
Daqin Railway Co., Ltd.
SSE:601006.SS
6.77 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 67,315.602 | 62,603.497 | 59,416.293 | 52,059.034 | 15,346.361 | 18,475.527 | 11,100.351 | 11,638.241 | 8,237.91 | 9,638.517 | 8,785.44 | 7,753.976 | 4,678.81 | 10,153.209 | 9,017.191 | 4,677.748 | 7,789.551 | 6,437.511 | 5,773.537 | 785.2 |
Kortetermijnbeleggingen
| 0 | 0 | -139.055 | -120.138 | -37.653 | -69.982 | -79.08 | -4.811 | -4.074 | 0 | 0 | 10.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 67,315.602 | 62,603.497 | 59,416.293 | 52,059.034 | 15,346.361 | 18,475.527 | 11,100.351 | 11,638.241 | 8,237.91 | 9,638.517 | 8,785.44 | 7,753.976 | 4,678.81 | 10,153.209 | 9,017.191 | 4,677.748 | 7,789.551 | 6,437.511 | 5,773.537 | 785.2 |
Nettovorderingen
| 6,777.337 | 12,817.183 | 10,031.489 | 11,151.356 | 9,838.26 | 9,178.233 | 10,253.393 | 8,707.282 | 3,124.76 | 2,356.129 | 2,091.893 | 3,985.311 | 0 | 0 | 0 | 1,859.98 | 1,011.238 | 972.098 | 376.57 | 12.82 |
Voorraad
| 1,917.538 | 1,836.656 | 1,692.627 | 1,846.135 | 1,500.834 | 1,547.274 | 1,528.205 | 1,612.491 | 1,709.463 | 1,685.566 | 1,786.849 | 1,658.126 | 1,478.37 | 1,174.007 | 826.274 | 675.097 | 190.216 | 182.684 | 144.826 | 34.372 |
Overige vlottende activa
| 4,663.751 | 5,868.257 | 5,252.281 | 2,701.027 | 6,907.733 | 5,599.583 | 186.472 | 152.024 | 2,797.432 | 2,710.535 | 1,930.065 | 28.377 | 78.855 | 114.669 | 35.439 | 1,937.884 | 1,015.246 | 986.163 | 391.672 | 18.451 |
Totaal vlottende activa
| 80,674.228 | 78,032.586 | 72,132.043 | 67,620.173 | 29,034.43 | 30,587.65 | 22,444.581 | 22,110.037 | 15,869.564 | 16,450.234 | 14,594.247 | 13,509.211 | 8,995.626 | 14,253.718 | 12,483.255 | 7,290.729 | 8,995.013 | 7,606.358 | 6,310.034 | 838.023 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 90,074.984 | 89,225.524 | 88,598.321 | 77,580.833 | 81,765.672 | 84,292.998 | 75,790.748 | 73,071.22 | 74,690.216 | 66,621.443 | 67,067.929 | 66,061.566 | 66,400.482 | 67,530.61 | 50,652.217 | 50,250.652 | 37,191.866 | 28,476.899 | 26,478.961 | 14,334.896 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,709.291 | 9,269.911 | 9,407.13 | 8,865.38 | 8,972.051 | 8,963.112 | 5,885.642 | 4,520.346 | 4,019.832 | 4,133.7 | 4,246.232 | 4,346.532 | 4,441.561 | 4,542.202 | 4,644.637 | 4,726.64 | 4,830.602 | 4,934.105 | 5,037.565 | 2,377.012 |
Goodwill en immateriële activa
| 10,709.291 | 9,269.911 | 9,407.13 | 8,865.38 | 8,972.051 | 8,963.112 | 5,885.642 | 4,520.346 | 4,019.832 | 4,133.7 | 4,246.232 | 4,346.532 | 4,441.561 | 4,542.202 | 4,644.637 | 4,726.64 | 4,830.602 | 4,934.105 | 5,037.565 | 2,377.012 |
Langetermijnbeleggingen
| 24,494.328 | 24,055.938 | 26,772.831 | 26,602.581 | 26,706.677 | 20,536.875 | 20,204.072 | 19,404.482 | 18,494.303 | 17,800.306 | 16,672.097 | 14,989.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,450.896 | 1,427.302 | 1,504.004 | 1,491.057 | 1,534.956 | 1,514.451 | 1,365.12 | 1,292.135 | 1,244.937 | 1,293.233 | 1,314.823 | 1,389.986 | 92.968 | 243.1 | 93.703 | 81.15 | 81.75 | 59.112 | 0 | 0 |
