
Mayinglong Pharmaceutical Group Co., LTD.
SSE:600993.SS
29.4 (CNY) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,015.295 | 2,988.096 | 2,493.582 | 2,430.563 | 2,073.002 | 1,540.426 | 1,106.071 | 932.33 | 548.33 | 690.988 | 680.888 | 794.657 | 817.132 | 618.671 | 578.857 | 720.521 | 348.018 | 498.798 | 468.391 | 409.112 | 397.971 | 114.887 | 116.773 | 99.633 |
Kortetermijnbeleggingen
| 142.136 | 63.285 | 674.349 | 106.023 | 36.318 | 94.317 | 80.927 | 208 | 21.166 | 28.813 | 52.049 | 39.979 | 37.373 | 91.069 | 60.122 | 39.155 | 151.736 | 40.842 | 1.446 | 0 | 0 | 0.051 | 0.58 | 0.151 |
Liquide middelen en kortetermijnbeleggingen
| 3,157.432 | 3,051.381 | 3,167.931 | 2,536.585 | 2,109.32 | 1,634.742 | 1,186.998 | 1,140.33 | 569.496 | 719.801 | 732.937 | 834.636 | 854.505 | 709.74 | 638.979 | 759.676 | 499.754 | 539.64 | 469.837 | 409.112 | 397.971 | 114.938 | 117.353 | 99.784 |
Nettovorderingen
| 467.489 | 334.668 | 470.583 | 242.871 | 380.406 | 386.213 | 490.967 | 408.01 | 0 | 542.989 | 534.764 | 460.512 | 401.917 | 326.931 | 206.526 | 122.838 | 165.694 | 152.949 | 126.639 | 103.366 | 70.946 | 0 | 0 | 0 |
Voorraad
| 277.627 | 273.477 | 336.201 | 313.925 | 268.16 | 281.392 | 229.116 | 200.237 | 212.472 | 215.136 | 235.978 | 184.347 | 167.246 | 175.34 | 158.497 | 149.865 | 129.675 | 86.5 | 58.519 | 50.548 | 37.334 | 33.99 | 33.432 | 28.049 |
Overige vlottende activa
| 72.599 | 112.052 | 311.968 | 242.476 | 353.428 | 343.786 | 359.028 | 342.862 | 422.501 | 271.854 | 138.84 | 105.079 | 443.955 | 38.246 | 37.905 | 58.68 | 67.75 | 31.93 | 19.427 | 11.053 | 12.763 | 66.226 | 60.327 | 56.666 |
Totaal vlottende activa
| 3,975.148 | 3,771.578 | 4,225.744 | 3,361.188 | 3,111.313 | 2,642.571 | 2,266.616 | 2,091.439 | 1,796.907 | 1,749.779 | 1,642.52 | 1,584.574 | 1,465.706 | 1,250.255 | 1,041.907 | 1,095.035 | 854.839 | 813.583 | 685.162 | 579.713 | 522.025 | 215.154 | 211.112 | 184.499 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 770.892 | 635.528 | 515.343 | 440.44 | 344.056 | 309.191 | 323.754 | 345.089 | 386.613 | 407.426 | 307.748 | 274.085 | 228.863 | 250.319 | 237.806 | 223.7 | 208.18 | 211.394 | 192.472 | 147.348 | 136.591 | 124.377 | 120.233 | 126.001 |
Goodwill
| 25.263 | 25.263 | 25.263 | 25.263 | 25.263 | 6.232 | 14.848 | 18.828 | 21.958 | 22.965 | 23.903 | 17.565 | 17.565 | 11.925 | 7.08 | 7.08 | 7.08 | 2.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 200.102 | 161.774 | 80.196 | 67.201 | 62.279 | 43.438 | 37.612 | 33.046 | 32.089 | 26.811 | 23.437 | 22.28 | 22.81 | 36.842 | 37.08 | 34.02 | 33.699 | 34.343 | 9.066 | 4.144 | 2.755 | 3.417 | 3.648 | 2.902 |
Goodwill en immateriële activa
| 225.364 | 187.037 | 105.459 | 92.464 | 87.541 | 49.67 | 52.46 | 51.874 | 54.047 | 49.777 | 47.341 | 39.846 | 40.376 | 48.767 | 44.161 | 41.1 | 40.779 | 36.455 | 9.066 | 4.144 | 2.755 | 3.417 | 3.648 | 2.902 |
