
Yunnan Wenshan Electric Power Co.,Ltd.
SSE:600995.SS
10.06 (CNY) • At close August 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,937.76 | 3,488.298 | 4,748.947 | 3,908.671 | 3,699.216 | 3,224.212 | 5,371.973 | 5,559.766 | 5,661.225 | 3,063.165 | 3,369.613 | 310.315 | 356.974 | 196.894 | 190.137 | 186.332 | 260.312 | 155.943 | 353.598 | 363.462 | 274.644 | 162.946 | 513.827 | 494.159 | 477.812 | 300.292 | 468.744 | 502.392 | 438.823 | 309.2 | 294.813 | 404.516 | 342.2 | 249.219 | 271.848 | 240.671 | 313.962 | 247.934 | 282.737 | 340.187 | 472.936 | 340.764 | 256.145 | 223.423 | 226.12 | 158.254 | 286.15 | 249.109 | 163.886 | 249.214 | 162.389 | 169.382 | 147.645 | 221.336 | 230.678 | 194.07 | 194.563 | 180.998 | 155.087 | 205.164 | 140.453 | 158.25 | 104.611 | 67.624 | 64.824 | 166.158 | 197.129 | 52.054 | 87.348 | 138.818 | 114.05 | 54.929 | 66.626 | 55.632 | 73.904 | 55.806 | 52.071 | 56.382 | 89.845 | 43.696 | 91.014 | 81.891 | 128.922 | 160.875 | 21.085 |
Kortetermijnbeleggingen
| -30.157 | 500.781 | -30.689 | 0 | 0 | 801.236 | -313.059 | -316.052 | -25.813 | 2,288.501 | 2,288.501 | 81.308 | 76.398 | 0 | 0 | -0.361 | 0 | 0 | 2,072.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.607 | -0.067 | -0.152 | -0.267 | -0.388 | -0.508 | -0.629 | -0.75 | -1.004 | -1.267 | -1.545 | -0.938 | -0.192 | -0.316 | -0.536 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 116.834 | -5.909 | 114.238 | -5.967 | -6.316 | 117.386 | 117.489 | 0 | 132.031 | 106.348 | 101.507 | -5.789 | -5.847 | -5.755 | 64.77 | -6.019 | -6.077 | -6.201 | 53.305 | -7.458 | -7.505 | -7.622 | 51.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,937.76 | 3,989.079 | 4,748.947 | 3,908.671 | 3,699.216 | 4,025.448 | 5,371.973 | 5,559.766 | 5,661.225 | 5,351.667 | 3,369.613 | 310.315 | 356.974 | 196.894 | 190.137 | 186.332 | 260.312 | 155.943 | 353.598 | 363.462 | 274.644 | 162.946 | 513.827 | 494.159 | 477.812 | 300.292 | 468.744 | 502.392 | 438.823 | 309.2 | 294.813 | 404.516 | 342.2 | 249.219 | 271.848 | 240.671 | 313.962 | 247.934 | 282.737 | 340.187 | 472.936 | 340.764 | 256.145 | 223.423 | 226.12 | 158.254 | 286.15 | 249.109 | 163.886 | 249.214 | 162.389 | 169.382 | 147.645 | 221.336 | 230.678 | 194.07 | 194.563 | 180.998 | 155.087 | 205.164 | 140.453 | 158.25 | 104.611 | 67.624 | 64.824 | 166.158 | 197.129 | 52.054 | 87.348 | 138.818 | 114.05 | 54.929 | 66.626 | 55.632 | 73.904 | 55.806 | 52.071 | 56.382 | 89.845 | 43.696 | 91.014 | 81.891 | 128.922 | 160.875 | 21.085 |
Nettovorderingen
| 624.215 | 513.923 | 612.421 | 668.503 | 587.617 | 468.267 | 232.234 | 314.015 | 220.268 | 482.891 | 639.915 | 256.742 | 267.986 | 366.8 | 311.167 | 306.33 | 274.7 | 234.228 | 228.276 | 213.937 | 231.403 | 218.209 | 92.178 | 83.718 | 67.573 | 62.281 | 71.207 | 88.702 | 85.78 | 48.643 | 0 | 26.467 | 5.108 | 9.028 | 7.78 | 55.997 | 64.574 | 60.838 | 29.032 | 42.184 | 0 | 56.011 | 0 | 73.073 | 0 | 49.411 | 252.458 | 202 | 172.537 | 102.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.164 | 59.77 | 61.707 | 0 | 0 |
Voorraad
