Gem-Year Industrial Co.,Ltd.

SSE:601002.SS

5.02 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 00108.552-6.47-20.609-19.027-15.427-3.95119.1196.5917.64246.07154.569.89252.368103.08549.766395.48352.69744.5549.64512.09344.7379.08272.58958.26159.46839.10120.96513.16352.39159.70322.33626.96322.94622.98-1.699-3.3210.536-9.287-11.4924.20438.18352.48342.37538.11348.5519.993-22.7449.08213.035-30.186-43.739-43.6167.81145.51859.11829.24782.995102.4416.53410.7079.24-30.9589.461-9.96846.8751.6655.3444.8597.04314.05511.563
Afschrijvingen & Amortisatie 00041.65441.654171.478-86.28343.03543.03537.49937.49933.93133.89735.77435.77429.61229.612140.598-72.84372.8430149.35-75.19575.1950152.681-76.61576.6150163.44-81.21981.21900-84.97884.9780166.975-79.88779.8870160.195-78.44578.4450156.177-77.09377.0930155.902-78.0210000000000000000000000
Uitgestelde Inkomstenbelasting 00000083.955-86.408059.401000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000-3.876-1.0131.01300.09900011.40400019.6480000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00051.2610-56.00410.131-10.1310-94.185446.597-446.5970-477.958526.471-526.4710-432.5479.348-79.3480444.917-129.271129.2710-265.241267.911-267.9110-387.583322.645-322.6450093.751-93.7510-0.719208.033-208.0330213.211375.177-375.1770-243.652282.13-282.130-112.3760.4270000000000000000000000
Vorderingen 000175.6410-343.087-105.153105.1530-88.89192.26-192.260-42.682204.645-204.6450-349.468-19.25819.258025.11293.122-93.122081.08239.345-39.3450-229.81790.466-90.4660027.383-27.3830-42.65396.423-96.4230298.069258.849-258.8490-69.5713.38-13.380-117.843-21.8710000000000000000000000
Voorraden 000-125.5540285.221115.284-115.2840-5.295254.338-254.3380-444.602320.994-320.9940-101.6699.016-99.0160415.407-219.289219.2890-351.746231.246-231.2460-161.823233.989-233.9890077.688-77.688036.853115.057-115.0570-50.295116.328-116.3280-175.095269.397-269.39705.47482.2980000000000000000000000
Crediteuren 0000004.009-4.0090-5.4895.09-5.090000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0001.17401.862-4.0094.00905.489-5.095.0909.3250.832-0.832018.588-0.410.4104.398-3.1043.10405.423-2.6812.68104.058-1.811.8100-11.3211.3205.081-3.4473.4470-34.5620001.013-0.6460.6460000000000000000000000000
Overige Niet-Contante Posten 00172.151100.121151.83844.941-34.406204.518-43.035-6.591-484.096412.666-54.56-9.892-52.368-103.085-49.766-395.483-52.697-44.554-9.645-12.093-44.737-9.082-72.589-58.261-59.468-39.101-20.965-13.163-52.391-59.703-22.336-26.963-22.946-22.981.6993.32-10.5369.28711.492-4.204-38.183-52.483-42.375-38.113-48.55-19.99322.74-49.082-13.03530.18643.73943.616-7.811-45.518-59.118-29.247-82.995-102.44-16.534-10.707-9.2430.958-9.4619.968-46.87-51.665-5.344-4.859-7.043-14.055-11.563
Kasstroom uit Operationele Activiteiten 00280.70351.996131.229141.388-43.042148.07519.1196.5917.64246.071-167.57198.166-142.587106.7-67.187301.937-52.778150.23677.364123.868124.233233.294-50.303349.37312.80423.749-44.609196.97170.185-36.673-116.59949.08240.777153.16365.84207.09-93.32971.07411.19-127.781379.25870.498-37.568161.00159.665-70.065-57.863216.476148.62147.12819.43847.155-59.665-149.357-119.94105.208181.514184.271-140.29-4.411165.44489.806-61.562-49.693-38.14175.002-4.0674.228-13.123.903-136.266
