 | 33.426 | 34.285 | 108.946 | 77.148 | 54.076 | 56.952 | 49.906 | 19.366 | 13.626 | 78.337 | 47.538 | 48.886 | 25.403 | 71.254 | 84.992 | 100.935 | 54.778 | 140.544 | 122.994 | 122.022 | 25.251 | 93.004 | 75.714 | 78.842 | -2.706 | 45.268 | 97.893 | 76.253 | 11.821 | 101.607 | 101.607 | 29.371 | 29.371 |
EBITDA ratio
| 0.294 | 0.635 | 0.493 | 0.086 | 0.498 | 0.428 | 0.358 | 0.951 | 0.679 | 0.562 | 0.377 | 0.101 | 0.225 | 0.249 | 0.197 | 0.1 | 0.117 | 0.028 | 0.019 | 0.091 | 0.113 | 0.302 | 0.353 | 0.256 | 0.293 | 0.295 | 0.234 | 0.403 | 0.454 | 0.556 | 0.385 | 0.342 | 0.475 | 0.397 | -0.071 | 0.27 | 0.501 | 0.427 | 0.208 | 0.442 | 0.442 | 0.28 | 0.28 |