| 235.275 | 228.305 | 255.602 | 265.683 | 235.302 | 229.731 | 276.569 | 251.028 | 229.892 | 230.945 | 185.338 | 15.763 | 14.477 | 17.138 | 23.556 | 17.445 | 13.706 | 8.332 | 13.36 | 11.373 | 10.586 | 10.309 | 22.146 | 16.313 | 9.477 | 9.288 | 17.864 | 14.258 | 12.521 | 11.368 | 16.835 | 7.763 | 8.004 | 5.24 | 12.423 | 8.017 | 7.858 | 7.512 | 11.7 | 7.324 | 4.489 | 4.803 | 2.829 | 2.761 | 2.894 | 3.026 | 2.749 | 2.881 | 2.508 | 2.626 | 3.115 | 2.906 | 2.55 | 2.657 | 7.356 | 4.307 | 4.264 | 3.999 | 5.582 | 4.393 | 4.666 | 4.55 | 6.348 | 6.392 | 5.354 | 5.228 | 6.965 | 6.733 | 5.919 | 5.345 | 3.996 | 4.053 | 3.432 | 2.658 | 3.976 | 3.913 | 1.16 | 1.286 | 0.912 | 0.893 | 0.721 | 0.718 | 0.912 | 1.092 | 0.863 |
Overige vlottende activa
| 428.22 | 365.993 | 348.911 | 377.871 | 431.087 | 384.208 | 476.28 | 456.66 | 411.946 | 415.69 | 277.097 | 30.398 | 23.422 | 1,572.263 | 24.54 | 36.503 | 35.904 | 24.722 | 11.67 | 13.389 | 6.04 | 7.47 | 17.556 | 20.001 | 23.947 | 15.311 | 11.625 | 11.134 | 12.87 | 4.466 | 5.135 | 5.915 | 6.919 | 3.397 | 0 | 6.226 | 9.57 | 7.855 | 27.794 | 8.724 | 20.084 | 5.029 | 8.843 | 12.973 | 8.56 | 141.887 | 15.462 | 18.087 | 72.73 | 10.166 | 154.552 | 117.588 | 161.509 | 41.915 | 66.377 | 68.492 | 134.509 | 68.021 | 98.049 | 71.493 | 127.094 | 44.46 | 113.937 | 82.014 | 232.933 | 45.349 | 45.741 | 59.761 | 42.153 | 25.421 | 89.8 | 69.898 | 54.003 | 48.806 | 70.153 | 70.27 | 50.65 | 36.701 | 49.637 | 59.309 | 37.952 | 31.299 | 40.946 | 32.361 | 23.413 |
Totaal vlottende activa
| 7,225.47 | 5,097.3 | 5,965.881 | 5,220.728 | 4,953.223 | 5,123.962 | 6,347.753 | 6,586.757 | 6,523.33 | 6,490.113 | 4,471.962 | 613.218 | 662.858 | 593.489 | 549.4 | 546.611 | 584.622 | 423.224 | 606.904 | 602.161 | 522.673 | 398.934 | 645.707 | 614.191 | 568.161 | 387.173 | 569.439 | 616.487 | 549.994 | 373.677 | 394.332 | 444.661 | 362.231 | 266.885 | 299.631 | 310.911 | 391.869 | 324.14 | 351.264 | 398.42 | 597.046 | 404.888 | 386.338 | 308.673 | 339.051 | 356.283 | 556.819 | 472.077 | 411.662 | 363.294 | 320.055 | 289.876 | 311.704 | 265.908 | 304.412 | 266.869 | 333.336 | 253.018 | 258.718 | 281.05 | 272.212 | 207.259 | 224.896 | 156.03 | 303.11 | 216.736 | 249.835 | 118.548 | 135.42 | 169.585 | 207.847 | 128.88 | 124.061 | 107.096 | 148.034 | 129.989 | 103.881 | 94.37 | 140.394 | 103.897 | 129.687 | 113.907 | 170.78 | 194.328 | 45.362 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 42,601 | 42,137.93 | 39,587.302 | 38,280.137 | 37,693.054 | 36,496.039 | 34,656.269 | 33,433.813 | 32,892.55 | 32,283.946 | 30,821.212 | 2,463.003 | 2,432.814 | 2,446.707 | 2,332.134 | 2,253.067 | 2,219.466 | 2,169.459 | 2,072.981 | 2,017.441 | 2,044.468 | 2,089.357 | 2,056.737 | 2,053.591 | 2,092.953 | 2,133.973 | 1,996.53 | 2,029.875 | 2,072.769 | 2,103.317 | 2,038.701 | 2,072.721 | 2,099.055 | 2,134.724 | 2,279.402 | 2,292.129 | 2,300.484 | 2,315.579 | 2,296.036 | 2,285.077 | 2,244.891 | 2,238.809 | 2,133.079 | 2,141.561 | 2,124.035 | 2,105.794 | 2,051.83 | 2,007.643 | 1,972.794 | 1,908.924 | 1,815.777 | 1,721.135 | 1,693.331 | 1,695.982 | 1,627.562 | 1,597.052 | 1,583.5 | 1,568.481 | 1,502.106 | 1,476.008 | 1,468.859 | 1,497.877 | 1,452.524 | 1,395.966 | 1,215.287 | 1,221.211 | 1,145.503 | 1,117.341 | 1,108.144 | 1,111.566 | 1,086.989 | 1,080.504 | 1,067.835 | 1,067.526 | 1,041.798 | 1,025.907 | 920.467 | 908.926 | 844.192 | 811.796 | 765.658 | 697.685 | 593.31 | 564.426 | 426.803 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 836.131 | 857.586 | 802.918 | 812.709 | 827.664 | 845.582 | 811.847 | 823.004 | 835.944 | 852.451 | 850.017 | 58.369 | 58.964 | 59.196 | 67.72 | 67.647 | 68.237 | 65.661 | 65.871 | 65.977 | 66.576 | 67.191 | 62.164 | 62.505 | 63.931 | 65.396 | 65.503 | 66.817 | 68.351 | 69.667 | 71.215 | 72.775 | 74.221 | 75.611 | 61.691 | 63.111 | 64.572 | 66.043 | 66.095 | 67.573 | 68.889 | 69.705 | 54.806 | 55.454 | 52.502 | 53.028 | 43.343 | 43.994 | 43.197 | 43.645 | 43.074 | 43.623 | 44.135 | 44.624 | 14.087 | 14.42 | 13.86 | 11.682 | 11.654 | 11.822 | 11.939 | 12.105 | 12.339 | 12.281 | 12.257 | 10.812 | 10.821 | 10.917 | 10.933 | 11.025 | 11.159 | 10.899 | 10.869 | 10.545 | 10.608 | 10.656 | 2.822 | 2.846 | 2.732 | 2.748 | 3.256 | 0.042 | 0.332 | 0.336 | 0.044 |
Goodwill en immateriële activa
| 836.131 | 857.586 | 802.918 | 812.709 | 827.664 | 845.582 | 811.847 | 823.004 | 835.944 | 852.451 | 850.017 | 58.369 | 58.964 | 59.196 | 67.72 | 67.647 | 68.237 | 65.661 | 65.871 | 65.977 | 66.576 | 67.191 | 62.164 | 62.505 | 63.931 | 65.396 | 65.503 | 66.817 | 68.351 | 69.667 | 71.215 | 72.775 | 74.221 | 75.611 | 61.691 | 63.111 | 64.572 | 66.043 | 66.095 | 67.573 | 68.889 | 69.705 | 54.806 | 55.454 | 52.502 | 53.028 | 43.343 | 43.994 | 43.197 | 43.645 | 43.074 | 43.623 | 44.135 | 44.624 | 14.087 | 14.42 | 13.86 | 11.682 | 11.654 | 11.822 | 11.939 | 12.105 | 12.339 | 12.281 | 12.257 | 10.812 | 10.821 | 10.917 | 10.933 | 11.025 | 11.159 | 10.899 | 10.869 | 10.545 | 10.608 | 10.656 | 2.822 | 2.846 | 2.732 | 2.748 | 3.256 | 0.042 | 0.332 | 0.336 | 0.044 |
Langetermijnbeleggingen
| 798.274 | 263.224 | 1,040.982 | 1,029.299 | 907.546 | 85.831 | 1,114.704 | 615.705 | 293.934 | -2,081.807 | 197.359 | 0 | 0 | 75.31 | 74.531 | 75.304 | 210.078 | 188.887 | -1,873.759 | 195.713 | 189.016 | 179.297 | 173.337 | 164.571 | 152.802 | 137.608 | 92.656 | 89.735 | 82.439 | 75.204 | 139.78 | 139.815 | 139.682 | 144.871 | 139.247 | 140.854 | 137.05 | 128.466 | 145.757 | 146.495 | 147.221 | 143.115 | 131.99 | 133.926 | 134.437 | 133.667 | 139.1 | 126.503 | 132.887 | 129.117 | 126.124 | 0 | 120.697 | 0 | 140.614 | 140.925 | 0 | 0 | 0 | 0 | 0 | 0 | 71.748 | 71.318 | 71.111 | 0 | 72.802 | 64.919 | 61.933 | 0 | 62.373 | 66.683 | 61.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 300.187 | 287.91 | 236.911 | 237.663 | 230.944 | 217.397 | 190.502 | 179.927 | 165.455 | 140.035 | 134.196 | 21.489 | 21.254 | 21.254 | 22.773 | 23.178 | 23.354 | 23.354 | 24.616 | 24.616 | 24.625 | 24.625 | 22.536 | 22.536 | 21.987 | 21.987 | 21.992 | 21.992 | 21.928 | 21.928 | 13.532 | 13.532 | 11.515 | 11.515 | 13.477 | 13.477 | 13.521 | 13.533 | 19.835 | 19.835 | 15.415 | 15.408 | 12.599 | 12.599 | 12.599 | 12.599 | 9.158 | 9.158 | 9.158 | 9.158 | 4.832 | 4.832 | 4.832 | 4.832 | 4.214 | 4.214 | 4.214 | 4.214 | 3.554 | 3.554 | 3.554 | 3.554 | 0.515 | 0.515 | 0.515 | 0.515 | 5.447 | 5.93 | 5.93 | 5.93 | 0.504 | 0.504 | 0.504 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,287.39 | 1,822.691 | 1,066.1 | 1,002.303 | 898.694 | 1,717.215 | 381.56 | 426.791 | 753.916 | 3,054.566 | 610.317 | 81.491 | 76.581 | 0.283 | 0.688 | -0.064 | 0.425 | 0.453 | 2,072.981 | 0.522 | 0.659 | 1.056 | 0.611 | 1.077 | 1.141 | 0.651 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2.112 | 14.78 | 16.403 | 18.731 | 12.021 | 12.207 | 12.021 | 12.61 | 12.84 | 13.476 | 13.521 | 6.187 | 13.283 | 7.803 | 8.891 | 9.848 | 23.309 | 5.748 | 122.714 | 0.103 | 120.382 | 0.308 | 0.092 | 123.925 | 124.16 | 138.238 | 138.968 | 113.39 | 107.291 | 0.053 | 0.053 | 0.203 | 70.786 | 0.055 | 0.055 | -0.011 | 59.553 | -1.153 | -1.142 | -1.142 | 50.721 | 50.498 | 50.551 | 57.28 | 57.28 | 57.065 | 57.012 | 57.133 | 61.341 | 30.541 | 31.291 | 31.521 |
