
Tibet Huayu Mining Co., Ltd.
SSE:601020.SS
17.7 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 43.751 | 71.05 | 38.164 | -50.856 | 42.256 | 67.019 | 11.566 | -27.07 | 127.028 | 40.891 | -3.878 | -2.025 | 81.17 | 44.322 | 27.182 | 12.013 | 38.388 | 19.569 | 2.411 | 50.299 | 35.795 | 20.394 | 18.662 | 36.408 | 70.914 | 77.721 | 39.567 | 98.044 | 82.2 | 103.384 | 20.839 | 81.338 | 57.661 | 54.151 | -5.984 | 25.448 | 62.984 | 71.23 | 2.872 | 82.224 | 82.224 | 19.827 | 19.827 |
Afschrijvingen & Amortisatie
| -139.054 | 69.527 | 69.527 | 216.046 | -79.193 | 39.802 | 39.802 | 54.131 | 54.131 | 31.254 | 31.254 | 32.736 | 31.543 | 20.406 | 20.406 | 86.287 | -41.7 | 41.7 | 0 | 82.099 | -39.495 | 39.495 | 0 | 67.7 | -37.607 | 37.607 | 0 | 76.987 | -36.217 | 36.217 | 0 | 83.97 | -36.243 | 36.243 | 0 | 79.809 | -39.059 | 39.059 | 0 | 6.774 | 6.774 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 0 | 1.605 | 0 | 3.714 | 0 | 9.349 | 0 | 3.599 | 0 | 5.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 92.95 | -92.95 | 0 | -106.163 | -29.564 | 29.564 | 0 | 17.254 | 44.71 | -44.71 | 0 | 114.021 | -47.024 | 47.024 | 0 | 95.968 | -213.021 | 213.021 | 0 | -19.613 | 100.764 | -100.764 | 0 | -43.616 | 175.262 | -175.262 | 0 | -195.369 | 111.704 | -111.704 | 0 | -22.148 | 50.078 | -50.078 | 0 | -13.187 | -11.778 | 11.778 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 37.366 | -37.366 | 0 | -16.504 | 11.808 | -11.808 | 0 | 144.491 | 5.227 | -5.227 | 0 | 125.708 | -61.215 | 61.215 | 0 | 93.429 | -224.139 | 224.139 | 0 | -14.355 | 97.821 | -97.821 | 0 | -77.731 | 202.305 | -202.305 | 0 | -156.946 | 89.976 | -89.976 | 0 | -22.773 | 58.819 | -58.819 | 0 | -31.862 | -12.12 | 12.12 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 55.584 | -55.584 | 0 | -89.659 | -41.372 | 41.372 | 0 | -127.236 | 39.483 | -39.483 | 0 | -11.687 | 14.191 | -14.191 | 0 | 2.539 | 11.118 | -11.118 | 0 | -5.257 | 2.942 | -2.942 | 0 | 34.115 | -27.043 | 27.043 | 0 | -38.423 | 21.728 | -21.728 | 0 | 0.625 | -8.741 | 8.741 | 0 | 18.675 | 0.342 | -0.342 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 152.702 | 61.182 | -21.356 | -47.027 | 226.833 | -11.219 | -39.802 | -71.385 | -98.841 | 13.456 | 35.566 | 84.821 | -81.17 | -44.322 | -27.182 | -12.013 | -38.388 | -19.569 | -2.411 | -50.299 | -35.795 | -20.394 | -18.662 | -36.408 | -70.914 | -77.721 | -39.567 | -98.044 | -82.2 | -103.384 | -20.839 | -81.338 | -57.661 | -54.151 | 5.984 | -25.448 | -62.984 | -71.23 | -2.872 | 70.643 | 70.643 | -7.35 | -7.35 |
Kasstroom uit Operationele Activiteiten