Overige niet-vlottende activa
| 269.495 | 285.764 | 131.967 | 42.635 | 30 | 54.437 | 1,996.349 | 3,084.913 | 229.934 | 35.429 | 59.988 | 90.542 | 14,190.09 | 13,576.585 | 70.299 | 75.167 | 8.358 | -59.112 | 21.21 | 0.639 |
Totaal niet-vlottende activa
| 126,998.994 | 124,264.439 | 126,414.254 | 114,582.486 | 119,009.356 | 115,361.873 | 105,241.932 | 101,373.097 | 98,679.221 | 89,884.111 | 89,361.069 | 86,878.46 | 85,125.101 | 85,892.497 | 55,460.856 | 55,133.609 | 42,112.576 | 33,411.005 | 31,537.737 | 16,712.547 |
Totaal activa
| 207,673.222 | 202,297.024 | 198,546.297 | 182,202.659 | 148,043.785 | 145,949.522 | 127,686.513 | 123,483.133 | 114,548.785 | 106,334.344 | 103,955.316 | 100,387.671 | 94,120.727 | 100,146.215 | 67,944.111 | 62,424.339 | 51,107.589 | 41,017.363 | 37,847.771 | 17,550.57 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5,353.928 | 5,934.746 | 5,932.052 | 3,261.298 | 3,236.505 | 5,648.014 | 4,333.191 | 3,259.554 | 3,122.055 | 3,943.812 | 3,554.962 | 3,837.584 | 3,725.846 | 2,717.114 | 3,281.035 | 1,918.298 | 1,187.298 | 991.275 | 1,511.779 | 748.721 |
Kortlopende schulden
| 927.829 | 122.017 | 809.586 | 515.67 | -2,456.688 | 0 | 0 | 0 | 34.533 | 0 | 7,493.567 | 3,994.203 | 5,991.635 | 12,450 | 3,100 | 0 | 0 | 0 | 5,000 | 0 |
Belastingschulden
| 815.862 | 533.153 | 2,093.755 | 1,459.067 | 2,688.057 | 2,923.205 | 3,312.895 | 1,477.958 | 1,807.665 | 1,768.638 | 2,084.35 | 2,069.252 | 2,280.311 | 1,691.117 | 888.007 | 887.244 | 1,669.17 | 1,088.937 | 791.411 | 216.872 |
Uitgestelde opbrengsten
| 1,714.979 | 2,037.339 | 10,385.436 | 9,250.293 | 9,035.472 | 2,923.205 | 11,114.575 | 6,237.426 | 7,415.164 | 6,695.657 | 7,755.581 | 7,586.293 | 8,340.95 | 13,525.706 | 5,853.259 | 0 | 0 | 0 | 13,006.598 | 0 |
Overige kortlopende verplichtingen
| 6,736.082 | 8,688.506 | 7,455.818 | 6,652.907 | 7,096.498 | 8,473.321 | 8,782.439 | 15,847.714 | 10,614.152 | 13,697.599 | 6,516.201 | 6,434.369 | 6,619.664 | 12,370.215 | 4,272.302 | 19,297.718 | 10,715.185 | 3,675.706 | 12,303.517 | 937.722 |
Totaal kortlopende verplichtingen
| 15,548.68 | 17,417.26 | 18,172.513 | 13,440.757 | 14,170.482 | 18,307.959 | 16,457.357 | 21,859.81 | 15,578.405 | 18,740.113 | 19,649.08 | 16,335.408 | 18,617.456 | 29,228.447 | 11,541.344 | 22,103.26 | 13,571.653 | 5,755.918 | 19,606.707 | 1,903.314 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 36,881.496 | 41,878.617 | 42,229.532 | 41,308.902 | 8,983.474 | 10,094.753 | 9,919.049 | 7,037.02 | 5,590.266 | 4,908.279 | 5,671.246 | 12,465.378 | 11,466.496 | 13,458.074 | 13,444.418 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 211.756 | 245.808 | 251.535 | 279.317 | 308.488 | 88.577 | 75.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,168.73 | 0 | -6,625.229 | -7,100.638 | -3,981.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,623.753 | 2,566.125 | 395.5 | -2,652.646 | 2,666.734 | 2,994.115 | 3,172.211 | 3,011.943 | 2,769.555 | 2,588.21 | 1,366.798 | 1,240.066 | 1,199.678 | 1,118.037 | 0.516 | 0.592 | 1.939 | 2.937 | 5.565 | 2.359 |