Totaal niet-vlottende activa
| 45,822.983 | 45,369.341 | 42,734.212 | 41,362.111 | 40,557.902 | 39,362.065 | 37,154.881 | 35,479.241 | 34,941.799 | 34,249.192 | 32,613.1 | 2,624.352 | 2,589.613 | 2,602.751 | 2,497.846 | 2,419.132 | 2,521.56 | 2,447.814 | 2,362.69 | 2,304.268 | 2,325.343 | 2,361.526 | 2,315.385 | 2,304.28 | 2,332.815 | 2,359.615 | 2,177.682 | 2,209.418 | 2,246.486 | 2,271.115 | 2,264.227 | 2,299.842 | 2,325.473 | 2,368.833 | 2,508.597 | 2,525.974 | 2,534.358 | 2,535.642 | 2,539.93 | 2,531.002 | 2,489.026 | 2,479.877 | 2,345.95 | 2,357.061 | 2,329.759 | 2,318.371 | 2,251.233 | 2,196.188 | 2,167.884 | 2,114.153 | 1,995.554 | 1,892.303 | 1,863.098 | 1,865.819 | 1,786.785 | 1,756.703 | 1,725.498 | 1,708.537 | 1,655.551 | 1,630.352 | 1,597.742 | 1,620.827 | 1,537.179 | 1,480.133 | 1,299.373 | 1,303.324 | 1,234.627 | 1,199.162 | 1,186.928 | 1,188.074 | 1,159.873 | 1,157.449 | 1,139.1 | 1,129.296 | 1,102.903 | 1,087.115 | 980.569 | 969.051 | 903.99 | 871.557 | 826.047 | 759.068 | 624.183 | 596.053 | 458.368 |
Totaal activa
| 53,048.453 | 50,466.641 | 48,700.093 | 46,582.839 | 45,511.125 | 44,486.027 | 43,502.634 | 42,065.997 | 41,465.13 | 40,739.305 | 37,085.062 | 3,237.57 | 3,252.471 | 3,196.239 | 3,047.246 | 2,965.743 | 3,106.182 | 2,871.038 | 2,969.593 | 2,906.43 | 2,848.016 | 2,760.46 | 2,961.092 | 2,918.471 | 2,900.976 | 2,746.788 | 2,747.121 | 2,825.905 | 2,796.48 | 2,644.792 | 2,658.56 | 2,744.503 | 2,687.704 | 2,635.719 | 2,808.228 | 2,836.885 | 2,926.227 | 2,859.782 | 2,891.194 | 2,929.422 | 3,086.072 | 2,884.765 | 2,732.288 | 2,665.735 | 2,668.81 | 2,674.654 | 2,808.053 | 2,668.266 | 2,579.546 | 2,477.447 | 2,315.609 | 2,182.179 | 2,174.802 | 2,131.728 | 2,091.197 | 2,023.572 | 2,058.835 | 1,961.555 | 1,914.269 | 1,911.402 | 1,869.955 | 1,828.086 | 1,762.075 | 1,636.164 | 1,602.483 | 1,520.06 | 1,484.462 | 1,317.711 | 1,322.348 | 1,357.659 | 1,367.719 | 1,286.33 | 1,263.161 | 1,236.391 | 1,250.936 | 1,217.103 | 1,084.451 | 1,063.421 | 1,044.384 | 975.454 | 955.734 | 872.976 | 794.963 | 790.381 | 503.73 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 353.023 | 867.31 | 626.87 | 704.763 | 1,182.577 | 972.711 | 1,171.506 | 894.896 | 1,516.738 | 1,747.93 | 1,787.182 | 290.542 | 292.704 | 874.743 | 249.508 | 278.541 | 374.578 | 225.739 | 100.39 | 119.239 | 94.452 | 120.33 | 31.681 | 28.029 | 26.236 | 45.587 | 11.039 | 37.165 | 13.396 | 24.757 | 3.859 | 5.765 | 5.837 | 6.268 | 5.986 | 43.594 | 44.891 | 48.249 | 2.98 | 9.976 | 17.804 | 5.684 | 30.911 | 27.123 | 33.583 | 3.223 | 66.473 | 5.963 | 11.021 | 2.793 | 34.659 | 18.845 | 25.783 | 4.447 | 46.19 | 42.245 | 30.161 | 44.186 | 80.674 | 42.19 | 8.137 | 13.957 | 19.547 | 11.263 | 7.258 | 7.302 | 30.35 | 28.048 | 32.444 | 23.024 | 56.792 | 28.4 | 6.46 | 2.82 | 20.143 | 6.073 | 22.023 | 0.86 | 4.705 | 39.23 | 28.25 | 0.614 | 0.729 | 0.425 | 0.286 |
Kortlopende schulden
