
Kailuan Energy Chemical Co.,Ltd.
SSE:600997.SS
6.04 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,148.115 | 6,739.719 | 7,467.118 | 9,034.293 | 7,246.034 | 5,667.278 | 5,152.025 | 3,074.668 | 1,541.625 | 2,924.531 | 2,746.588 | 1,763.206 | 3,346.421 | 2,768.967 | 2,615.489 | 1,994.536 | 2,670.218 | 1,123.159 | 1,016.645 | 950.682 | 1,290.238 | 250.376 | 151.005 | 88.137 |
Kortetermijnbeleggingen
| 1,676.099 | 0 | -14.326 | -43.833 | -15.114 | -15.508 | -15.683 | -16.071 | -16.459 | -16.861 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0.961 | 1 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,148.115 | 6,739.719 | 7,467.118 | 9,034.293 | 7,246.034 | 5,667.278 | 5,152.025 | 3,074.668 | 1,541.625 | 2,924.531 | 2,746.588 | 1,763.206 | 3,346.421 | 2,768.967 | 2,615.489 | 1,994.536 | 2,670.218 | 1,123.159 | 1,016.645 | 951.643 | 1,291.238 | 250.376 | 151.005 | 88.137 |
Nettovorderingen
| 2,852.567 | 4,641.965 | 3,990.634 | 4,836.32 | 4,897.74 | 3,948.365 | 4,291.856 | 4,707.78 | 3,170.558 | 2,751.422 | 3,573.845 | 3,677.16 | 3,732.831 | 3,780.852 | 2,824.341 | 2,298.295 | 532.73 | 348.78 | 275.401 | -0.599 | 194.85 | 0 | 0 | 0 |
Voorraad
| 1,080.142 | 986.378 | 1,240.055 | 1,242.419 | 977.646 | 1,083.386 | 1,319.543 | 1,149.557 | 1,819.141 | 1,050.516 | 1,107.497 | 1,303.882 | 1,609.859 | 1,799.177 | 1,221.332 | 789.386 | 381.072 | 303.673 | 150.81 | 131.327 | 47.776 | 42.823 | 38.894 | 16.051 |
Overige vlottende activa
| 536.951 | 262.97 | 849.545 | 659.575 | 213.802 | 269.107 | 313.367 | 144.213 | 252.258 | 162.5 | 107.174 | 3,870.115 | 1,501.384 | 4,303.07 | 3,184.779 | 2,374.484 | 1,649.147 | 760.382 | 300.476 | 310.345 | 195.731 | 169.028 | 196.363 | 201.676 |
Totaal vlottende activa
| 10,617.776 | 12,630.974 | 13,547.352 | 15,770.038 | 13,335.222 | 10,968.136 | 11,076.791 | 9,076.218 | 6,783.583 | 6,888.968 | 7,535.105 | 6,937.204 | 9,250.829 | 8,871.214 | 7,021.6 | 5,158.406 | 5,233.166 | 2,535.994 | 1,590.84 | 1,393.315 | 1,534.746 | 462.227 | 386.261 | 305.863 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,541.238 | 13,358.075 | 12,981.331 | 11,910.151 | 11,943.385 | 11,449.415 | 11,729.714 | 11,612.792 | 11,830.608 | 11,992.738 | 12,614.507 | 11,992.135 | 10,663.621 | 9,701.905 | 8,461.796 | 7,714.92 | 5,984.707 | 4,368.032 | 4,035.774 | 2,624.128 | 1,117.598 | 943.861 | 855.654 | 804.238 |
Goodwill
| 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 10.36 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 849.21 | 882.316 | 734.067 | 665.901 | 785.881 | 812.516 | 801.85 | 826.665 | 782.783 | 780.731 | 1,049.987 | 983.993 | 784.614 | 533.731 | 482.93 | 501.857 | 439.358 | 239.252 | 85.862 | 89.502 | 93.143 | 96.784 | 100.425 | 104.065 |
Goodwill en immateriële activa
| 859.57 | 892.675 | 744.426 | 676.261 | 796.24 | 822.876 | 812.21 | 837.025 | 793.142 | 791.091 | 1,060.347 | 994.352 | 794.974 | 544.09 | 493.289 | 512.216 | 449.717 | 249.611 | 85.862 | 89.502 | 93.143 | 96.784 | 100.425 | 104.065 |
Langetermijnbeleggingen