Langetermijnbeleggingen
| 6.816 | 89.542 | -522.875 | 70.763 | 189.758 | 115.868 | 125.679 | -16.777 | 174.224 | 114.626 | 75.612 | 47.159 | 47.009 | -7.658 | 49.59 | 23.414 | -105.281 | -21.748 | 33.128 | 0 | 0 | 24.742 | 25.96 | 6.794 |
Belastingvorderingen
| 50.594 | 49.459 | 27.849 | 21.635 | 21.032 | 27.792 | 29.763 | 13.538 | 11.898 | 14.239 | 12.475 | 11.463 | 8.826 | 11.752 | 7.449 | 8.112 | 5.475 | 4.404 | 1.839 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 153.123 | 96.379 | 706.096 | 140.43 | 112.76 | 140.351 | 128.265 | 268.791 | 73.037 | 74.019 | 99.956 | 70.346 | 52.094 | 104.188 | 67.997 | 44.464 | 158.897 | 47.562 | 0.406 | 40.792 | 21.572 | 0.264 | 2.176 | 0.695 |
Totaal niet-vlottende activa
| 1,206.789 | 1,057.945 | 831.872 | 765.732 | 755.147 | 642.873 | 659.922 | 662.516 | 699.819 | 660.087 | 543.13 | 442.899 | 377.168 | 407.368 | 407.002 | 340.789 | 308.05 | 278.067 | 236.911 | 192.285 | 160.918 | 152.801 | 152.016 | 136.392 |
Totaal activa
| 5,181.937 | 4,829.524 | 5,057.616 | 4,126.921 | 3,866.46 | 3,285.443 | 2,926.538 | 2,753.955 | 2,496.727 | 2,409.867 | 2,185.65 | 2,027.473 | 1,842.874 | 1,657.623 | 1,448.909 | 1,435.824 | 1,162.89 | 1,091.649 | 1,105.741 | 771.997 | 682.943 | 367.954 | 363.129 | 320.891 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 337.66 | 289.686 | 284.737 | 156.824 | 152.314 | 113.062 | 77.775 | 81.033 | 140.052 | 225.556 | 196.951 | 187.715 | 176.533 | 122.463 | 87.317 | 198.644 | 130.327 | 59.756 | 41.56 | 45.49 | 35.674 | 32.352 | 22.752 | 18.301 |
Kortlopende schulden
| 31.8 | 45.8 | 88.1 | 88 | 159.474 | 38 | 22.3 | 14 | 90.5 | 80.5 | 67.5 | 40 | 43.49 | 49.75 | 50.837 | 60.99 | 45.5 | 22 | 23 | 28 | 20 | 36.568 | 83.9 | 81.5 |
Belastingschulden
| 85.65 | 36.242 | 160.686 | 169.189 | 176.921 | 147.695 | 130.113 | 96.474 | 55.861 | 52.763 | 76.686 | 76.779 | 58.816 | 27.168 | 18.236 | 21.694 | 12.803 | 21.865 | 12.656 | 11.766 | 8.035 | 8.888 | 5.621 | 7.717 |
Uitgestelde opbrengsten
| 0 | 0 | 102.751 | 387.565 | 492.199 | 268.546 | 130.113 | 220.117 | 160.965 | 174.617 | 170.633 | 216.871 | 167.77 | 123.084 | 90.977 | 89.103 | 70.159 | 86.15 | 119.925 | 68.665 | 60.391 | 52.328 | 38.292 | 41.029 |
Overige kortlopende verplichtingen
| 349.247 | 309.344 | 324.616 | 163.249 | 182.26 | -28.856 | 232.289 | 173.755 | 128.226 | 147.122 | -35.773 | 152.441 | 126.186 | 132.415 | 164.999 | 101.577 | 99.236 | 133.2 | 165.905 | 75.755 | 65.432 | 52.198 | 45.066 | 41.162 |
Totaal kortlopende verplichtingen