| 1,421.747 | 44.733 | 44.73 | 730.735 | 100.079 | 250.208 | 2,459.402 | 2,958.132 | 960.91 | 0 | 1,260.254 | 190.171 | 190.179 | 190.179 | 90.156 | 20.152 | 90.178 | 106.276 | 190 | 70 | 130.5 | 130.5 | 212.5 | 260.5 | 233.5 | 251.5 | 0.5 | 50.5 | 50.5 | 100.5 | 180.5 | 260.5 | 370.5 | 310 | 600.5 | 595 | 789.5 | 787 | 520 | 350 | 717 | 410 | 575 | 370.5 | 381 | 400.5 | 520 | 621.5 | 627 | 300 | 391.5 | 439.5 | 166 | 460.5 | 206 | 466.5 | 310 | 280 | 340 | 318 | 326 | 346 | 321 | 334 | 354 | 371 | 421.5 | 164 | 185 | 366.5 | 240 | 240 | 305.327 | 145 | 165 | 293.157 | 108.487 | 112.487 | 84 | 84 | 54 | 109.432 | 61 | 166.507 | 127.4 |
Belastingschulden
| 0 | 152.368 | 220.647 | 118.001 | 141.608 | 145.54 | 121.865 | 154.284 | 187.839 | 226.124 | 258.05 | 7.398 | 17.262 | 10.225 | 16 | 5.457 | 11.604 | 3.192 | 25.314 | 18.235 | 45.02 | 48.45 | 30.445 | 27.229 | 36.263 | 7.588 | 18.576 | 38.942 | 57.691 | 22.507 | 25.307 | 35.147 | 29.209 | 13.223 | 26.645 | 23.858 | 39.201 | 14.151 | 25.684 | 22.158 | 31.856 | 12.805 | 30.311 | 21.139 | 20.208 | 38.489 | 31.305 | 12.007 | 18.953 | 27.422 | 22.638 | 28.647 | 63.497 | 52.767 | 34.72 | 35.971 | 43.713 | 50.135 | 46.835 | 58.078 | 55.109 | 50.132 | 45.617 | 47.63 | 47.776 | 67.665 | 52.698 | 53.671 | 34.506 | 39.42 | 39.446 | 32.281 | 24.315 | 28.545 | 22.421 | 24.827 | 14.966 | 19.003 | 12.421 | 14.877 | 2.595 | 9.373 | 7.504 | 4.61 | 3.584 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 389.839 | 17.298 | 304.054 | 281.419 | 313.206 | 2.691 | 2.797 | 0.521 | 0 | 0 | 0 | 263.397 | 257.917 | 229.29 | 210.122 | 154.611 | 142.512 | 170.21 | 190.614 | 200.028 | 182.892 | 188.422 | 179.348 | 176.106 | 202.097 | 230.458 | 194.297 | 177.719 | 182.79 | 170.338 | 153.241 | 173.815 | 175.667 | 180.391 | 151.802 | 167.255 | 171.153 | 171.856 | 146.272 | 141.493 | 132.483 | 139.566 | 174.5 | 145.455 | 122.037 | 128.796 | 146.983 | 106.522 | 125.94 | 165.933 | 161.632 | 166.094 | 153.282 | 193.281 | 177.468 | 143.792 | 160.513 | 142.078 | 145.278 | 112.31 | 83.809 | 128.585 | 155.055 | 97.851 | 122.593 | 93.005 | 92.999 | 91.616 | 78.168 | 58.546 | 84.2 | 66.741 | 66.131 | 47.136 | 71.189 | 70.035 | 51.755 | 40.866 | 90.169 | 41.479 | 13.758 | 10.077 |
Overige kortlopende verplichtingen
| 892.686 | 1,982.808 | 910.028 | 310.35 | 762.869 | 2,726.989 | -112.937 | 495.691 | 200.849 | 1,328.751 | 1,654.27 | 280.323 | 279.383 | 2,180.452 | -1.271 | 11.563 | 2.755 | 137.012 | 128.848 | 327.024 | 64.703 | 142.163 | 287.152 | 283.275 | 285.643 | 301.116 | 283.68 | 290.063 | 311.72 | 305.686 | 100.405 | 277.704 | 110.259 | 384.586 | 91.98 | 363.616 | 53.609 | 77.174 | 92.32 | 453.478 | 195.078 | 451.532 | 12.599 | 155.379 | 19.448 | 169.269 | 191.611 | 135.168 | 137.96 | 443.088 | 99.803 | 114.305 | 423.82 | 121.204 | 421.829 | 134.006 | 271.161 | 183.179 | 107.024 | 136.961 | 132.822 | 107.555 | 85.433 | 55.523 | 123.732 | 107.501 | 64.972 | 187.97 | 207.957 | 69.149 | 164.818 | 120.68 | 37.81 | 153.65 | 139.079 | 44.267 | 33.744 | 53.929 | 104.927 | 63.674 | 64.752 | 83.957 | 114.199 | 10.693 | 7.787 |
Totaal kortlopende verplichtingen
| 2,667.456 | 3,047.218 | 1,802.275 | 1,877.423 | 2,187.134 | 4,399.502 | 4,358.259 | 4,503.003 | 2,869.026 | 3,305.602 | 4,959.755 | 768.433 | 779.529 | 820.935 | 617.789 | 573.63 | 708.406 | 538.112 | 543.584 | 534.497 | 504.885 | 511.247 | 561.779 | 599.033 | 581.643 | 605.791 | 313.795 | 416.67 | 433.307 | 453.45 | 487.79 | 579.116 | 686.143 | 714.077 | 898.926 | 1,026.069 | 1,107.592 | 1,078.376 | 808.238 | 835.612 | 961.738 | 880.021 | 790.314 | 574.141 | 593.806 | 611.482 | 809.389 | 774.639 | 794.934 | 773.303 | 548.6 | 601.296 | 679.1 | 638.918 | 708.739 | 678.722 | 655.036 | 557.5 | 574.533 | 555.23 | 522.069 | 517.644 | 471.597 | 448.417 | 532.765 | 553.468 | 569.52 | 433.688 | 459.908 | 498.093 | 501.056 | 421.36 | 373.912 | 330.015 | 346.643 | 368.324 | 179.221 | 186.279 | 206.052 | 201.781 | 149.598 | 203.377 | 183.432 | 182.236 | 139.056 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21,407.496 | 19,904.442 | 19,222.403 | 17,560.342 | 16,050.717 | 14,236.689 | 13,462.866 | 12,070.618 | 11,078.668 | 10,342.517 | 13,018.588 | 78.292 | 81.65 | 81.272 | 88.453 | 80.863 | 82.796 | 102.579 | 30 | 30 | 0 | 0 | 100 | 100 | 130 | 130 | 388 | 409 | 412 | 427 | 334 | 355 | 255 | 270 | 124 | 54 | 61 | 113 | 331.5 | 331.5 | 357.5 | 359.5 | 359 | 574.5 | 563 | 610.5 | 592.88 | 541.88 | 429.88 | 416.38 | 493.38 | 355.38 | 329.38 | 366.38 | 285.38 | 284.38 | 370.38 | 400.38 | 349.38 | 422.38 | 422.38 | 406.38 | 386.38 | 321.38 | 214.38 | 144.38 | 137.38 | 156.38 | 146.38 | 169.38 | 218.73 | 263.73 | 282.73 | 308.403 | 328.182 | 305.401 | 332.4 | 309.4 | 291.55 | 261.55 | 264.06 | 136.4 | 104.941 | 118.441 | 163.548 |
Uitgestelde opbrengsten niet-vlottend
| 7.08 | 16.934 | 6.904 | 6.803 | 2.449 | 2.429 | 2.265 | 2.229 | 2.229 | 1.669 | 1.636 | 55.064 | 54.645 | 53.772 | 58.81 | 59.175 | 59.659 | 59.659 | 63.352 | 63.352 | 62.103 | 62.175 | 62.272 | 62.663 | 63.925 | 59.493 | 61.439 | 61.808 | 60.808 | 61.278 | 13.945 | 14.18 | 14.415 | 14.65 | 6.621 | 6.698 | 6.775 | 6.851 | 60.79 | 61.026 | 59.22 | 58.22 | 0 | 0 | 0 | 57.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206.019 | -250.469 | -269.469 | -295.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 154.552 | 151.42 | 157.992 | 157.54 | 139.218 | 136.747 | 108.516 | 95.772 | 97.903 | 76.977 | 61.062 | 11.516 | 11.516 | 11.516 | 6.884 | 6.884 | 1.282 | 1.282 | 0 | -28.15 | -0.499 | 0 | 0 | -99.565 | -0 | -128.623 | -386.652 | -407.688 | -410.725 | -425.769 | -278.695 | -303.21 | -210.652 | -225.999 | 73.572 | 143.503 | 137.652 | 81.444 | -125.094 | -92.653 | -142.448 | -167.627 | 0 | 0 | 0 | -57.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0.388 | 0.388 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,394.915 | 2,400.98 | 2,353.335 | 2,354.017 | 2,468.951 | 1,426.069 | 1,395.502 | 1,395.272 | 3,538.306 | 3,687.296 | 4,143.774 | 89.525 | 90.344 | 16,827.992 | 0.708 | 0.708 | 0.499 | 23.578 | 0.583 | 65.202 | 0.499 | 0.499 | 0.466 | 63.097 | 1.406 | 60.87 | 1.348 | 63.12 | 1.275 | 62.509 | 55.305 | 65.97 | 58.764 | 58.652 | 130.621 | 60.698 | 61 | 119.851 | 267.196 | 299.873 | 274.273 | 250.094 | 149.725 | 125.152 | 118.164 | 120.645 | 66.074 | 65.13 | 47.753 | 37.398 | 15.423 | 14.13 | 21.591 | 17.924 | 1.707 | 1.707 | 1.624 | 1.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.711 | 13.261 | 13.261 | 12.873 | 13.261 | 13.261 | 1.195 | 5.054 | 3.697 | 3.698 | 3.72 | 3.857 | 1.576 | 0.898 | 1.006 |
Totaal niet-vlottende verplichtingen
| 24,964.043 | 22,473.776 | 21,740.634 | 20,071.898 | 18,661.335 | 15,801.934 | 14,969.149 | 13,563.891 | 14,717.107 | 14,085.69 | 17,225.06 | 234.396 | 238.155 | 237.941 | 154.856 | 147.63 | 144.235 | 140.94 | 93.935 | 95.202 | 62.602 | 62.674 | 162.738 | 163.097 | 195.331 | 190.87 | 450.786 | 472.12 | 474.083 | 489.509 | 403.25 | 420.97 | 313.764 | 328.652 | 328.193 | 258.2 | 266.427 | 314.295 | 598.696 | 631.373 | 631.773 | 609.594 | 508.725 | 699.652 | 681.164 | 731.145 | 658.954 | 607.01 | 477.633 | 453.778 | 508.803 | 369.51 | 350.971 | 384.304 | 287.087 | 286.087 | 372.004 | 402.004 | 349.38 | 422.38 | 422.38 | 406.38 | 386.38 | 321.38 | 214.38 | 144.38 | 137.38 | 156.38 | 146.38 | 169.38 | 231.83 | 277.38 | 296.38 | 321.664 | 341.444 | 318.663 | 333.595 | 314.454 | 295.247 | 265.248 | 267.78 | 140.257 | 106.517 | 119.338 | 164.553 |
