
Sun Create Electronics Co., Ltd
SSE:600990.SS
24 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 292.813 | 513.507 | 451.13 | 299.344 | 339.165 | 843.882 | 337.951 | 528.397 | 210.874 | 1,248.254 | 602.945 | 633.994 | 235.49 | 1,823.762 | 625.278 | 500.904 | 193.345 | 2,884.533 | 354.436 | 553.763 | 149.531 | 2,155.811 | 516.891 | 699.084 | 299.181 | 3,191.491 | 880.72 | 881.197 | 292.978 | 2,798.407 | 1,326.334 | 591.214 | 340.887 | 1,380.574 | 775.889 | 654.106 | 235.569 | 1,478.867 | 464.61 | 363.763 | 190.898 | 850.384 | 422.335 | 269.252 | 142.558 | 531.104 | 284.869 | 214.639 | 86.056 | 522.808 | 202.155 | 174.498 | 103.573 | 578.537 | 166.905 | 168.589 | 86.298 | 362.805 | 86.242 | 130.865 | 107.02 | 364.275 | 66.688 | 87.124 | 58.938 | 133.505 | 66.814 | 71.244 | 31.442 | 54.811 | 68.013 | 72.443 | 23.988 | 66.322 | 89.649 | 72.052 | 52.171 | 67.362 | 39.316 | 52.607 | 24.381 | 60.602 | 75.606 | 42.239 | 26.166 | 45.273 | 66.225 |
Kosten van de omzet
| 236.941 | 465.554 | 375.415 | 273.158 | 278.696 | 712.615 | 281.704 | 418.993 | 179.915 | 978.972 | 519.318 | 488.464 | 204.328 | 1,465.937 | 497.928 | 408.618 | 149.452 | 2,438.345 | 307.276 | 422.616 | 103.641 | 1,724.591 | 435.94 | 589.234 | 246.437 | 2,642.378 | 807.359 | 757.263 | 255.158 | 2,457.276 | 1,124.243 | 498.663 | 288.571 | 1,201.227 | 703.905 | 580.165 | 187.675 | 1,283.42 | 403.47 | 290.944 | 158.704 | 701.174 | 357.804 | 213.745 | 109.29 | 425.396 | 245.42 | 172.747 | 57.821 | 425.916 | 171.382 | 147.137 | 77.459 | 458.898 | 138.699 | 137.779 | 67.926 | 295.276 | 66.757 | 97.747 | 81.33 | 280.959 | 50.882 | 67.235 | 41.829 | 106.512 | 50.943 | 54.878 | 22.185 | 38.807 | 53.067 | 49.757 | 15.522 | 42.81 | 77.195 | 53.257 | 40.806 | 46.693 | 27.017 | 36.539 | 19.671 | 46.016 | 60.44 | 28.541 | 19.659 | 34.034 | 51.231 |
Brutowinst
| 55.872 | 47.953 | 75.715 | 26.186 | 60.469 | 131.267 | 56.247 | 109.404 | 30.959 | 269.282 | 83.627 | 145.53 | 31.162 | 357.825 | 127.35 | 92.287 | 43.893 | 446.187 | 47.16 | 131.147 | 45.889 | 431.22 | 80.951 | 109.85 | 52.744 | 549.114 | 73.361 | 123.934 | 37.82 | 341.131 | 202.092 | 92.552 | 52.316 | 179.346 | 71.984 | 73.941 | 47.894 | 195.447 | 61.141 | 72.82 | 32.194 | 149.21 | 64.531 | 55.507 | 33.267 | 105.708 | 39.448 | 41.892 | 28.235 | 96.892 | 30.773 | 27.361 | 26.113 | 119.639 | 28.206 | 30.81 | 18.372 | 67.529 | 19.485 | 33.118 | 25.69 | 83.316 | 15.805 | 19.889 | 17.109 | 26.993 | 15.871 | 16.366 | 9.257 | 16.004 | 14.947 | 22.686 | 8.466 | 23.512 | 12.454 | 18.795 | 11.365 | 20.669 | 12.298 | 16.068 | 4.71 | 14.586 | 15.166 | 13.698 | 6.507 | 11.238 | 14.994 |