| 804.357 | 681.071 | 858.139 | 665.44 | 801.432 | 538.448 | 462.477 | 365.262 | 414.639 | 505.941 | 475.997 | 456.935 | 405.025 | 331.796 | 321.389 | 382.905 | 287.866 | 236.821 | 241.492 | 161.011 | 129.141 | 130.006 | 157.34 | 148.68 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 76.201 | 193.587 | 522 | 73.208 | -0 | -20.556 | 2.5 | 3.75 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 5.3 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 54.559 | 27.891 | 26.95 | 29.029 | 17.029 | 20.556 | 16.583 | 19.785 | 21.265 | 17.098 | 10.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.498 | 28.61 | 2.126 | 2.512 | 2.934 | 0 | 5 | 7.446 | 0.56 | 0.272 | 0.12 | 0 | 0 | 0 | 0 | 0.614 | 2.119 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.045 | 56.35 | 31.666 | 42.532 | 22.774 | 86.484 | 88.114 | 86.744 | 38.411 | 0 | 0 | 0 | 4.54 | 5.9 | 0.293 | 0.587 | 1.48 | 0.64 | 9.039 | 4.44 | 1.6 | 1.3 | 1.25 | 0.2 |
Totaal niet-vlottende verplichtingen
| 176.302 | 278.547 | 580.616 | 147.281 | 118.461 | 112.04 | 112.197 | 117.725 | 65.236 | 17.371 | 10.892 | 4.28 | 4.54 | 5.9 | 0.293 | 1.201 | 3.599 | 1.711 | 9.039 | 14.44 | 1.6 | 6.6 | 1.25 | 0.2 |
Totaal passiva
| 980.659 | 959.618 | 1,438.755 | 812.721 | 919.893 | 650.487 | 574.674 | 482.987 | 479.876 | 523.312 | 486.889 | 461.215 | 409.565 | 337.696 | 321.682 | 384.106 | 291.464 | 238.533 | 250.531 | 175.451 | 130.741 | 136.606 | 158.59 | 148.88 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 431.054 | 331.58 | 331.58 | 331.58 | 331.58 | 165.79 | 165.79 | 92.106 | 61.404 | 51.17 | 51.17 | 51.17 | 33.17 | 33.17 | 33.8 |
Ingehouden winsten
| 3,313.125 | 2,957.453 | 2,666.691 | 2,338.556 | 2,003.28 | 1,699.994 | 1,410.492 | 1,333.427 | 1,099.586 | 961.988 | 875.197 | 730.088 | 616.99 | 497.976 | 448.169 | 387.644 | 269.273 | 248.023 | 143.971 | 113.551 | 86.615 | 67.725 | 65.299 | 49.452 |
Overige gereserveerde algehele resultaten
| 0 | 299.466 | 301.26 | 300.454 | 300.246 | 324.298 | 321.923 | 319.49 | 301.433 | 271.939 | 1.176 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 321.783 | 49.995 | 97.235 | 101.318 | 114.825 | 101.58 | 113.076 | 108.203 | 108.203 | 119.121 | 362.486 | 117.894 | 342.041 | 323.731 | 216.642 | 398.004 | 419.197 | 409.126 | 409.539 | 404.574 | 390.491 | 103.952 | 79.842 | 64.793 |
Totaal eigen vermogen van aandeelhouders
| 4,065.962 | 3,737.968 | 3,496.241 | 3,171.382 | 2,849.405 | 2,556.926 | 2,270.737 | 2,192.173 | 1,940.276 | 1,784.102 | 1,570.438 | 1,425.885 | 1,290.611 | 1,153.286 | 1,023.046 | 951.438 | 780.576 | 718.553 | 604.68 | 569.295 | 528.275 | 204.847 | 178.311 | 148.045 |
Totaal eigen vermogen
| 4,201.278 | 3,869.906 | 3,618.861 | 3,314.199 | 2,946.567 | 2,634.956 | 2,351.864 | 2,270.968 | 2,016.851 | 1,886.555 | 1,698.761 | 1,566.258 | 1,433.309 | 1,319.927 | 1,127.227 | 1,051.718 | 871.425 | 853.117 | 855.211 | 596.546 | 552.201 | 231.348 | 204.539 | 172.011 |
Totaal passiva en aandeelhoudersvermogen
| 5,181.937 | 4,829.524 | 5,057.616 | 4,126.921 | 3,866.46 | 3,285.443 | 2,926.538 | 2,753.955 | 2,496.727 | 2,409.867 | 2,185.65 | 2,027.473 | 1,842.874 | 1,657.623 | 1,448.909 | 1,435.824 | 1,162.89 | 1,091.649 | 1,105.741 | 771.997 | 682.943 | 367.954 | 363.129 | 320.891 |