Totaal passiva
| 27,631.499 | 25,520.994 | 23,542.908 | 21,949.322 | 20,848.468 | 20,201.436 | 19,327.408 | 18,066.894 | 17,586.133 | 17,391.292 | 22,184.816 | 1,002.83 | 1,017.683 | 1,058.876 | 772.645 | 721.26 | 852.641 | 679.052 | 637.519 | 629.699 | 567.487 | 573.92 | 724.517 | 762.131 | 776.973 | 796.661 | 764.582 | 888.79 | 907.391 | 942.958 | 891.04 | 1,000.085 | 999.907 | 1,042.729 | 1,227.119 | 1,284.269 | 1,374.019 | 1,392.671 | 1,406.934 | 1,466.985 | 1,593.511 | 1,489.615 | 1,299.039 | 1,273.793 | 1,274.97 | 1,342.627 | 1,468.343 | 1,381.648 | 1,272.567 | 1,227.081 | 1,057.404 | 970.806 | 1,030.071 | 1,023.223 | 995.826 | 964.81 | 1,027.04 | 959.504 | 923.913 | 977.61 | 944.449 | 924.024 | 857.977 | 769.797 | 747.145 | 697.848 | 706.9 | 590.068 | 606.288 | 667.473 | 732.886 | 698.74 | 670.292 | 651.679 | 688.087 | 686.987 | 512.816 | 500.733 | 501.299 | 467.028 | 417.378 | 343.634 | 289.948 | 301.574 | 303.609 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 3,196.006 | 2,565.431 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 478.526 | 398.772 | 398.772 | 398.772 | 398.772 | 265.848 | 265.848 | 265.848 | 265.848 | 221.54 | 221.54 | 221.54 | 175.14 | 175.14 | 175.14 | 175.14 | 175.14 | 175.14 | 87.57 | 87.57 | 87.57 | 51.57 |
Ingehouden winsten
| 7,249.216 | 6,875.224 | 6,934.507 | 6,515.558 | 6,478.705 | 6,193.435 | 6,015.748 | 5,889.366 | 5,698.245 | 5,317.892 | 4,982.006 | 1,387.134 | 1,387.182 | 1,289.757 | 1,426.847 | 1,396.72 | 1,405.179 | 1,307.496 | 1,458.386 | 1,403.042 | 1,406.841 | 1,312.851 | 1,396.907 | 1,316.672 | 1,284.334 | 1,110.459 | 1,172.356 | 1,126.932 | 1,078.906 | 891.65 | 971.957 | 948.855 | 892.235 | 797.427 | 800.302 | 771.808 | 771.4 | 686.303 | 712.308 | 690.484 | 720.609 | 623.198 | 671.677 | 630.369 | 632.268 | 570.455 | 591.089 | 537.997 | 558.358 | 501.745 | 523.771 | 476.938 | 410.297 | 374.07 | 374.453 | 337.844 | 310.877 | 281.133 | 282.108 | 225.544 | 217.258 | 195.814 | 205.265 | 167.534 | 236.259 | 203.134 | 173.312 | 123.393 | 244.735 | 218.861 | 176.121 | 128.878 | 134.157 | 125.97 | 109.708 | 76.975 | 52.542 | 109.547 | 101.513 | 66.854 | 96.785 | 87.77 | 76.18 | 59.972 | 54.336 |
Overige gereserveerde algehele resultaten
| 11,287.598 | 0 | 0 | 366.572 | 11,460.354 | 341.287 | 11,448.656 | 328.2 | 11,418.728 | 297.867 | 4,060.379 | 250.358 | 369.08 | 250.358 | 369.228 | 247.711 | 369.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 11,273.321 | 11,482.219 | 11,102.936 | 0 | 11,105.934 | 0 | 11,434.134 | 0 | 11,395 | 0 | 369.08 | 0 | -3,395.908 | 0 | 121.525 | 0 | 405.964 | 395.162 | 395.162 | 395.162 | 395.162 | 361.142 | 361.142 | 361.142 | 361.142 | 331.657 | 331.657 | 331.657 | 331.657 | 317.036 | 317.036 | 317.036 | 121.525 | 302.281 | 302.281 | 302.281 | 155.606 | 155.221 | 155.221 | 155.221 | 155.221 | 155.221 | 155.221 | 283.046 | 155.221 | 155.221 | 270.094 | 270.094 | 270.094 | 255.908 | 255.908 | 255.908 | 255.908 | 242.392 | 242.392 | 242.392 | 242.392 | 229.722 | 229.722 | 229.722 | 229.722 | 220.307 | 220.307 | 220.307 | 220.307 | 205.477 | 205.477 | 205.477 | 205.477 | 192.864 | 192.864 | 237.172 | 237.318 | 231.601 | 278.001 | 343.953 | 278.001 | 266.432 | 266.432 | 266.432 | 354.002 | 341.265 | 341.265 | 94.215 |
