Chongqing Iron & Steel Company Limited
SSE:601005.SS
1.27 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,614.112 | 6,646.102 | 5,512.048 | 7,313.63 | 7,736.438 | 9,305.332 | 9,017.979 | 10,524.422 | 10,470.409 | 10,895.459 | 7,649.896 | 9,295.77 | 8,720.406 | 8,085.2 | 9,094.279 | 12,691.517 | 9,978.422 | 6,564.041 | 6,998.527 | 5,749.044 | 5,178.323 | 6,193.258 | 5,800.779 | 6,175.64 | 5,307.92 | 5,202.097 | 6,343.961 | 5,940.487 | 5,152.412 | 5,053.716 | 3,661.397 | 2,866.805 | 1,654.922 | 729.737 | 895.753 | 1,380.969 | 1,408.443 | 1,628.171 | 2,207.038 | 2,231.569 | 2,274.05 | 2,888.854 | 3,331.347 | 3,098.455 | 2,926.401 | 3,552.038 | 4,716.71 | 4,301.687 | 4,993.011 | 4,191.726 | 3,985.008 | 4,982.062 | 5,299.98 | 4,156.186 | 6,337.469 | 6,328.826 | 6,710.464 | 5,423.229 | 4,229.371 | 4,230.921 | 2,734.319 | 2,689.607 | 2,710.666 | 2,792.629 | 2,461.213 | 3,079.079 | 4,591.757 | 4,756.732 | 4,089.875 | 3,017.061 | 3,299.54 | 2,976.617 | 2,765.235 | 2,675.852 |
| Kosten van de omzet
| 6,575.589 | 6,920.309 | 6,118.021 | 7,662.515 | 7,898.637 | 9,873.6 | 9,000.609 | 10,709.23 | 10,418.974 | 11,500.694 | 8,306.99 | 8,815.663 | 7,969.042 | 8,181.778 | 8,583.553 | 10,526.504 | 8,658.553 | 5,814.854 | 6,500.445 | 5,411.491 | 4,931.502 | 5,887.183 | 5,489.742 | 5,358.932 | 4,983.1 | 5,227.146 | 5,110.402 | 4,723.991 | 4,620.307 | 5,106.655 | 3,291.686 | 2,639.771 | 1,773.046 | 1,330.563 | 1,399.348 | 1,487.671 | 1,945.028 | 1,988.881 | 2,798.257 | 3,118.818 | 2,481.108 | 3,145.799 | 3,203.104 | 3,304.871 | 3,019.799 | 3,753.552 | 4,735.932 | 4,425.264 | 4,969.714 | 4,463.102 | 3,916.988 | 4,896.938 | 5,125.681 | 4,328.466 | 5,910.239 | 6,128.95 | 6,204.007 | 5,090.226 | 3,874.595 | 3,924.744 | 2,439.375 | 2,374.342 | 2,385.386 | 2,527.228 | 2,192.3 | 2,209.043 | 3,957.016 | 3,989.496 | 3,709.812 | 2,371.157 | 2,966.09 | 2,601.206 | 2,479.744 | 2,378.706 |
| Brutowinst
| 38.523 | -274.207 | -605.973 | -348.885 | -162.199 | -568.268 | 17.369 | -184.807 | 51.435 | -605.235 | -657.094 | 480.107 | 751.364 | -96.578 | 510.726 | 2,165.013 | 1,319.869 | 749.187 | 498.082 | 337.553 | 246.821 | 306.075 | 311.037 | 816.708 | 324.82 | -25.049 | 1,233.559 | 1,216.496 | 532.105 | -52.939 | 369.711 | 227.034 | -118.124 | -600.826 | -503.595 | -106.702 | -536.585 | -360.71 | -591.219 | -887.249 | -207.058 | -256.945 | 128.243 | -206.416 | -93.398 | -201.514 | -19.222 | -123.577 | 23.297 | -271.376 | 68.02 | 85.124 | 174.299 | -172.28 | 427.23 | 199.876 | 506.457 | 333.003 | 354.776 | 306.177 | 294.944 | 315.265 | 325.28 | 265.401 | 268.913 | 870.036 | 634.741 | 767.236 | 380.063 | 645.904 | 333.45 | 375.411 | 285.491 | 297.146 |
