
Yunnan Wenshan Electric Power Co.,Ltd.
SSE:600995.SS
10.06 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 373.992 | 0 | 418.949 | 340.953 | 285.27 | 194.585 | 126.383 | 312.487 | 380.115 | 344.153 | 1,216.218 | 4.737 | 97.425 | -137.089 | 30.127 | 25.038 | 97.682 | -140.088 | 55.344 | 101.477 | 93.99 | -50.035 | 80.235 | 128.043 | 173.876 | -32.412 | 45.424 | 95.878 | 187.256 | -65.686 | 23.102 | 104.473 | 94.808 | 11.88 | 28.494 | 33.905 | 85.097 | -17.534 | 21.824 | 1.458 | 97.412 | -38.099 | 41.308 | 38.775 | 61.813 | -7.683 | 53.093 | 27.491 | 56.613 | -7.839 | 46.833 | 66.641 | 36.226 | 13.134 | 36.609 | 55.678 | 29.744 | 11.694 | 56.564 | 36.998 | 21.443 | -0.036 | 37.731 | 23.329 | 33.125 | 44.651 | 49.919 | 27.849 | 25.875 | 55.353 | 47.244 | 15.466 | 8.071 | 23.919 | 32.733 | 10.971 | 8.946 | 19.604 | 34.659 | 13.854 | 9.015 | 17.49 | 16.207 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 451.717 | 451.717 | 451.809 | -829.086 | 421.298 | 421.298 | 794.33 | 794.33 | 64.189 | 64.189 | 65.312 | 65.312 | 57.788 | 57.788 | 211.808 | -99.019 | 99.019 | 0 | 207.918 | -104.952 | 104.952 | 0 | 214.612 | -100.58 | 100.58 | 0 | 210.718 | -97.214 | 97.214 | 0 | 198.038 | -93.135 | 93.135 | 0 | 190.788 | -94.562 | 94.562 | 0 | 179.153 | -86.715 | 86.715 | 0 | 168.652 | -78.263 | 78.263 | 0 | 144.477 | -70.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.307 | 12.29 | 13.143 | 11.572 | 10.209 | 8.311 | 7.968 | 8.04 | 7.665 | 5.765 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -467.41 | 0 | -1,066.67 | 16.459 | -16.459 | 0 | 333.19 | -71.459 | 71.459 | 0 | 1,166.873 | 66.51 | -66.51 | 0 | -17.668 | 38.467 | -38.467 | 0 | -176.038 | 53.172 | -53.172 | 0 | -17.621 | 49.617 | -49.617 | 0 | -49.5 | 20.571 | -20.571 | 0 | 54.49 | -7.546 | 7.546 | 0 | -148.618 | -5.712 | 5.712 | 0 | -30.036 | 27.221 | -27.221 | 0 | 56.051 | 103.508 | -103.508 | 0 | -62.706 | 23.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.784 | -4.743 | -0.363 | 2.944 | 15.364 | 5.649 | 7.345 | 8.665 | 13.433 | 15.097 |
Vorderingen
| 0 | 0 | 0 | -431.939 | 0 | -1,069.242 | -0.848 | 0.848 | 0 | 351.274 | -68.679 | 68.679 | 0 | 1,199.146 | 56.968 | -56.968 | 0 | -19.645 | 37.403 | -37.403 | 0 | -175.05 | 46.147 | -46.147 | 0 | -19.7 | 46.726 | -46.726 | 0 | -43.373 | 18.049 | -18.049 | 0 | 52.218 | -8.05 | 8.05 | 0 | -145.909 | -8.234 | 8.234 | 0 | -28.259 | 27.486 | -27.486 | 0 | 56.451 | 103.252 | -103.252 | 0 | -62.737 | 23.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -35.471 | 0 | 2.572 | 17.307 | -17.307 | 0 | -18.083 | -2.78 | 2.78 | 0 | -17.741 | 9.543 | -9.543 | 0 | 1.977 | 1.065 | -1.065 | 0 | -0.988 | 7.025 | -7.025 | 0 | 2.079 | 2.891 | -2.891 | 0 | -6.127 | 2.522 | -2.522 | 0 | 2.272 | 0.505 | -0.505 | 0 | -2.709 | 2.522 | -2.522 | 0 | -1.777 | -0.265 | 0.265 | 0 | -0.4 | 0.255 | -0.255 | 0 | 0.031 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.302 | -1.295 | -1.521 | 0.126 | -0.378 | -0.017 | -0.174 | -0.004 | 0.194 | 0.18 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.482 | -3.448 | 1.158 | 2.819 | 15.742 | 5.666 | 7.518 | 8.669 | 13.238 | 14.917 |
Overige Niet-Contante Posten