Totaal eigen vermogen van aandeelhouders
| 21,732.82 | 21,344.55 | 21,612.732 | 21,181.072 | 21,135.065 | 20,836.661 | 20,660.41 | 20,519.505 | 20,312.979 | 19,917.689 | 11,607.815 | 2,234.74 | 2,234.788 | 2,137.364 | 2,274.601 | 2,244.482 | 2,253.541 | 2,191.986 | 2,332.074 | 2,276.73 | 2,280.53 | 2,186.54 | 2,236.575 | 2,156.341 | 2,124.003 | 1,950.127 | 1,982.539 | 1,937.115 | 1,889.089 | 1,701.833 | 1,767.52 | 1,744.418 | 1,687.797 | 1,592.99 | 1,581.11 | 1,552.616 | 1,552.208 | 1,467.111 | 1,484.26 | 1,462.436 | 1,492.561 | 1,395.15 | 1,433.249 | 1,391.941 | 1,393.841 | 1,332.027 | 1,339.71 | 1,286.617 | 1,306.979 | 1,250.366 | 1,258.206 | 1,211.373 | 1,144.731 | 1,108.505 | 1,095.371 | 1,058.762 | 1,031.795 | 1,002.051 | 990.356 | 933.792 | 925.506 | 904.062 | 904.098 | 866.367 | 855.338 | 822.212 | 777.562 | 727.642 | 716.061 | 690.186 | 634.833 | 587.59 | 592.869 | 584.712 | 562.85 | 530.116 | 571.635 | 562.688 | 543.085 | 508.426 | 538.356 | 529.342 | 505.014 | 488.807 | 200.121 |
Totaal eigen vermogen
| 25,416.954 | 24,945.647 | 25,157.185 | 24,626.714 | 24,662.657 | 24,284.591 | 24,175.226 | 23,999.104 | 23,878.997 | 23,348.013 | 14,900.247 | 2,234.74 | 2,234.788 | 5,338.118 | 2,274.601 | 2,244.482 | 2,253.541 | 2,191.986 | 2,332.074 | 2,276.73 | 2,280.53 | 2,186.54 | 2,236.575 | 2,156.341 | 2,124.003 | 1,950.127 | 1,982.539 | 1,937.115 | 1,889.089 | 1,701.833 | 1,767.52 | 1,744.418 | 1,687.797 | 1,592.99 | 1,581.11 | 1,552.616 | 1,552.208 | 1,467.111 | 1,484.26 | 1,462.436 | 1,492.561 | 1,395.15 | 1,433.249 | 1,391.941 | 1,393.841 | 1,332.027 | 1,339.71 | 1,286.617 | 1,306.979 | 1,250.366 | 1,258.206 | 1,211.373 | 1,144.731 | 1,108.505 | 1,095.371 | 1,058.762 | 1,031.795 | 1,002.051 | 990.356 | 933.792 | 925.506 | 904.062 | 904.098 | 866.367 | 855.338 | 822.212 | 777.562 | 727.642 | 716.061 | 690.186 | 634.833 | 587.59 | 592.869 | 584.712 | 562.85 | 530.116 | 571.635 | 562.688 | 543.085 | 508.426 | 538.356 | 529.342 | 505.014 | 488.807 | 200.121 |
Totaal passiva en aandeelhoudersvermogen
| 53,048.453 | 50,466.641 | 48,700.093 | 46,582.839 | 45,511.125 | 44,486.027 | 43,502.634 | 42,065.997 | 41,465.13 | 40,739.305 | 37,085.062 | 3,237.57 | 3,252.471 | 3,196.239 | 3,047.246 | 2,965.743 | 3,106.182 | 2,871.038 | 2,969.593 | 2,906.43 | 2,848.016 | 2,760.46 | 2,961.092 | 2,918.471 | 2,900.976 | 2,746.788 | 2,747.121 | 2,825.905 | 2,796.48 | 2,644.792 | 2,658.56 | 2,744.503 | 2,687.704 | 2,635.719 | 2,808.228 | 2,836.885 | 2,926.227 | 2,859.782 | 2,891.194 | 2,929.422 | 3,086.072 | 2,884.765 | 2,732.288 | 2,665.735 | 2,668.81 | 2,674.654 | 2,808.053 | 2,668.266 | 2,579.546 | 2,477.447 | 2,315.609 | 2,182.179 | 2,174.802 | 2,131.728 | 2,091.197 | 2,023.572 | 2,058.835 | 1,961.555 | 1,914.269 | 1,911.402 | 1,869.955 | 1,828.086 | 1,762.075 | 1,636.164 | 1,602.483 | 1,520.06 | 1,484.462 | 1,317.711 | 1,322.348 | 1,357.659 | 1,367.719 | 1,286.33 | 1,263.161 | 1,236.391 | 1,250.936 | 1,217.103 | 1,084.451 | 1,063.421 | 1,044.384 | 975.454 | 955.734 | 872.976 | 794.963 | 790.381 | 503.73 |