| Brutowinstmarge
| 0.006 | -0.041 | -0.11 | -0.048 | -0.021 | -0.061 | 0.002 | -0.018 | 0.005 | -0.056 | -0.086 | 0.052 | 0.086 | -0.012 | 0.056 | 0.171 | 0.132 | 0.114 | 0.071 | 0.059 | 0.048 | 0.049 | 0.054 | 0.132 | 0.061 | -0.005 | 0.194 | 0.205 | 0.103 | -0.01 | 0.101 | 0.079 | -0.071 | -0.823 | -0.562 | -0.077 | -0.381 | -0.222 | -0.268 | -0.398 | -0.091 | -0.089 | 0.038 | -0.067 | -0.032 | -0.057 | -0.004 | -0.029 | 0.005 | -0.065 | 0.017 | 0.017 | 0.033 | -0.041 | 0.067 | 0.032 | 0.075 | 0.061 | 0.084 | 0.072 | 0.108 | 0.117 | 0.12 | 0.095 | 0.109 | 0.283 | 0.138 | 0.161 | 0.093 | 0.214 | 0.101 | 0.126 | 0.103 | 0.111 |
| Onderzoek- en ontwikkelingskosten
| 5.954 | 10.727 | 11.421 | 9.506 | 10.13 | 11.033 | 6.358 | 7.152 | 7.406 | -171.265 | 91.197 | 98.997 | 0 | -105.567 | 41.781 | 72.513 | -3.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221.857 | 0 | 0 | 0 | 126.312 | 0 | 187.953 | 0 | 187 | 0 | 481.328 | 0 | 0 | 0 | 464.371 | 0 | 174.721 | 0 | 762.717 | 0 | 263.04 | 0 | 714.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 75.831 | 167.242 | 177.459 | 60.262 | 61.119 | 109.712 | 191.538 | -37.858 | 71.594 | 161.955 | 206.499 | -45.621 | 95.458 | -196.224 | 252.777 | 5.465 | 117.136 | -78.893 | 122.411 | -41.749 | 133.711 | -77.754 | 107.787 | 62.302 | 113.485 | -699.817 | 410.654 | -19.619 | 93.734 | -541.501 | 259.301 | 60.384 | 186.033 | -307.894 | 422.689 | 393.51 | 208.183 | 147.709 | 66.705 | 122.284 | 260.832 | -491.868 | 334.638 | 127.378 | 270.333 | -487.775 | 212.345 | 268.688 | 181.404 | -364.673 | 166.051 | 164.874 | 182.46 | -512.192 | 267.615 | 117.75 | 226.631 | -310.389 | 125.931 | 139.038 | 126.314 | 146.962 | 123.221 | 118.586 | 129.287 | 187.007 | 161.212 | 233.452 | 74.782 | 471.588 | 59.715 | 61.551 | 72.278 | 48.012 |
| Verkoop- en marketingkosten
| 11.4 | -15.856 | 30.033 | 14.187 | 16.303 | 14.996 | 17.743 | 21.001 | 22.065 | 19.462 | 15.821 | 21.29 | 17.631 | 16.756 | 21.388 | 24.199 | 18.8 | 4.242 | 34.332 | 26.879 | 26.476 | 41.656 | 34.704 | 32.17 | 12.991 | 17.032 | 29.04 | 20.095 | 21.891 | 22.064 | 14.883 | 10.547 | 13.134 | -4.499 | 8.456 | 56.685 | 48.42 | 122.64 | 37.581 | 60.188 | 57.812 | 74.921 | 65.097 | 60.912 | 62.576 | 69.508 | 91.577 | 86.327 | 101.798 | 138.878 | 92.549 | 102.926 | 88.998 | 79.46 | 95.616 | 90.572 | 106.801 | 121.371 | 117.13 | 103.394 | 68.963 | 81.634 | 72.923 | 69.322 | 69.911 | 64.547 | 65.443 | 63.054 | 65.895 | 65.562 | 67.117 | 62.504 | 48.428 | 57.319 |
| Verkoop-, algemene en administratieve kosten