| 0 | 1,660.908 | 1,553.426 | 1,224.799 | 1,141.269 | 1,105.842 | 1,077.15 | 661.971 | 605.507 | 583.515 | 462.273 | 445.508 | 223.334 | 0 | 0 | 0 | 0 | 0 | 0 | 15.248 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 285.437 | 216.757 | 198.02 | 149.525 | 123.164 | 112.6 | 85.123 | 61.421 | 69.163 | 77.326 | 130.117 | 140.132 | 113.836 | 104.408 | 72.758 | 46.383 | 64.167 | 88.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,755.683 | 64.301 | 29.006 | -10.107 | 17.686 | 23.704 | 53.646 | 251.323 | 256.6 | 6 | 17.332 | 12.789 | 0 | 203.359 | 3.888 | 4 | 0 | 0 | 10.715 | 0.961 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 16,441.928 | 16,192.716 | 15,506.209 | 13,950.628 | 14,021.745 | 13,514.436 | 13,757.842 | 13,424.532 | 13,555.019 | 13,450.669 | 14,284.576 | 13,584.917 | 11,795.765 | 10,553.762 | 9,031.731 | 8,277.52 | 6,498.591 | 4,706.264 | 4,132.351 | 2,729.84 | 1,210.741 | 1,040.645 | 956.078 | 908.303 |
Totaal activa
| 27,059.703 | 28,823.69 | 29,053.561 | 29,720.667 | 27,356.966 | 24,482.572 | 24,834.634 | 22,500.75 | 20,338.602 | 20,339.638 | 21,819.682 | 20,522.121 | 21,046.594 | 19,424.976 | 16,053.331 | 13,435.925 | 11,731.757 | 7,242.258 | 5,723.191 | 4,123.155 | 2,745.486 | 1,502.872 | 1,342.34 | 1,214.166 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 4,359.884 | 4,221.501 | 5,062.073 | 4,479.69 | 3,011.841 | 3,683.997 | 3,484.734 | 3,402.461 | 3,204.843 | 2,216.974 | 3,047.192 | 3,174.489 | 3,342.554 | 3,411.583 | 2,187.455 | 1,880.716 | 2,055.578 | 965.381 | 670.57 | 530.511 | 79.795 | 63.064 | 48.321 | 23.287 |
Kortlopende schulden
| 3,282.758 | 2,994.6 | 3,161.409 | 3,797.518 | 2,828.19 | 2,009.013 | 4,000.485 | 2,048.066 | 3,254.269 | 1,666.689 | 1,922.531 | 2,715.921 | 3,356.422 | 3,692.431 | 1,900.827 | 1,475.828 | 1,461 | 976 | 1,092.68 | 961 | 323 | 92 | 92 | 70 |
Belastingschulden
| 40.433 | 136.266 | 332.339 | 345.412 | 152.337 | 175.928 | 424.214 | 212.975 | 104.261 | -334.012 | -281.42 | -182.366 | -59.096 | 84.343 | -22.807 | -121.306 | 108.054 | 154.931 | 34.824 | 15.808 | 23.425 | 2.477 | 9.479 | 5.441 |
Uitgestelde opbrengsten
| 0 | 0 | 720.116 | 1,208.578 | 822.841 | 392.512 | 424.214 | 291.841 | 243.281 | -188.125 | 69.049 | 280.012 | 289.984 | 1,075.721 | 483.484 | 399.358 | 558.422 | 229.117 | 312.35 | 106.351 | 90.082 | 44.164 | 50.227 | 53.648 |
Overige kortlopende verplichtingen
| 2,526.159 | 2,247.646 | 3,419.913 | 3,229.101 | 2,385.375 | 2,707.492 | 1,729.713 | 1,440.87 | 221.008 | 2,796.081 | 787.702 | 906.488 | 567.862 | 1,882.399 | 2,984.195 | 1,643.36 | 1,177.838 | 205.254 | 427.045 | 174.427 | 152.378 | 134.584 | 100.135 | 117.954 |
Totaal kortlopende verplichtingen
| 10,209.235 | 9,600.014 | 10,724.441 | 10,873.989 | 8,339.554 | 8,576.43 | 9,639.145 | 7,104.371 | 7,027.663 | 6,345.733 | 5,545.054 | 6,894.544 | 7,207.743 | 9,070.756 | 7,049.671 | 4,878.598 | 4,802.47 | 2,301.565 | 2,225.12 | 1,681.747 | 578.598 | 292.124 | 249.935 | 216.682 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 458.807 | 2,601.823 | 1,640.998 | 2,499.3 | 4,296.129 | 2,223.41 | 2,430.16 | 4,156.545 | 4,460.713 | 5,798.625 | 7,355.831 | 4,775.424 | 5,113.034 | 2,131.408 | 1,850.83 | 2,750.04 | 1,881.96 | 1,616.17 | 781.83 | 139.92 | 152.92 | 397.92 | 355.88 | 351 |
Uitgestelde opbrengsten niet-vlottend