Brutowinstmarge
| 0.191 | 0.093 | 0.168 | 0.087 | 0.178 | 0.156 | 0.166 | 0.207 | 0.147 | 0.216 | 0.139 | 0.23 | 0.132 | 0.196 | 0.204 | 0.184 | 0.227 | 0.155 | 0.133 | 0.237 | 0.307 | 0.2 | 0.157 | 0.157 | 0.176 | 0.172 | 0.083 | 0.141 | 0.129 | 0.122 | 0.152 | 0.157 | 0.153 | 0.13 | 0.093 | 0.113 | 0.203 | 0.132 | 0.132 | 0.2 | 0.169 | 0.175 | 0.153 | 0.206 | 0.233 | 0.199 | 0.138 | 0.195 | 0.328 | 0.185 | 0.152 | 0.157 | 0.252 | 0.207 | 0.169 | 0.183 | 0.213 | 0.186 | 0.226 | 0.253 | 0.24 | 0.229 | 0.237 | 0.228 | 0.29 | 0.202 | 0.238 | 0.23 | 0.294 | 0.292 | 0.22 | 0.313 | 0.353 | 0.355 | 0.139 | 0.261 | 0.218 | 0.307 | 0.313 | 0.305 | 0.193 | 0.241 | 0.201 | 0.324 | 0.249 | 0.248 | 0.226 |
Onderzoek- en ontwikkelingskosten
| 1.953 | 46.278 | 5.954 | 1.367 | 1.671 | 24.398 | 2.272 | 1.705 | 2.483 | 13.02 | 5.356 | 5.137 | 6.202 | 45.777 | 6.549 | 6.712 | 9.422 | 53.07 | 6.752 | 13.136 | 6.43 | 85.269 | 11.635 | 13.514 | 8.697 | 100.822 | 6.958 | 7.156 | 6.482 | 158.859 | 4.041 | 56.064 | 0 | 59.533 | 0 | 66.674 | 0 | 45.351 | 0 | 147.291 | 0 | 50.767 | 0 | 138.049 | 0 | 82.397 | 0 | 5.026 | 0 | 47.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 50.516 | -135.891 | 133.364 | -41.344 | 56.74 | -142.906 | 176.447 | -54.518 | 72.947 | -122.015 | 156.591 | -50.974 | 67.787 | -129.954 | 152.243 | -47.66 | 64.953 | -137.017 | 62.963 | -55.693 | 69.17 | -122.619 | 55.338 | -42.095 | 59.679 | -100.504 | 49.205 | -36.882 | 54.94 | -100.69 | 45.923 | -5.421 | 25.361 | -40.704 | 21.037 | -16.289 | 26.892 | -39.627 | 19.927 | -9.161 | 17.199 | -42.647 | 22.411 | -9.124 | 17.198 | -23.663 | 14.865 | -4.418 | 11.728 | -19.331 | 12.034 | -3.823 | 11.375 | -17.558 | 13.846 | -3.397 | 9.667 | -17.005 | 11.962 | 9.529 | 8.605 | 27.893 | 6.632 | 6.972 | 6.367 | 8.691 | 5.806 | 5.022 | 5.545 | 9.023 | 5.992 | 7.544 | 3.925 | 10.736 | 7.089 | 7.623 | 5.782 | 7.666 | 5.642 | 4.116 | 4.062 | 8.656 | 4.336 | 4.251 | 3.221 | 4.477 | 3.186 |
Verkoop- en marketingkosten