| 150.349 | 62.705 | 16.808 | 12 | 160.331 | 125.167 | 11.566 | -27.07 | 127.028 | 40.891 | 31.688 | 50.015 | 87.908 | 90.734 | 30.669 | -4.768 | 135.091 | 373.18 | 31.39 | 591.05 | -131.213 | 35.198 | -65.733 | 146.628 | 82.958 | 74.506 | 83.876 | 148.872 | 144.475 | 139.829 | -147.255 | 327.595 | -36.353 | 151.134 | -189.386 | 181.672 | 1.855 | 117.272 | -45.266 | 159.641 | 159.641 | 12.478 | 12.478 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -76.425 | -98.86 | -34.223 | 54.426 | -63.493 | -48.729 | -122.745 | -12.741 | -180.209 | -40.896 | -59.219 | -93.893 | -41.154 | -47.648 | -68.019 | -78.024 | -67.334 | -27.88 | -52.818 | -212.333 | -238.215 | -40.444 | -42.043 | -38.619 | -42.663 | -22.556 | -47.485 | -131.89 | -36.021 | -41.618 | -78.495 | 34.193 | -91.848 | -69.776 | -46.668 | -46.969 | -44.314 | -57.086 | -60.814 | -119.515 | -119.515 | -40.254 | -40.254 |
Netto Overnames
| 0 | 0 | 0 | 0.05 | 0.4 | 0.002 | 0 | -0.189 | 0 | 0 | 0 | -0.019 | 41.154 | 47.679 | 68.019 | 78.024 | 67.334 | 27.886 | 52.818 | 212.409 | 238.263 | 0 | 0 | 0.057 | 5.52 | 0.05 | -571.181 | 0 | 0.006 | 0.054 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.001 | -0.4 | -1 | 0 | 0.188 | -0.188 | -3 | -0.2 | 0.944 | -3.662 | 1.179 | -3.001 | -0.227 | -0.157 | -307.356 | -0.7 | -221.163 | -154.46 | 0 | 0 | -13.416 | 6.43 | -6.38 | -571.181 | 0 | -500 | -347 | -325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.169 | -0 | 0.001 | 1.005 | 0.001 | 0.001 | 0.001 | 0.001 | 3.002 | 0.001 | 0.201 | -9.893 | 10.422 | 33.77 | 0.204 | 0.289 | 11.969 | 31.215 | 2.581 | 15.739 | 77.12 | 1.526 | 0.001 | 36.761 | -0.264 | 3.763 | -2.974 | 290.964 | 401.511 | 275.559 | 205.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.425 | 0 | 0.001 | -8.84 | 0.4 | 0 | 0.001 | 0.189 | -0 | 0.305 | -0.162 | 9.981 | -41.154 | -47.648 | -68.019 | -77.911 | -67.334 | -27.88 | -52.818 | -212.333 | -238.215 | -1.625 | -42.043 | -36.562 | 0.125 | 13.537 | 567.863 | 9.385 | -15.993 | 6.253 | 19.872 | -8.828 | -91.848 | 0.117 | -46.668 | -46.969 | -44.314 | 1.608 | -60.814 | 0.807 | 0.807 | 0.292 | 0.292 |
Kasstroom uit Investeringsactiviteiten
| -75.831 | -98.86 | -34.221 | 45.586 | -63.093 | -49.727 | -122.745 | -12.553 | -177.395 | -43.591 | -59.379 | -92.861 | -34.394 | -12.668 | -70.817 | -77.849 | -55.523 | -304.015 | -50.937 | -417.681 | -315.507 | -40.543 | -42.041 | -51.779 | -30.852 | -11.587 | -624.958 | 168.459 | -150.497 | -106.752 | -178.005 | 25.365 | -91.848 | -69.658 | -46.668 | -46.969 | -44.314 | -55.478 | -60.814 | -118.708 | -118.708 | -39.962 | -39.962 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.017 | 38.713 | -1.62 | 0 | -16.455 | -51.309 | 123.069 | 15.848 | 49.471 | -5.371 | -10 | 15.61 | -35 | -69 | 40 | 62 | -25 | -70.531 | -36.376 | 457.349 | -658.932 | 615.916 | 3.129 | -1.891 | -3.99 | -25 | 25 | 22 | -25 | -49.66 | 218.66 | -247.5 | 253 | -201.34 | 103.34 | 0 | 0 | 15.5 | 42 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.432 | 0 | 0 | 0 | -650.