| 87.231 | 180.081 | 95.431 | 74.449 | 77.422 | 124.707 | 209.281 | -16.857 | 93.659 | 181.417 | 222.32 | -24.331 | 113.089 | -179.468 | 274.165 | 29.664 | 135.936 | -74.651 | 156.743 | -14.87 | 160.187 | -36.098 | 142.491 | 94.472 | 126.476 | -682.785 | 439.694 | 0.476 | 115.625 | -519.437 | 274.184 | 70.931 | 199.167 | -312.393 | 431.145 | 450.195 | 256.603 | 270.349 | 104.286 | 182.472 | 318.644 | -416.947 | 399.735 | 188.29 | 332.909 | -418.267 | 303.922 | 355.015 | 283.202 | -225.795 | 258.6 | 267.8 | 271.458 | -432.732 | 363.231 | 208.322 | 333.432 | -189.018 | 243.061 | 242.432 | 195.277 | 228.596 | 196.144 | 187.908 | 199.198 | 251.554 | 226.655 | 296.506 | 140.677 | 537.15 | 126.832 | 124.055 | 120.706 | 105.331 |
| Overige kosten
| 56.441 | 1,557.304 | -52.723 | -8.678 | -9.45 | 67.057 | -23.985 | -10.542 | 21.049 | 21.633 | -131.936 | 241.569 | 25.429 | -31.477 | -0.583 | -167.132 | 0.542 | -57.476 | 0.846 | 0.051 | -0.114 | 17.043 | 0.36 | -0.197 | 12.784 | 36.863 | -3.833 | -17.262 | -3.476 | 7,097.567 | -0.164 | -1.8 | 1.38 | 130.689 | 450.639 | 67.125 | 50.037 | 4,574.477 | 7.929 | -5.342 | 1.092 | 1,049.18 | 4.398 | 153.976 | 354.879 | 2.529 | 0.134 | 3.711 | 2.063 | 2,025.266 | 1.279 | -17.531 | 183.138 | 165.144 | 131.837 | 207.947 | 0.987 | 161.853 | 16.857 | 3.605 | 4.612 | 15.956 | 1.711 | 2.459 | 2.758 | 0.502 | 1.067 | -2.265 | 0.801 | 4.412 | -3.732 | -6.035 | 1.495 | -3.072 |
| Bedrijfskosten
| 149.626 | 1,478.933 | 166.189 | 83.955 | 106.939 | 183.156 | 117.187 | 131.902 | 122.114 | 31.785 | 181.581 | 217.238 | 138.518 | 59.16 | 227.538 | 255.727 | 158.355 | 85.372 | 195.012 | 179.049 | 200.479 | 102.765 | 173.674 | 301.754 | 164.404 | -292.877 | 476.976 | 678.746 | 145.551 | 554.55 | 246.365 | 370.825 | 219.005 | 703.03 | 431.169 | 450.255 | 256.72 | 1,040.603 | 104.628 | 182.746 | 318.848 | 55.371 | 400.509 | 188.959 | 333.432 | 261.85 | 305.294 | 357.434 | 285.858 | 279.549 | 261.754 | 270.738 | 274.195 | 294.862 | 372.391 | 218.728 | 337.861 | 302.665 | 246.874 | 242.521 | 195.492 | 228.688 | 196.194 | 187.983 | 199.264 | 251.639 | 226.735 | 296.578 | 140.769 | 537.26 | 126.932 | 123.964 | 120.797 | 105.331 |
| Bedrijfsresultaat
| -111.103 | -1,753.14 | -772.162 | -432.84 | -324.217 | -1,113.403 | -158.85 | -377.931 | -114.046 | -934.575 | -902.553 | 80.126 | 591.249 | -584.743 | 182.764 | 1,771.643 | 1,091.87 | 311.416 | 248.175 | 117.045 | 4.444 | 151.784 | 103.999 | 465.613 | 139.123 | 240.968 | 721.761 | 429.125 | 354.585 | -5,894.837 | 116.054 | -403.775 | -594.615 | -1,725.122 | -1,751.558 | -864.98 | -1,042.503 | -6,075.498 | -1,003.746 | -1,393.073 | -830.181 | -749.279 | -639.96 | -702.337 | -751.734 | -798.068 | -582.31 | -659.129 | -460.464 | -689.596 | -523.038 | -445.127 | -366.741 | -1,576.112 | -125.678 | -197.502 | 3.77 | -154.542 | -10.046 | -32.458 | 25.579 | -22.245 | 59.46 | 18.362 | 17.08 | -227.326 | 339.889 | 307.982 | 188.561 | 55.683 | 147.258 | 169.611 | 121.432 | 148.719 |