| 14.805 | -57.513 | 42.195 | 23.848 | 20.764 | 33.575 | 26.851 | 22.896 | 27.44 | 23.437 | 24.2 | 28.896 | 38.288 | 35.916 | 30.541 | 25.406 | 31.769 | 27.622 | 21.263 | 15.838 | 23.428 | 25.835 | 33.144 | 33.203 | 31.58 | 30.123 | 28.112 | 25.557 | 29.968 | 25.64 | 29.661 | 31.104 | 25.302 | 22.93 | 19.866 | 25.604 | 20.272 | 20.241 | 16.583 | 15.907 | 15.596 | 19.316 | 14.262 | 17.017 | 16.437 | 23.055 | 17.877 | 15.333 | 16.594 | 33.118 | 16.062 | 10.594 | 13.785 | 42.062 | 13.666 | 12.462 | 8.299 | 8.167 | 8.095 | 12.047 | 12.332 | 12.646 | 8.089 | 10.114 | 8.551 | 4.75 | 5.389 | 4.871 | 4.67 | 4.279 | 3.404 | 4.653 | 3.494 | 1.774 | 3.941 | 1.862 | 3.935 | 3.507 | 2.711 | 2.568 | 2.216 | 2.675 | 2.868 | 2.656 | 1.925 | 1.741 | 1.428 |
Verkoop-, algemene en administratieve kosten
| 65.322 | -274.905 | 175.559 | 64.005 | 77.504 | 126.479 | 203.298 | -31.622 | 100.387 | -98.577 | 180.791 | -22.078 | 106.075 | -94.039 | 182.785 | -22.253 | 96.722 | -109.395 | 84.226 | -39.856 | 92.598 | -96.784 | 88.482 | -8.892 | 91.259 | -70.381 | 77.317 | -11.326 | 84.908 | -75.05 | 75.584 | 25.683 | 50.664 | -17.774 | 40.903 | 9.315 | 47.164 | -19.385 | 36.51 | 6.745 | 32.795 | -23.331 | 36.674 | 7.893 | 33.635 | -0.608 | 32.743 | 10.915 | 28.322 | 13.787 | 28.096 | 6.771 | 25.16 | 24.505 | 27.512 | 9.064 | 17.966 | -8.838 | 20.056 | 21.576 | 20.937 | 40.539 | 14.721 | 17.085 | 14.917 | 13.442 | 11.194 | 9.893 | 10.215 | 13.302 | 9.396 | 12.197 | 7.419 | 12.51 | 11.03 | 9.486 | 9.718 | 11.173 | 8.353 | 6.684 | 6.278 | 11.33 | 7.205 | 6.907 | 5.146 | 6.219 | 4.613 |
Overige kosten
| 9.496 | 460.957 | -100.9 | 4.638 | 1.43 | -433.94 | -0.231 | 0.622 | -0.214 | 185.31 | -101.366 | 99.025 | -13.747 | 1.049 | -0.183 | 2.411 | -0.114 | 14.845 | -0.469 | 0.257 | 0.115 | 3.338 | -0.057 | 0.143 | 0.102 | -2.114 | 0.014 | 1.087 | -0.035 | -0.184 | 0.845 | -3.865 | 4.262 | 13.775 | 4.569 | 4.762 | 7.817 | 10.997 | 4.18 | 2.466 | 7.097 | 19.291 | 2.848 | 1.01 | 4.804 | 2.718 | 6.854 | 2.925 | 3.338 | 4.299 | 3.71 | 1.635 | 3.62 | 7.115 | 1.996 | 1.639 | 1.101 | 2.913 | 1.543 | 0.393 | 0.84 | -0.955 | 5.831 | 1.93 | 0.095 | 1.402 | 1.041 | 0.075 | 1.778 | 4.702 | 1.673 | 0.058 | 0.543 | 0.872 | 0.902 | 0.827 | 0.001 | 0.289 | 0.51 | 0.013 | 0.504 | 0.228 | 0.995 | 0.453 | 0.501 | -1.302 | 1.216 |
Bedrijfskosten