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -0.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -28.037 | -6.153 | -25.086 | -15.511 | -0.756 | -5.756 | -9.555 | -8.526 | -5.986 | -7.546 | -3.536 | -5.392 | -4.24 | -8.905 | -3.502 | -13.878 | -3.626 | -3.99 | -1.861 | -4.382 | -5.396 | -52.737 | -5.537 | -5.701 | -68.584 | -6.309 | -6.207 | -5.821 | -6.707 | -68.747 | -6.405 | -6.218 | -5.316 | -57.932 | -6.313 | -6.732 | -7.133 | -54.541 | -7.755 | -3.526 | -29.734 | 0 | 0 |
Overige Financieringsactiviteiten
| -72.279 | -6.495 | 11 | -29.787 | -57.109 | 14.781 | -8 | 134.887 | -106.436 | -2.892 | 0 | 68.668 | -0 | 0 | -0 | 0 | -16.432 | 14 | 6 | -609.972 | 610.759 | -0.787 | 0 | 0 | 12.516 | -18.319 | -6.207 | -0.093 | -0.731 | 15.481 | -0 | 0.506 | 75.073 | 1.148 | 341.36 | -0.386 | 21.532 | 19.532 | -0 | -91.35 | -58.091 | 66.357 | 66.357 |
Kasstroom uit Financieringsactiviteiten
| -109.333 | 26.065 | -15.707 | -45.298 | -74.32 | -42.284 | 105.514 | 142.209 | -62.951 | -15.809 | -13.536 | 78.887 | -39.24 | -77.905 | 36.498 | 48.122 | -45.059 | -60.521 | -32.237 | -177.753 | -53.569 | 562.392 | -2.408 | -7.593 | -72.574 | -43.319 | 18.793 | 16.085 | -32.438 | -111.678 | 212.255 | -253.718 | 310.512 | -258.124 | 438.387 | -7.118 | 14.399 | -19.509 | 34.245 | -87.824 | -87.824 | 66.357 | 66.357 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 30.268 | -16.145 | 14.107 | -12.807 | 14.233 | -1.861 | -0.715 | 1.558 | 1.001 | 1.123 | 0.528 | 3.546 | -2.608 | -1.59 | -0.023 | 3.517 | -0.156 | -1.501 | 1.724 | -2.36 | 0.649 | 0.028 | -0.048 | -0.047 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.714 | -66.112 | -19.014 | -0.519 | 37.151 | 31.294 | -68.939 | 66.562 | -6.069 | 16.861 | -40.699 | 39.587 | 11.666 | -1.429 | -3.673 | -30.978 | 34.354 | 7.143 | -50.06 | -6.744 | -499.64 | 557.075 | -110.231 | 87.209 | -20.335 | 19.601 | -522.288 | 333.417 | -38.46 | -78.601 | -113.005 | 99.242 | 182.311 | -176.648 | 202.334 | 127.585 | -28.06 | 42.285 | -71.835 | -46.892 | -46.892 | 38.872 | 38.872 |
Kaspositie aan het Einde van de Periode
| 64.66 | 119.497 | 95.609 | 114.624 | 115.143 | 77.992 | 46.698 | 115.636 | 49.074 | 55.143 | 38.282 | 78.903 | 39.316 | 27.651 | 29.08 | 32.753 | 63.73 | 29.377 | 22.234 | 63.789 | 70.533 | 570.173 | 13.098 | 123.329 | 36.119 | 56.455 | 36.854 | 559.142 | 225.726 | 264.186 | 342.787 | 455.792 | 356.55 | 174.239 | 350.887 | 148.554 | 20.968 | 49.029 | 6.744 | 78.579 | -46.892 | 38.872 | 38.872 |