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -5.328-4.541-10.965-2.971-19.217-10.218-9.24232.137-42.295-103.49-11.629-89.462-43.716-167.804-151.623-14.892-61.448-91.952-15.502-6.838-3.799-44.014-40.038-18.028-38.579-27.705-36.945-33.508-20.906-71.115-33.086-59.178-15.887-47.031-44.524-14.707-22.664-49.187-15.219-38.884-23.483-8.518-59.738-77.981-26.928-58.539-49.794-9.206-29.511-88.475-75.32-55.144-63.894-42.308-23.786-44.893-14.198-33.325-44.038-48.92-26.898-42.858-56.618-49.305-90.176-64.239-79.038-87.576-76.955-118.661-142.91-116.774-67.088
Netto Overnames 009.943-9.9470.06100.6010.0092.312-0.4342.335000.774-00.2720.84866.366169.2356.9723.8530.686018.35839.20427.15237.2234.1221.670.91842.04164.89416.39847.49745.69214.81322.68850.61315.75339.04623.4850.280006.57-8600000000000000000000000000
Aankoop van Beleggingen -203.95-347.03-369.29-305.28-300.325-328.365-199.21-299.485-294.01-300.51-520.89-492.51-744.95-749.02-1,279.74-960.04-1,091.25-1,337.45-1,030.53-1,531.95-457.94-643.17-321.73-490.29-356.05-737.908-188.076-448.816-304.44-546.214-360.89-289.48-214.19-252.11-194.04-311.99-163.95-324.738-387.692-364.79-313.01-1,592.6140000000-1.2260002.514000000000000-130000-2.4-0.6
Verkoop/verval van Beleggingen 131.965428.594220.1401.979314.549230.464388.928152.263295.048253.421578.629476.967785.278804.331,363.3731,051.1071,414.9861,329.3181,093.783919.495402.805552.414479.994314.744421.163658.328194.727455.229389.312535.654361.647258.102268.425163.39209.071297.054169.744311.413414.96308.66336.1241,539.01900.6312000000000000000000000005.2210000
Overige Investeringsactiviteiten 0.30.981096.69914.2851.1062.875001.5301.807-0.1240.120.5311.76635.734-38.81-15.502-6.838-3.7990.0120.156-15.128-38.579-30.543-36.945-33.508-20.906-62.246-33.086-59.178-15.887-44.061-44.524-14.707-22.664-49.187-15.219-38.884-23.48326.1140.06413.6520.027-7.549-83.0460.5131.198-6.2976.1212.6844.438.2141.126-2.5971.381-1.0176.0975.3960.32956.029-10.694-44.3250.4465.40611.46-23.17220.0460.175201.499-419.4460.411
Kasstroom uit Investeringsactiviteiten -77.01378.005-150.21293.728-4.931-107.013183.952-115.076-38.944-149.48348.446-103.198-3.512-111.6-67.45978.213298.87-72.528201.485-619.159-58.881-134.073118.382-190.34527.16-110.677-30.019-26.48264.661-73.003-23.375-84.8438.858-132.315-28.324-29.537-16.845-61.08512.583-94.852-0.368-35.719-59.674-63.699-14.901-59.518-132.84-8.693-28.314-95.998-69.199-52.46-59.464-31.58-22.66-47.491-12.817-34.343-37.94-43.524-26.56913.171-67.311-93.63-89.73-58.833-80.578-110.746148.311-118.48658.589-538.62-67.276
Financieringsactiviteiten:
Schuldaflossingen 0-2000000-33.054-62.04430.05059300000060.2220000-10-4004000-22.246-500-27.95555.01250-770-20-359.5-2400-137.383-33.499-10.617-12-341.697195.541-75.844-411.952-100.392-30.76461.586533.992-439.789107.534103.542-118.138-26.67633.073149.07326.332-89.71453.719237.496268.7531.7914.456-117.0656.66825.07533.985-120.539