| 516.546 | 869.909 | 732.273 | 716.994 | 497.654 | 1,217.139 | 1,459.027 | 72.484 | -421.298 | -1,127.52 | -722.871 | -135.649 | 83.312 | 137.089 | -30.127 | -25.038 | -97.682 | 140.088 | -55.344 | -101.477 | -93.99 | 50.035 | -80.235 | -128.043 | -173.876 | 32.412 | -45.424 | -95.878 | -187.256 | 65.686 | -23.102 | -104.473 | -94.808 | -11.88 | -28.494 | -33.905 | -85.097 | 17.534 | -21.824 | -1.458 | -97.412 | 38.099 | -41.308 | -38.775 | -61.813 | 7.683 | -53.093 | -27.491 | -56.613 | 7.839 | -46.833 | -66.641 | -36.226 | -13.134 | -36.609 | -55.678 | -29.744 | -11.694 | -56.564 | -36.998 | -21.443 | 0.036 | -37.731 | -23.329 | -33.125 | -44.651 | -49.919 | -27.849 | -25.875 | -55.353 | -47.244 | -15.466 | -8.071 | 1.597 | 24.76 | -8.679 | 1.324 | 3.003 | 2.694 | 2.571 | 2.825 | 11.981 | -2.369 |
Kasstroom uit Operationele Activiteiten
| 890.538 | 869.909 | 1,151.222 | 1,057.947 | 782.924 | 796.863 | 772.782 | 789.81 | 380.115 | 344.153 | 1,216.218 | 4.737 | 180.737 | 56.002 | 20.536 | 122.685 | 146.83 | -46.55 | 84.467 | 141.788 | 119.586 | -1.845 | 137.2 | 135.01 | 224.785 | 29.985 | 79.423 | 133.645 | 225.999 | 116.247 | 28.927 | 140.309 | 157.819 | 112.869 | 97.355 | 110.551 | 164.121 | 107.948 | -23.001 | 125.444 | 151.894 | 159.984 | 98.931 | 124.97 | 58.989 | 310.58 | 135.739 | 114.497 | -6.114 | 104.607 | 75.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.607 | 65.041 | 15.072 | 24.787 | 48.18 | 51.313 | 31.738 | 28.545 | 50.569 | 34.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,334.478 | -3,167.385 | -1,795.823 | -1,759.756 | -1,257.213 | -2,789.98 | -1,628.68 | -1,277.944 | -1,032.92 | -1,999.467 | -2,841.976 | -116.219 | -43.261 | -148.707 | -85.671 | -105.841 | -42.562 | -133.525 | -92.696 | -16.07 | -8.022 | -163.534 | -65.853 | -16.223 | -25.284 | -143.712 | -38.114 | -13.771 | -25.88 | -108.512 | -32.504 | -13.421 | -16.826 | -65.695 | -28.57 | -42.493 | -36.677 | -132.178 | 4.011 | -64.586 | -42.887 | -168.184 | -40.454 | -73.809 | -49.581 | -127.821 | -72.079 | -73.681 | -103.189 | -138.266 | -144.049 | -62.554 | -42.315 | -130.039 | -86.952 | -16.477 | -54.732 | -38.76 | -53.925 | -42.718 | -41.855 | -65.391 | -100.563 | -43.747 | -177.154 | -86.402 | -54.572 | -20.152 | -12.558 | -39.632 | -23.797 | -27.07 | -18.476 | -30.74 | -28.784 | -56.762 | -46.854 | -94.984 | -49.986 | -42.617 | -61.161 | -95.246 | -31.077 |
Netto Overnames
| 0.047 | 0 | 0 | -0.228 | 10.23 | 2.264 | 0.18 | 60.065 | 0.019 | 253.755 | 467.029 | -0.011 | 24.539 | 1.98 | 0 | 0.003 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.002 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -503 | 0 | -105 | -1.01 | -890 | -499.497 | -28 | -60 | -2,338 | -467.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.4 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.804 | -15 | 0 | 0 |
Verkoop/verval van Beleggingen
| 500 | 1.386 | 4.16 | -0.001 | 800.001 | 5.323 | 0.428 | -0.702 | 2,288.702 | 13.37 | 0.041 | 0 | 0.041 | 1.991 | 0 | 16.844 | 0 | 13.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.367 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.592 | -4.957 | -10 | 14.947 | 0 | 1.375 |
Overige Investeringsactiviteiten