| Bedrijfsresultaat ratio
| -0.017 | -0.264 | -0.14 | -0.059 | -0.042 | -0.12 | -0.018 | -0.036 | -0.011 | -0.086 | -0.118 | 0.009 | 0.068 | -0.072 | 0.02 | 0.14 | 0.109 | 0.047 | 0.035 | 0.02 | 0.001 | 0.025 | 0.018 | 0.075 | 0.026 | 0.046 | 0.114 | 0.072 | 0.069 | -1.166 | 0.032 | -0.141 | -0.359 | -2.364 | -1.955 | -0.626 | -0.74 | -3.731 | -0.455 | -0.624 | -0.365 | -0.259 | -0.192 | -0.227 | -0.257 | -0.225 | -0.123 | -0.153 | -0.092 | -0.165 | -0.131 | -0.089 | -0.069 | -0.379 | -0.02 | -0.031 | 0.001 | -0.028 | -0.002 | -0.008 | 0.009 | -0.008 | 0.022 | 0.007 | 0.007 | -0.074 | 0.074 | 0.065 | 0.046 | 0.018 | 0.045 | 0.057 | 0.044 | 0.056 |
| Totaal overige inkomsten en kosten netto
| -5.688 | 53.161 | -6.576 | -43.882 | -9.45 | 67.057 | -23.985 | -10.542 | -12.56 | 3.596 | -4.201 | -17.874 | -17.663 | -31.479 | -0.583 | -167.132 | 0.542 | -57.476 | 0.846 | 0.051 | -0.114 | 17.043 | 0.36 | -0.197 | 12.784 | 36.863 | -3.833 | -17.262 | -3.476 | 7,097.578 | -0.164 | -1.817 | 1.38 | 130.689 | 450.639 | 67.125 | 50.037 | 3,305.859 | 7.929 | -22.947 | 1.092 | 2,384.596 | -364.07 | 153.976 | 354.879 | -1.075 | -0.616 | -174.41 | -195.84 | 1,961.21 | -328.025 | -19.3 | 183.138 | 179.754 | 131.837 | 207.848 | 0.997 | 160.578 | 16.808 | 3.569 | 4.644 | 15.401 | 1.753 | 2.459 | 2.758 | -2.635 | 0.757 | -2.265 | 0.801 | -15.478 | -3.732 | -6.035 | 1.495 | -0.37 |
| Inkomen voor belasting
| -116.791 | -1,699.98 | -778.738 | -476.722 | -333.667 | -1,046.346 | -182.835 | -388.473 | -126.605 | -930.979 | -906.754 | 62.252 | 573.586 | -616.22 | 182.181 | 1,604.511 | 1,092.412 | 253.94 | 249.021 | 117.096 | 4.33 | 168.827 | 104.359 | 465.416 | 151.907 | 277.831 | 717.928 | 411.863 | 351.109 | 1,202.741 | 115.89 | -405.586 | -593.235 | -1,594.427 | -1,300.919 | -797.855 | -992.466 | -2,769.639 | -995.817 | -1,398.415 | -829.089 | 1,635.317 | -635.562 | -548.361 | -396.855 | -799.143 | -582.926 | -655.421 | -458.401 | 1,271.614 | -521.759 | -464.427 | -183.603 | -1,396.358 | 6.159 | 10.346 | 4.757 | 6.036 | 6.794 | -28.889 | 30.191 | -6.844 | 61.213 | 20.821 | 19.838 | -229.961 | 340.646 | 305.717 | 189.362 | 40.205 | 143.526 | 163.575 | 122.927 | 148.349 |
| Inkomen voor belasting ratio