| 76.771 | 245.614 | 80.613 | 60.735 | 76.597 | 584.816 | 93.818 | 77.564 | 102.656 | 99.753 | 84.781 | 82.084 | 98.53 | 123.106 | 85.583 | 83.639 | 105.032 | 96.566 | 85.594 | 70.669 | 92.23 | 141.435 | 92.762 | 95.711 | 94.319 | 181.485 | 78.661 | 75.877 | 83.656 | 131.885 | 72.808 | 98.373 | 51.464 | 69.693 | 41.133 | 44.426 | 47.976 | 74.718 | 38.233 | 38.725 | 33.265 | 80.282 | 38.877 | 39.497 | 34.341 | 57.321 | 34.454 | 30.055 | 29.145 | 48.636 | 28.54 | 20.848 | 26.639 | 58.223 | 28.149 | 21.172 | 18.656 | 18.582 | 20.217 | 21.962 | 21.405 | 41.253 | 14.905 | 17.132 | 15.894 | 13.833 | 11.249 | 9.981 | 10.243 | 12.697 | 9.586 | 12.981 | 7.698 | 12.854 | 11.14 | 9.744 | 10.13 | 11.317 | 8.412 | 6.75 | 7.011 | 11.367 | 7.618 | 7.113 | 5.176 | 6.313 | 5.01 |
Bedrijfsresultaat
| -20.899 | -201.098 | -4.898 | -34.549 | -12.69 | -453.549 | -49.403 | 36.078 | -77.152 | 118.088 | -1.154 | 86.401 | -110.662 | 241.949 | 21.104 | -16.184 | -48.21 | 248.59 | -55.844 | 33.028 | -61.204 | 193.097 | -19.989 | 0.47 | -55.849 | 290.39 | 39.59 | 15.447 | -56.915 | 154.048 | 132.143 | -45.704 | -1.448 | 102.587 | 23.645 | 3.714 | -5.675 | 85.098 | 18.367 | 10.051 | -5.189 | 39.233 | 21.373 | 8.574 | -4.121 | 41.972 | 1.983 | 4.55 | -3.216 | 37.08 | -0.187 | 8.628 | -3.134 | 40.677 | -2.412 | 6.85 | -1.599 | 33.187 | -1.723 | 8.993 | 2.398 | 31.662 | 0.696 | 1.784 | 0.639 | 11.327 | 4.55 | 5.643 | -1.258 | 7.114 | 4.714 | 5.085 | 0.314 | 9.966 | 0.973 | 8.607 | 0.833 | 8.926 | 4.511 | 9.336 | -2.454 | 3.305 | 8.115 | 6.52 | 1.069 | 3.709 | 9.98 |
Bedrijfsresultaat ratio
| -0.071 | -0.392 | -0.011 | -0.115 | -0.037 | -0.537 | -0.146 | 0.068 | -0.366 | 0.095 | -0.002 | 0.136 | -0.47 | 0.133 | 0.034 | -0.032 | -0.249 | 0.086 | -0.158 | 0.06 | -0.409 | 0.09 | -0.039 | 0.001 | -0.187 | 0.091 | 0.045 | 0.018 | -0.194 | 0.055 | 0.1 | -0.077 | -0.004 | 0.074 | 0.03 | 0.006 | -0.024 | 0.058 | 0.04 | 0.028 | -0.027 | 0.046 | 0.051 | 0.032 | -0.029 | 0.079 | 0.007 | 0.021 | -0.037 | 0.071 | -0.001 | 0.049 | -0.03 | 0.07 | -0.014 | 0.041 | -0.019 | 0.091 | -0.02 | 0.069 | 0.022 | 0.087 | 0.01 | 0.02 | 0.011 | 0.085 | 0.068 | 0.079 | -0.04 | 0.13 | 0.069 | 0.07 | 0.013 | 0.15 | 0.011 | 0.119 | 0.016 | 0.133 | 0.115 | 0.177 | -0.101 | 0.055 | 0.107 | 0.154 | 0.041 | 0.082 | 0.151 |
Totaal overige inkomsten en kosten netto