| 1.714 | 18.084 | 61.554 | 0.932 | -0.59 | -0.487 | -0.491 | -59.789 | -0.492 | -0.804 | 407.097 | -0 | 24.499 | 1.98 | -85.671 | 16.847 | 0.101 | 1.18 | 0.82 | -16.07 | 1.22 | -163.534 | -65.853 | -16.223 | -25.284 | -44.209 | 0.57 | -13.771 | -25.88 | -0.805 | 1.25 | -13.421 | -16.826 | 0.225 | -28.57 | -42.493 | -36.677 | 1.508 | 0.1 | -11 | 11 | -7.511 | -40.454 | 0.114 | -49.581 | -0.16 | -9.119 | 0.148 | 0.48 | 2.573 | -14.408 | -0.088 | 0.074 | -1.454 | 0.992 | 0.101 | -54.732 | -0.377 | 0.6 | -27.296 | -41.855 | -30.76 | -100.563 | 1.622 | 0.003 | -3.307 | -8.913 | 1.063 | 2.4 | 0 | 0.3 | 0.003 | 0.078 | 0.218 | 1.974 | 3.448 | 0.8 | 25.256 | -0.909 | 3.678 | -4.626 | 13.661 | -3.354 |
Kasstroom uit Investeringsactiviteiten
| -832.717 | -3,650.915 | -1,730.109 | -1,864.053 | -448.582 | -3,672.881 | -2,128.059 | -1,306.37 | 1,195.309 | -4,071.146 | -2,434.879 | -116.23 | -18.722 | -144.736 | -85.671 | -88.994 | -42.461 | -118.813 | -91.876 | -16.07 | -6.802 | -163.534 | -65.853 | -16.223 | -25.284 | -187.921 | -37.544 | -13.771 | -25.88 | -109.317 | -31.254 | -13.421 | -16.826 | -65.47 | -28.57 | -48.893 | -38.277 | -130.67 | 4.111 | -64.586 | -31.887 | -172.328 | -40.454 | -73.695 | 90.419 | -267.982 | -81.198 | -73.533 | -102.709 | -135.693 | -158.457 | -62.642 | -42.241 | -131.493 | -85.96 | -16.376 | -54.732 | -39.138 | -53.325 | -70.013 | -41.855 | -96.151 | -100.563 | -42.125 | -177.151 | -89.709 | -63.485 | -19.089 | -10.158 | -39.298 | -23.497 | -27.067 | -18.398 | -30.523 | -26.81 | -53.314 | -46.055 | -64.136 | -55.852 | -65.734 | -65.839 | -81.585 | -33.056 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1,552.429 | 1,226.752 | 1,643.821 | 1,716.606 | 1,658.509 | 986.862 | 1,492.395 | 1,015.58 | 754.462 | -3,522.236 | 34.558 | 0 | 179.269 | 99 | 70 | 0 | 0 | -30.5 | -0.5 | 0 | 0 | -182 | -48 | -3 | -18 | -7 | -71 | -3 | -65 | 13 | -101 | -10 | -41 | -58 | -34 | -92 | -49.5 | -0.5 | -27 | -147 | 28 | 112.5 | -11 | 1 | -67 | -151.88 | -0.5 | 106.5 | 39 | 99.5 | 123.5 | -4 | -28 | 64 | 12 | -32 | 60 | 33.5 | -51 | -20 | 6 | 47.844 | 51.156 | 63 | 77 | -53.307 | 144.807 | -40 | -72 | -40.058 | -3.046 | -21.145 | 40 | -28.98 | -11.73 | 100.8 | 19 | 221.955 | -170.76 | 27.743 | 50 | -7.915 | -30.35 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -259.929 | -127.658 | -464.509 | -160.228 | -114.723 | -104.977 | -233.046 | -186.957 | -1,388.989 | -556.197 | -5.564 | -2.191 | -21.804 | -1.236 | -35.902 | -0.595 | -1.793 | -1.955 | -106.582 | -1.405 | -3.133 | -3.679 | -99.44 | -3.981 | -3.707 | -4.527 | -53.305 | -5.496 | -5.426 | -6.376 | -54.572 | -7.013 | -7.497 | -8.067 | -42.949 | -10.316 | -11.581 | -11.56 | -46.607 | -15.835 | -15.536 | -14.755 | -54.972 | -14.543 | -18.615 | -17 | -62.242 | -15.505 | -18.411 | -47.416 | -13.874 | -12.995 | -12.384 | -13.244 | -36.767 | -9.357 | -10.359 | -9.644 | -36.878 | -9.405 | -17.661 | -6.988 | -16.113 | -9.223 | -18.554 | -7.754 | -15.524 | -8.416 | -8.875 | -7.361 | -29.188 | -8.058 | -5.331 | -8.87 | -58.752 | -1.647 | -8.55 | -0.699 | -51.018 | -3.511 | -8.096 | -1.888 |
Overige Financieringsactiviteiten