Totaal niet-vlottende verplichtingen
| 39,717.005 | 44,690.55 | 45,045.297 | 38,935.572 | 11,650.208 | 13,177.445 | 10,318.227 | 10,048.963 | 8,359.821 | 3,596.489 | 7,038.043 | 13,705.444 | 12,666.174 | 14,576.111 | 13,444.934 | 0.592 | 1.939 | 2.937 | 5.565 | 2.359 |
Totaal passiva
| 55,265.685 | 62,107.811 | 63,217.811 | 52,376.329 | 25,820.69 | 31,485.405 | 26,775.584 | 31,908.773 | 23,938.226 | 22,336.603 | 26,687.123 | 30,040.852 | 31,283.63 | 43,804.558 | 24,986.278 | 22,103.852 | 13,573.592 | 5,758.855 | 19,612.273 | 1,905.673 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,206.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,747.315 | 14,866.946 | 14,866.908 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 14,866.791 | 12,976.757 | 12,976.757 | 12,976.757 | 12,976.757 | 9,946.454 | 9,946.454 |
Ingehouden winsten
| 70,658.537 | 67,226.608 | 64,399.145 | 61,661.048 | 58,999.876 | 53,849.75 | 48,293.146 | 40,065.058 | 40,328.341 | 36,161.623 | 29,647.601 | 24,015.983 | 19,461.397 | 14,135.835 | 9,695.185 | 7,710.875 | 5,592.338 | 3,933.7 | 2,081.893 | 274.069 |
Overige gereserveerde algehele resultaten
| 23,138.81 | 22,914.382 | 21,859.708 | 20,573.765 | 16,187.152 | 13,951.429 | 11,792.807 | 10,227.697 | 9,248.869 | -1,206.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28,218.209 | 23,275.672 | 23,275.436 | 27,323.338 | 23,827.216 | 23,827.216 | 25,934.578 | 24,738.766 | 24,738.761 | 7,196.53 | 24,888.309 | 39,544.894 | 36,710.618 | 35,540.913 | 6,173.104 | 19,632.854 | 18,964.902 | 18,294.85 | 6,207.074 | 5,424.373 |
Totaal eigen vermogen van aandeelhouders
| 137,762.871 | 128,283.608 | 124,401.196 | 120,928.812 | 113,881.035 | 106,495.186 | 99,401.764 | 89,827.788 | 89,112.237 | 83,798.615 | 77,073.353 | 70,188.426 | 62,829.048 | 56,333.782 | 42,957.834 | 40,320.486 | 37,533.997 | 35,258.508 | 18,235.498 | 15,644.897 |
Totaal eigen vermogen
| 152,407.537 | 140,189.214 | 135,328.486 | 129,826.33 | 122,223.095 | 114,464.118 | 100,910.929 | 91,574.36 | 90,610.559 | 83,997.742 | 77,268.193 | 70,346.82 | 62,837.097 | 56,341.657 | 42,957.834 | 40,320.486 | 37,533.997 | 35,258.508 | 18,235.498 | 15,644.897 |
Totaal passiva en aandeelhoudersvermogen
| 207,673.222 | 202,297.024 | 198,546.297 | 182,202.659 | 148,043.785 | 145,949.522 | 127,686.513 | 123,483.133 | 114,548.785 | 106,334.344 | 103,955.316 | 100,387.671 | 94,120.727 | 100,146.215 | 67,944.111 | 62,424.339 | 51,107.589 | 41,017.363 | 37,847.771 | 17,550.57 |