| 0.192 | 4.32 | 0.311 | -5.201 | 1.43 | 30.316 | -0.231 | 0.622 | 0.087 | 3.208 | -4.847 | -7.3 | -0.103 | 1.049 | -0.183 | -11.694 | 12.627 | 14.845 | -20.964 | -11.661 | -14.748 | 3.338 | -0.057 | -10.346 | -14.171 | -2.114 | 44.904 | -11.505 | -11.113 | 0.806 | 2.727 | -3.865 | -4.829 | 13.651 | 2.895 | 4.762 | 2.224 | 10.641 | -0.363 | -3.504 | 2.979 | 12.571 | -1.498 | 0.987 | 1.757 | 2.694 | 3.842 | 2.925 | 1.031 | 4.173 | 1.289 | 1.635 | 3.62 | 7.115 | 1.996 | 1.639 | 1.101 | 2.913 | 1.543 | 0.393 | 0.84 | -0.955 | 6.005 | 1.93 | 0.096 | 1.402 | 1.041 | 0.075 | 1.778 | 4.702 | 1.673 | 0.058 | 0.543 | 0.863 | 0.881 | 0.81 | -0.068 | 0.281 | 0.473 | 0.001 | 0.498 | 0.228 | 0.933 | 0.334 | 0.46 | -0.961 | 0.861 |
Inkomen voor belasting
| -20.707 | -196.778 | -4.587 | -39.75 | -11.26 | -423.233 | -49.634 | 36.701 | -77.064 | 121.296 | -6.001 | 43.305 | -89.067 | 242.997 | 20.921 | -13.773 | -48.324 | 263.435 | -56.313 | 33.286 | -61.088 | 196.435 | -20.046 | 0.613 | -55.747 | 288.275 | 39.604 | 16.509 | -56.95 | 154.854 | 132.011 | -49.569 | 2.802 | 116.238 | 28.142 | 8.476 | 2.142 | 95.739 | 22.545 | 12.516 | 1.907 | 58.527 | 24.156 | 9.561 | 0.683 | 44.666 | 8.837 | 7.475 | 0.121 | 41.253 | 3.522 | 10.263 | 0.486 | 47.792 | -0.416 | 8.49 | -0.498 | 36.1 | -0.18 | 9.386 | 3.238 | 30.707 | 6.527 | 3.714 | 0.734 | 12.729 | 5.59 | 5.718 | 0.52 | 11.816 | 6.386 | 5.143 | 0.857 | 10.829 | 1.873 | 9.417 | 0.835 | 9.207 | 4.984 | 9.336 | -1.957 | 3.534 | 9.048 | 6.854 | 1.529 | 2.749 | 10.841 |
Inkomen voor belasting ratio
| -0.071 | -0.383 | -0.01 | -0.133 | -0.033 | -0.502 | -0.147 | 0.069 | -0.365 | 0.097 | -0.01 | 0.068 | -0.378 | 0.133 | 0.033 | -0.027 | -0.25 | 0.091 | -0.159 | 0.06 | -0.409 | 0.091 | -0.039 | 0.001 | -0.186 | 0.09 | 0.045 | 0.019 | -0.194 | 0.055 | 0.1 | -0.084 | 0.008 | 0.084 | 0.036 | 0.013 | 0.009 | 0.065 | 0.049 | 0.034 | 0.01 | 0.069 | 0.057 | 0.036 | 0.005 | 0.084 | 0.031 | 0.035 | 0.001 | 0.079 | 0.017 | 0.059 | 0.005 | 0.083 | -0.002 | 0.05 | -0.006 | 0.1 | -0.002 | 0.072 | 0.03 | 0.084 | 0.098 | 0.043 | 0.012 | 0.095 | 0.084 | 0.08 | 0.017 | 0.216 | 0.094 | 0.071 | 0.036 | 0.163 | 0.021 | 0.131 | 0.016 | 0.137 | 0.127 | 0.177 | -0.08 | 0.058 | 0.12 | 0.162 | 0.058 | 0.061 | 0.164 |
Belastingkosten