| -0.018 | -0.256 | -0.141 | -0.065 | -0.043 | -0.112 | -0.02 | -0.037 | -0.012 | -0.085 | -0.119 | 0.007 | 0.066 | -0.076 | 0.02 | 0.126 | 0.109 | 0.039 | 0.036 | 0.02 | 0.001 | 0.027 | 0.018 | 0.075 | 0.029 | 0.053 | 0.113 | 0.069 | 0.068 | 0.238 | 0.032 | -0.141 | -0.358 | -2.185 | -1.452 | -0.578 | -0.705 | -1.701 | -0.451 | -0.627 | -0.365 | 0.566 | -0.191 | -0.177 | -0.136 | -0.225 | -0.124 | -0.152 | -0.092 | 0.303 | -0.131 | -0.093 | -0.035 | -0.336 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | -0.007 | 0.011 | -0.003 | 0.023 | 0.007 | 0.008 | -0.075 | 0.074 | 0.064 | 0.046 | 0.013 | 0.043 | 0.055 | 0.044 | 0.055 |
| Belastingkosten
| 0.624 | 145.831 | -118.2 | -123.802 | 0.092 | -144.251 | -25.252 | -59.184 | -21.153 | -182.887 | -119.021 | -11.165 | 130.587 | -10.892 | -0.499 | -137.761 | -69.644 | -14.207 | 0.044 | -0.086 | 0.157 | -36.995 | 0.186 | 0.125 | 1.47 | -30.185 | -34.822 | 0.265 | 0.62 | -5,286.768 | -7.809 | -0.702 | 0.704 | -0.003 | 0.008 | -0.005 | 0.017 | 17.453 | 0.48 | 0.014 | 0.027 | 1.408 | 1.467 | -306.941 | -324.904 | 0.919 | 0.052 | 1.567 | 0.589 | 2.974 | 0.002 | -259.513 | -266.829 | 94.641 | 0.355 | -177.667 | -164.826 | 2.752 | 0.116 | -95.78 | -73.873 | -55.541 | 57.503 | -50.019 | -52.569 | -32.247 | 28.569 | 8.194 | 2.95 | -4.01 | 2.423 | -59.26 | -43.262 | 0.426 |
| Nettowinst
| -117.415 | -1,845.811 | -660.538 | -355.454 | -333.758 | -902.095 | -157.582 | -329.288 | -105.452 | -748.092 | -787.733 | 73.417 | 442.999 | -605.328 | 182.68 | 1,604.629 | 1,092.412 | 268.147 | 248.977 | 117.182 | 4.173 | 205.822 | 104.173 | 465.291 | 150.437 | 307.889 | 717.928 | 411.571 | 350.389 | 1,202.161 | 116.407 | -404.608 | -593.874 | -1,594.692 | -1,300.921 | -797.855 | -992.488 | -2,787.154 | -996.297 | -1,398.462 | -829.116 | 1,633.697 | -637.029 | -548.382 | -396.855 | -800.062 | -582.978 | -656.988 | -458.99 | 1,268.619 | -521.761 | -464.427 | -183.619 | -1,490.998 | 5.796 | 9.363 | 4.757 | 3.273 | 5.768 | -29.223 | 32.111 | 48.697 | 3.71 | 11.784 | 19.838 | -197.714 | 312.077 | 297.523 | 186.412 | 44.215 | 143.526 | 140.999 | 122.927 | 147.923 |
| Nettowinstmarge
| -0.018 | -0.278 | -0.12 | -0.049 | -0.043 | -0.097 | -0.017 | -0.031 | -0.01 | -0.069 | -0.103 | 0.008 | 0.051 | -0.075 | 0.02 | 0.126 | 0.109 | 0.041 | 0.036 | 0.02 | 0.001 | 0.033 | 0.018 | 0.075 | 0.028 | 0.059 | 0.113 | 0.069 | 0.068 | 0.238 | 0.032 | -0.141 | -0.359 | -2.185 | -1.452 | -0.578 | -0.705 | -1.712 | -0.451 | -0.627 | -0.365 | 0.566 | -0.191 | -0.177 | -0.136 | -0.225 | -0.124 | -0.153 | -0.092 | 0.303 | -0.131 | -0.093 | -0.035 | -0.359 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.007 | 0.012 | 0.018 | 0.001 | 0.004 | 0.008 | -0.064 | 0.068 | 0.063 | 0.046 | 0.015 | 0.043 | 0.047 | 0.044 | 0.055 |