| 817.136 | 503.539 | -15.481 | -270.672 | -1,357.603 | -141.486 | -205.073 | -383.002 | -365.33 | 8,116.773 | -281.004 | -1 | 49.825 | 14.506 | 0 | -71 | -0.595 | -0 | 0 | 70 | -1.405 | -0.369 | 0 | 0 | 0 | 19.056 | 0 | -0 | 0 | -0.117 | 0 | 0 | 0 | -0.072 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 26.869 | -0 | -0 | -0 | 0 | 0.25 | -0.25 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.08 | -0.17 | -0.527 | -0.084 | -0.388 | -0.028 | -0.161 | -0.003 | -3.046 | 0.468 | -0.072 | -0.397 | -230.912 | 220.749 | 9.953 | -0.071 | -0.004 | -1.359 |
Kasstroom uit Financieringsactiviteiten
| 2,369.564 | 1,470.362 | 1,500.681 | 998.228 | 140.678 | 730.653 | 1,182.345 | 399.532 | 202.176 | 3,098.805 | -802.644 | -6.564 | -2.191 | 97.577 | 68.764 | -106.902 | -0.595 | -32.293 | -2.455 | -36.582 | -1.405 | -185.502 | -51.679 | -102.44 | -21.981 | -10.834 | -75.527 | -56.305 | -70.496 | 7.457 | -107.376 | -64.572 | -48.013 | -65.568 | -42.067 | -134.949 | -59.816 | -12.081 | -38.56 | -193.607 | 12.165 | 96.964 | -25.755 | -53.972 | -81.543 | -170.495 | -17.5 | 44.258 | 23.495 | 117.911 | 76.084 | -17.874 | -40.995 | 51.616 | -1.244 | -68.517 | 50.393 | 23.141 | -60.644 | -56.878 | -3.405 | 30.182 | 44.168 | 46.887 | 67.777 | -71.941 | 136.883 | -56.051 | -80.5 | -49.321 | -10.435 | -50.494 | 31.939 | -37.356 | -20.132 | 41.977 | 16.957 | -17.506 | 50.688 | -13.322 | 46.418 | -16.015 | -33.597 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.626 | -0.405 | 0.431 | -0.02 | 0.987 | 0.071 | 0.636 | -0.207 | 0.625 | 5,066.138 | 71.417 | -0.088 | -1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Netto Kasstroomverandering
| 0 | -1,309.405 | 844.584 | 209.455 | 475.004 | -2,162.703 | -172.86 | -116.392 | 2,598.06 | -306.582 | 3,044.833 | -46.639 | 159.737 | 6.757 | 3.805 | -73.981 | 104.369 | -197.655 | -9.864 | 88.817 | 111.379 | -350.881 | 19.668 | 16.347 | 177.52 | -168.77 | -33.648 | 63.569 | 129.623 | 14.387 | -109.703 | 62.316 | 92.98 | -22.629 | 31.177 | -73.291 | 66.027 | -34.803 | -57.45 | -132.749 | 132.172 | 84.619 | 32.722 | -2.697 | 67.866 | -127.896 | 37.041 | 85.223 | -85.328 | 86.825 | -6.994 | -80.517 | -83.236 | -9.342 | 36.608 | -0.493 | 13.566 | 25.911 | -50.077 | 64.711 | -17.797 | 53.639 | 36.986 | 30.265 | -107.368 | -31.08 | 145.184 | -35.294 | -51.47 | 24.768 | 59.121 | -11.696 | 10.993 | -18.272 | 18.098 | 3.734 | -4.311 | -33.462 | 46.149 | -47.319 | 9.123 | -47.031 | -31.953 |
Kaspositie aan het Einde van de Periode
| 5,839.384 | 3,412.003 | 4,721.407 | 3,908.671 | 3,699.216 | 3,209.27 | 5,371.973 | 5,544.833 | 5,661.225 | 3,048.244 | 3,354.826 | 309.993 | 356.631 | 196.573 | 189.816 | 186.011 | 259.992 | 155.623 | 353.278 | 363.142 | 274.325 | 162.627 | 513.508 | 493.841 | 477.494 | 299.974 | 468.744 | 502.392 | 438.823 | 309.2 | 294.813 | 404.516 | 342.2 | 249.219 | 271.848 | 240.671 | 313.962 | 247.934 | 282.737 | 340.187 | 472.936 | 340.764 | 256.145 | 223.423 | 226.12 | 158.254 | 286.15 | 249.109 | 163.886 | 249.214 | 162.389 | 169.382 | -73.691 | 221.336 | 230.678 | 194.07 | 194.563 | 180.998 | 155.087 | 205.164 | 140.453 | 158.25 | 104.611 | 67.624 | 37.359 | 166.158 | 197.238 | 52.054 | 87.348 | 138.818 | 114.05 | 54.929 | 66.626 | 55.632 | 73.904 | 55.806 | 52.071 | 56.382 | 89.845 | 43.696 | 91.014 | 81.891 | 128.922 |