| 0.415 | 8.769 | -3.056 | -8.508 | -3.711 | 40.601 | -3.165 | 6.878 | -7.065 | 3.314 | -0.142 | 7.659 | -10.393 | 22.962 | -3.65 | -4.883 | -1.161 | 16.241 | -6.526 | -4.835 | 0.093 | 11.799 | 3.332 | -10.802 | 1.342 | 25.611 | 5.186 | -6.411 | 1.321 | 22.791 | 17.012 | -6.48 | 1.33 | 15.951 | 4.805 | -0.018 | 0.845 | 9.706 | 3.124 | 0.757 | 0.605 | 5.944 | 3.622 | 0.527 | 0.462 | 5.718 | 1.843 | 0.617 | 0.521 | 6.526 | 0.711 | 1.409 | 0.287 | 6.076 | 0.122 | 0.236 | 0.113 | 5.976 | 0.441 | 0.909 | 0.592 | 6.994 | 0.226 | 0.762 | 0.089 | 2.125 | 0.367 | -0.274 | -0.261 | 3.593 | 0.437 | 0.557 | 0.14 | 2.682 | 0.135 | 1.301 | 0.125 | 1.57 | 0.678 | 1.012 | -0.006 | 0.918 | 1.098 | 1.074 | -0.304 | 0.433 | 1.345 |
Nettowinst
| -21.13 | -205.442 | -1.486 | -31.379 | -7.575 | -465.673 | -46.873 | 29.164 | -69.999 | 116.561 | -5.859 | 34.766 | -78.674 | 217.742 | 23.118 | -9.775 | -47.214 | 245.527 | -51.25 | 37.209 | -61.227 | 183.432 | -24.846 | 10.239 | -57.759 | 262.015 | 32.314 | 21.897 | -58.928 | 130.617 | 113.913 | -44.026 | 0.799 | 99.494 | 21.578 | 7.518 | 0.866 | 85.566 | 17.805 | 10.942 | 0.988 | 52.271 | 19.478 | 8.434 | -0.018 | 38.625 | 6.386 | 6.56 | -0.379 | 35.821 | 3.056 | 8.483 | 1.014 | 40.583 | -0.342 | 8.308 | -0.583 | 32.742 | -0.07 | 8.77 | 2.805 | 20.556 | 6.68 | 3.251 | 0.633 | 10.563 | 5.269 | 5.25 | 0.509 | 8.202 | 5.993 | 4.615 | 0.745 | 8.147 | 1.738 | 8.116 | 0.709 | 7.637 | 4.306 | 8.311 | -1.957 | 2.616 | 7.951 | 5.597 | 1.529 | 2.316 | 9.495 |
Nettowinstmarge
| -0.072 | -0.4 | -0.003 | -0.105 | -0.022 | -0.552 | -0.139 | 0.055 | -0.332 | 0.093 | -0.01 | 0.055 | -0.334 | 0.119 | 0.037 | -0.02 | -0.244 | 0.085 | -0.145 | 0.067 | -0.409 | 0.085 | -0.048 | 0.015 | -0.193 | 0.082 | 0.037 | 0.025 | -0.201 | 0.047 | 0.086 | -0.074 | 0.002 | 0.072 | 0.028 | 0.011 | 0.004 | 0.058 | 0.038 | 0.03 | 0.005 | 0.061 | 0.046 | 0.031 | -0 | 0.073 | 0.022 | 0.031 | -0.004 | 0.069 | 0.015 | 0.049 | 0.01 | 0.07 | -0.002 | 0.049 | -0.007 | 0.09 | -0.001 | 0.067 | 0.026 | 0.056 | 0.1 | 0.037 | 0.011 | 0.079 | 0.079 | 0.074 | 0.016 | 0.15 | 0.088 | 0.064 | 0.031 | 0.123 | 0.019 | 0.113 | 0.014 | 0.113 | 0.11 | 0.158 | -0.08 | 0.043 | 0.105 | 0.132 | 0.058 | 0.051 | 0.143 |
WPA (Winst Per Aandeel)
| -0.079 | -1.047 | -0.006 | -0.11 | -0.027 | -1.72 | -0.17 | 0.11 | -0.26 | 0.43 | -0.037 | 0.22 | -0.38 | 1.38 | 0.15 | -0.061 | -0.18 | 1.53 | -0.19 | 0.23 | -0.23 | 1.15 | -0.095 | 0.064 | -0.21 | 1.65 | 0.12 | 0.14 | -0.22 | 0.82 | 0.42 | -0.32 | -0.13 | 0.73 | 0.33 | 0.055 | 0.004 | 0.63 | 0.077 | 0.078 | 0.004 | 0.38 | 0.084 | 0.062 | -0 | 0.28 | 0.028 | 0.052 | -0.002 | 0.3 | 0.015 | 0.075 | 0.005 | 0.34 | -0.002 | 0.071 | -0.003 | 0.28 | -0 | 0.075 | 0.014 | 0.17 | 0.044 | 0.028 | 0.026 | 0.09 | 0.027 | 0.045 | 0.003 | 0.068 | 0.03 | 0.039 | 0.004 | 0.069 | 0.009 | 0.069 | 0.003 | 0.065 | 0.017 | 0.071 | -0.017 | 0.022 | 0.031 | 0.048 | 0.009 | 0.02 | 0.081 |