| 241.178 | 185.947 | 163.651 | 154.19 | 168.588 | 122.055 | 128.652 | 82.498 | 81.377 | 45.193 | 42.581 | 26.652 | 0 | 0 | 0 | -2,750.04 | -1,881.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 213.9 | 146.866 | 133.771 | 56.792 | 59.27 | 61.747 | 64.225 | 66.702 | 12.358 | 12.913 | 13.473 | 13.6 | 0 | 0 | 9.802 | 19.837 | 37.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 648.97 | 699.839 | 654.134 | 546.493 | 263.187 | 20.393 | 22.412 | 0 | 81.377 | 24.307 | 42.581 | 26.652 | 62.131 | 5 | 10 | 0 | -37.343 | -24.368 | 5.494 | 27.288 | 57.452 | 75.582 | 90.582 | 105.582 |
Totaal niet-vlottende verplichtingen
| 1,562.856 | 3,634.474 | 2,592.554 | 3,256.775 | 4,787.174 | 2,427.605 | 2,645.449 | 4,305.745 | 4,554.448 | 5,868.884 | 7,411.885 | 4,822.373 | 5,175.165 | 2,136.408 | 1,870.632 | 2,769.877 | 1,919.303 | 1,623.584 | 787.324 | 167.208 | 210.372 | 473.502 | 446.462 | 456.582 |
Totaal passiva
| 11,772.091 | 13,234.488 | 13,316.995 | 14,130.765 | 13,126.728 | 11,004.035 | 12,284.594 | 11,410.115 | 11,582.111 | 12,214.618 | 12,956.939 | 11,716.917 | 12,382.908 | 11,207.164 | 8,920.303 | 7,648.475 | 6,721.773 | 3,925.149 | 3,012.444 | 1,848.954 | 788.97 | 765.627 | 696.397 | 673.264 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,587.8 | 1,587.8 | 1,587.8 | 1,587.8 | 1,587.8 | 1,587.8 | 1,587.8 | 1,587.8 | 1,234.64 | 1,234.64 | 1,234.64 | 1,234.64 | 1,234.64 | 1,234.64 | 1,234.64 | 1,234.64 | 617.32 | 561.2 | 561.2 | 488 | 488 | 338 | 338 | 338 |
Ingehouden winsten
| 8,440.795 | 8,372.69 | 8,424.75 | 7,362.833 | 6,193.483 | 5,594.587 | 4,981.155 | 3,941.442 | 3,652.691 | 3,259.046 | 3,706.822 | 3,690.259 | 3,609.902 | 3,314.089 | 2,764.547 | 2,153.385 | 1,613.372 | 1,148.833 | 786.506 | 570.018 | 353.122 | 188.592 | 120.614 | 33.291 |
Overige gereserveerde algehele resultaten
| 0 | 2,696.91 | 2,472.939 | 2,073.993 | 1,865.473 | 1,697.601 | 1,508.235 | 1,328.853 | 1,235.117 | 1,159.908 | 141.854 | 137.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,269.065 | 1,581.184 | 1,581.184 | 2,908.214 | 3,957.846 | 3,827.54 | 2,443.709 | 2,443.709 | 903.569 | 903.569 | 903.569 | 1,918.249 | 2,029.095 | 1,893.908 | 1,767.984 | 1,604.559 | 2,131.988 | 1,282.705 | 1,170.302 | 1,175.271 | 1,115.394 | 210.654 | 187.329 | 169.611 |
Totaal eigen vermogen van aandeelhouders
| 14,297.659 | 14,238.584 | 14,066.673 | 13,468.131 | 12,090.465 | 11,323.696 | 10,520.898 | 9,301.804 | 7,026.017 | 6,557.163 | 7,007.329 | 6,981.133 | 6,873.637 | 6,442.637 | 5,767.171 | 4,992.584 | 4,312.004 | 2,992.738 | 2,518.008 | 2,233.289 | 1,956.516 | 737.245 | 645.943 | 540.902 |
Totaal eigen vermogen
| 15,287.613 | 15,589.201 | 15,736.566 | 15,589.902 | 14,230.238 | 13,478.537 | 12,550.04 | 11,090.634 | 8,756.491 | 8,125.02 | 8,862.742 | 8,805.204 | 8,663.687 | 8,217.812 | 7,133.028 | 5,787.451 | 5,009.984 | 3,317.109 | 2,710.746 | 2,274.2 | 1,956.516 | 737.245 | 645.943 | 540.902 |
Totaal passiva en aandeelhoudersvermogen
| 27,059.703 | 28,823.69 | 29,053.561 | 29,720.667 | 27,356.966 | 24,482.572 | 24,834.634 | 22,500.75 | 20,338.602 | 20,339.638 | 21,819.682 | 20,522.121 | 21,046.594 | 19,424.976 | 16,053.331 | 13,435.925 | 11,731.757 | 7,242.258 | 5,723.191 | 4,123.155 | 2,745.486 | 1,502.872 | 1,342.34 | 1,214.166 |