| WPA (Winst Per Aandeel)
| -0.01 | -0.21 | -0.075 | -0.04 | -0.04 | -0.1 | -0.018 | -0.037 | -0.012 | -0.084 | -0.089 | 0.008 | 0.05 | -0.071 | 0.02 | 0.18 | 0.12 | 0.03 | 0.028 | 0.014 | 0.001 | 0.024 | 0.012 | 0.062 | 0.02 | 0.034 | 0.08 | 0.046 | 0.04 | 0.27 | 0.026 | -0.09 | -0.13 | -0.36 | -0.3 | -0.18 | -0.22 | -0.63 | -0.23 | -0.32 | -0.19 | 0.37 | -0.14 | -0.12 | -0.089 | -0.46 | -0.34 | -0.38 | -0.27 | 0.73 | -0.3 | -0.27 | -0.11 | -0.77 | 0.003 | 0.006 | 0.003 | 0.002 | 0.003 | -0.017 | 0.019 | 0.031 | 0.002 | 0.006 | 0.01 | -0.11 | 0.18 | 0.18 | 0.11 | 0.025 | 0.08 | 0.08 | 0.07 | 0.084 |
| Verwaterde WPA
| -0.01 | -0.21 | -0.075 | -0.04 | -0.04 | -0.1 | -0.018 | -0.037 | -0.012 | -0.084 | -0.089 | 0.008 | 0.05 | -0.068 | 0.02 | 0.18 | 0.12 | 0.03 | 0.028 | 0.014 | 0.001 | 0.024 | 0.012 | 0.062 | 0.02 | 0.034 | 0.08 | 0.046 | 0.04 | 0.27 | 0.026 | -0.09 | -0.13 | -0.36 | -0.3 | -0.18 | -0.22 | -0.63 | -0.22 | -0.32 | -0.19 | 0.37 | -0.14 | -0.12 | -0.089 | -0.46 | -0.34 | -0.38 | -0.26 | 0.73 | -0.3 | -0.27 | -0.11 | -0.77 | 0.003 | 0.006 | 0.003 | 0.002 | 0.003 | -0.017 | 0.019 | 0.031 | 0.002 | 0.006 | 0.01 | -0.11 | 0.18 | 0.18 | 0.11 | 0.025 | 0.08 | 0.08 | 0.07 | 0.084 |
| EBITDA
| -67.694 | -1,647.106 | -740.888 | -430.42 | 145.173 | -552.791 | 306.026 | 103.066 | 357.933 | -482.883 | -453.016 | 541.939 | 1,006.683 | -183.726 | 644.046 | 2,082.936 | 1,486.527 | 573.517 | 485.024 | 340.676 | 240.009 | 415.16 | 331.807 | 713.802 | 373.836 | 323.72 | 760.253 | 566.884 | 386.554 | 6,507.915 | 123.346 | -122.383 | -3.192 | -888.805 | -383.883 | -242.638 | -793.305 | -2,462.536 | -695.847 | -1,069.995 | -525.906 | -115.889 | -271.781 | -395.375 | -426.83 | -387.459 | -323.766 | -481.011 | -262.561 | 1,601.229 | -193.734 | -185.614 | -99.896 | 131.013 | 54.839 | -18.852 | 170.19 | 189.863 | 105.836 | 63.656 | 101.355 | 96.575 | 129.086 | 77.418 | 69.649 | 545.201 | 408.006 | 567.253 | 239.294 | 90.196 | 206.518 | 251.447 | 164.694 | 274.657 |
| EBITDA ratio
| -0.01 | -0.248 | -0.134 | -0.059 | 0.019 | -0.059 | 0.034 | 0.01 | 0.034 | -0.044 | -0.059 | 0.058 | 0.115 | -0.023 | 0.071 | 0.164 | 0.149 | 0.087 | 0.069 | 0.059 | 0.046 | 0.067 | 0.057 | 0.116 | 0.07 | 0.062 | 0.12 | 0.095 | 0.075 | 1.288 | 0.034 | -0.043 | -0.002 | -1.218 | -0.429 | -0.176 | -0.563 | -1.512 | -0.315 | -0.479 | -0.231 | -0.04 | -0.082 | -0.128 | -0.146 | -0.109 | -0.069 | -0.112 | -0.053 | 0.382 | -0.049 | -0.037 | -0.019 | 0.032 | 0.009 | -0.003 | 0.025 | 0.035 | 0.025 | 0.015 | 0.037 | 0.036 | 0.048 | 0.028 | 0.028 | 0.177 | 0.089 | 0.119 | 0.059 | 0.03 | 0.063 | 0.084 | 0.06 | 0.103 |