Verwaterde WPA
| -0.079 | -1.047 | -0.006 | -0.11 | -0.027 | -1.72 | -0.17 | 0.11 | -0.26 | 0.43 | -0.037 | 0.22 | -0.38 | 1.38 | 0.15 | -0.061 | -0.18 | 1.53 | -0.19 | 0.23 | -0.23 | 1.15 | -0.095 | 0.064 | -0.21 | 1.65 | 0.12 | 0.14 | -0.22 | 0.82 | 0.42 | -0.32 | -0.13 | 0.73 | 0.33 | 0.055 | 0.004 | 0.63 | 0.077 | 0.078 | 0.004 | 0.38 | 0.084 | 0.062 | -0 | 0.28 | 0.028 | 0.052 | -0.002 | 0.3 | 0.015 | 0.075 | 0.005 | 0.34 | -0.002 | 0.071 | -0.003 | 0.28 | -0 | 0.075 | 0.014 | 0.17 | 0.044 | 0.028 | 0.026 | 0.09 | 0.027 | 0.045 | 0.003 | 0.068 | 0.03 | 0.039 | 0.004 | 0.069 | 0.009 | 0.069 | 0.003 | 0.065 | 0.017 | 0.071 | -0.017 | 0.022 | 0.031 | 0.048 | 0.009 | 0.02 | 0.081 |
EBITDA
| -7.111 | -111.457 | 11.914 | 5.212 | 40.815 | -371.425 | 5.003 | 105.07 | -34.534 | 159.973 | 48.737 | 92.962 | -32.47 | 282.077 | 77.287 | 39.873 | -27.025 | 310.498 | -6.365 | 84.935 | -9.608 | 238.626 | 12.375 | 41.158 | -11.404 | 306.571 | 0.412 | 51.98 | -45.836 | 187.079 | 130.262 | -19.707 | 0.865 | 137.334 | 102.944 | 20.706 | -0.082 | 104.967 | 22.907 | 29.4 | -1.071 | 74.179 | 25.654 | 19.433 | -1.073 | 55.884 | 4.994 | 13.334 | -0.91 | 58.029 | 2.233 | 16.604 | -0.526 | 72.782 | 0.057 | 11.753 | -0.284 | 39.176 | -0.733 | 11.156 | 4.285 | 53.523 | 4.642 | 2.757 | 3.905 | 14.693 | 3.611 | 6.385 | -0.986 | 6.886 | 5.361 | 6.551 | 0.768 | 16.151 | 3.556 | 12.388 | 3.409 | 14.194 | 5.892 | 10.738 | -0.889 | 7.788 | 8.856 | 7.653 | 1.331 | 5.012 | 9.983 |
EBITDA ratio
| -0.024 | -0.217 | 0.026 | 0.017 | 0.12 | -0.44 | 0.015 | 0.199 | -0.164 | 0.128 | 0.081 | 0.147 | -0.138 | 0.155 | 0.124 | 0.08 | -0.14 | 0.108 | -0.018 | 0.153 | -0.064 | 0.111 | 0.024 | 0.059 | -0.038 | 0.096 | 0 | 0.059 | -0.156 | 0.067 | 0.098 | -0.033 | 0.003 | 0.099 | 0.133 | 0.032 | -0 | 0.071 | 0.049 | 0.081 | -0.006 | 0.087 | 0.061 | 0.072 | -0.008 | 0.105 | 0.018 | 0.062 | -0.011 | 0.111 | 0.011 | 0.095 | -0.005 | 0.126 | 0 | 0.07 | -0.003 | 0.108 | -0.008 | 0.085 | 0.04 | 0.147 | 0.07 | 0.032 | 0.066 | 0.11 | 0.054 | 0.09 | -0.031 | 0.126 | 0.079 | 0.09 | 0.032 | 0.244 | 0.04 | 0.172 | 0.065 | 0.211 | 0.15 | 0.204 | -0.036 | 0.129 | 0.117 | 0.181 | 0.051 | 0.111 | 0.151 |