Uitgifte van Gewone Aandelen 00000006.18400000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 006.219-6.2190-6.5036.184-6.1840-0.568000000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0-43.121-0.378-52.270-95.674-53.003-0.361-1.071-0.942-0.993-0.59100-0.054-47.910000000-0.013-5.236-33.542-0.478-46.4540-4.7-0.573-0.748-6.133-5.721-0.142-6.875-0.879-1.433-78.15-6.375-9.702-6.246-51.795-53.762-12.879-4.552-39.976-170.088-12.524-18.678-13.837-39.752-14.517-7.655-27.189-75.572-54.713-22.847-43.178-60.877-25.793-4.316-5.436-50.723-65.263-4.241-0.374-43.798-37.608-7.793-116.199-1.822-7.079
Overige Financieringsactiviteiten -0.058-52.725-14.96-99.696-51.459-31.754-7.7-4.684-1.5-0.0351149.589-9.740-0-57.91122.152-206.039-290.921458.746-68.17-96.376-144.63-10.182-3.468-159.3316.893-43.39268.43822.49.63146.37113.446-60.364-1.571-34.244-2.752-1.762-106.135620-1.29837.444-15.95261.52720.473-154.175626.10864.879-1.809451.41.546-445.212.1-481.35500.99116.7350.7814.309-0.99913.693-16.178-70.045-32.822.621-103.80550.1659.8667.93714.03587.914-0.1871.595
Kasstroom uit Financieringsactiviteiten -0.058-115.846-9.119-99.696-51.459-74.937-54.52-38.098-64.61528.5050.007208.58920.260-0.054-57.91122.152-206.039-230.698458.746-68.17-96.376-144.63-20.196-48.704-192.87256.415-45.97968.438-75.704-40.94145.622-20.6420.36948.287-140.996-3.631-23.195-543.785589.625-1143.69-205.13-25.735-3.023-161.623244.43590.332-90.17720.769-112.683-515.712459.16960.29734.012148.69299.61-126.676-70.853-14.112107.103-48.029-98.155.816174.854160.70752.32330.518-86.7362.91-3.2132.063743.977
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.5968.941-5.571.810.425-1.715-0.4852.664-1.12-2.2297.7369.018-1.008-3.1420.689-3.1631.153-3.213-3.658-0.4431.83-3.077.5813.522-6.049-1.2149.6178.446-7.473-2.027-2.231-2.1290.9799.4522.367.002-1.6473.9734.9731.8911.68-0.2210.1730.690.679-0.3380.42-1.09-0.492-1.8330.6851.6370.602-2.674-1.361.1390.559-2.055-0.418-0.809-0.1060.830.5220.033-2.371-7.450.2282.96-1.818-0.269-0.254-1.86-0.749
Netto Kasstroomverandering -70.931134.482115.80246.86975.264-42.27785.906-2.435-1.687-38.015-38.85743.389-151.8379.284-209.411123.839254.98820.158-85.65-10.619-47.857-109.65105.56726.277-77.89644.61148.817-40.26681.01746.2373.638-78.019-97.403-73.41163.099-10.36843.717126.782-619.558567.7381.502-120.031114.626-18.245-54.812-60.478171.6810.484-176.846139.415-32.578-419.407419.74573.199-49.673-47.016-32.588-57.86572.302125.826-59.863-38.4390.5052.02621.19144.731-66.167-2.26655.697-51.61642.024-484.514539.686
Kaspositie aan het Einde van de Periode 455.639526.57392.088276.286229.416154.152196.43110.524112.959106.618144.633183.49140.101291.931212.647422.058298.21843.23123.073108.723119.342167.199276.85171.283145.006222.902178.291129.475169.74188.72442.48738.849116.868214.272287.683224.584234.952191.23564.453684.011116.273114.771234.802120.175138.421188.953249.43177.75167.267244.113104.699137.276556.683136.93863.739113.412160.428193.016250.881178.57952.753107.993146.433145.928143.902122.71177.98144.147146.41390.862142.478100.454584.968