
Sun Create Electronics Co., Ltd
SSE:600990.SS
24 (CNY) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | -31.379 | -7.575 | -465.673 | -46.873 | 29.164 | -69.999 | 116.561 | -5.859 | 34.766 | -78.793 | 217.742 | 23.118 | -9.775 | -47.214 | 245.527 | -51.25 | 37.209 | -61.227 | 183.432 | -24.846 | 10.239 | -57.759 | 262.015 | 32.314 | 21.897 | -58.928 | 130.617 | 113.913 | -44.026 | 0.799 | 99.494 | 21.578 | 7.518 | 0.866 | 85.566 | 17.805 | 10.942 | 0.988 | 52.271 | 19.478 | 8.434 | -0.018 | 38.625 | 6.386 | 6.56 | -0.379 | 35.821 | 3.056 | 8.483 | 1.014 | 40.583 | -0.342 | 8.308 | -0.583 | 32.742 | -0.07 | 8.77 | 2.805 | 20.556 | 6.68 | 3.251 | 0.633 | 10.563 | 5.269 | 5.25 | 0.509 | 8.202 | 5.993 | 4.615 | 0.745 | 8.147 | 1.738 | 8.116 | 0.709 | 7.637 | 4.306 | 8.311 | -1.957 | 2.616 | 7.951 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 35.476 | 35.476 | 36.9 | -72.35 | 37.075 | 37.075 | 37.558 | 37.558 | 35.001 | 35.001 | 39.08 | 35.378 | 34.066 | 34.066 | 135.705 | -72.037 | 72.037 | 0 | 122.128 | -58.976 | 58.976 | 0 | 96.747 | -44.785 | 44.785 | 0 | 78.289 | -33.171 | 33.171 | 0 | 64.072 | -31.186 | 31.186 | 0 | 36.23 | -17.177 | 17.177 | 0 | 31.893 | -15.926 | 15.926 | 0 | 28.385 | -13.559 | 13.559 | 0 | 25.609 | -12.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.33 | 2.241 | 2.172 | 2.175 | 2.383 | 2.005 | 1.42 | 1.412 | 1.373 | 1.309 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -18.948 | 17.148 | 0 | -8.216 | -428.535 | 336.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 9.416 | 0 | 9.447 | -13.073 | 13.073 | 0 | 14.701 | -2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -149.223 | 0 | 179.407 | 104.371 | -104.371 | 0 | 103.918 | 387.219 | -387.219 | 0 | -119.604 | 672.624 | -672.624 | 0 | -707.64 | 580.365 | -580.365 | 0 | 311.503 | 555.165 | -555.165 | 0 | -1,028.016 | 702.655 | -702.655 | 0 | -1,036.008 | 928.547 | -928.547 | 0 | -373.299 | 469.921 | -469.921 | 0 | -561.198 | 335.046 | -335.046 | 0 | -479.796 | 296.232 | -296.232 | 0 | -299.039 | 118.468 | -118.468 | 0 | 54.452 | -24.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.794 | -35.808 | -26.426 | -28.784 | 51.184 | -26.588 | -1.717 | -22.957 | 38.335 | -56.908 |
Vorderingen
| 0 | 0 | 0 | -15.67 | 0 | 160.311 | -34.673 | 34.673 | 0 | 62.758 | 103.4 | -103.4 | 0 | 163.89 | 212.75 | -212.75 | 0 | -1,020.439 | 228.512 | -228.512 | 0 | 344.409 | 142.82 | -142.82 | 0 | -724.952 | 144.227 | -144.227 | 0 | -962.02 | 442.783 | -442.783 | 0 | -136.552 | 248.386 | -248.386 | 0 | -433.759 | 250.928 | -250.928 | 0 | -434.349 | 126.058 | -126.058 | 0 | -225.198 | 31.48 | -31.48 | 0 | 68.253 | -118.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -133.554 | 0 | -27.359 | 139.044 | -139.044 | 0 | 41.159 | 283.819 | -283.819 | 0 | -283.493 | 459.874 | -459.874 | 0 | 325.147 | 351.853 | -351.853 | 0 | -32.906 | 412.345 | -412.345 | 0 | -303.063 | 558.428 | -558.428 | 0 | -73.987 | 485.764 | -485.764 | 0 | -236.747 | 221.535 | -221.535 | 0 | -127.44 | 84.118 | -84.118 | 0 | -45.447 | 170.175 | -170.175 | 0 | -73.841 | 86.988 | -86.988 | 0 | -13.801 | 94.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.942 | 1.729 | 1.398 | -57.421 | 13.466 | -8.465 | -1.846 | -16.669 | 8.19 | -8.56 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 46.455 | 0 | 0 | 0 | -39.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.852 | -37.537 | -27.824 | 28.636 | 37.719 | -18.122 | 0.129 | -6.288 | 30.145 | -48.348 |
Overige Niet-Contante Posten
| 0 | 0 | 61.347 | 44.824 | -206.904 | 891.342 | -53.831 | -94.046 | -37.075 | -147.96 | 5.859 | 13.479 | -458.004 | -217.742 | -23.118 | 9.775 | 47.214 | -245.527 | 51.25 | -37.209 | 61.227 | -183.432 | 24.846 | -10.239 | 57.759 | -262.015 | -32.314 | -21.897 | 58.928 | -130.617 | -113.913 | 44.026 | -0.799 | -99.494 | -21.578 | -7.518 | -0.866 | -85.566 | -17.805 | -10.942 | -0.988 | -52.271 | -19.478 | -8.434 | 0.018 | -38.625 | -6.386 | -6.56 | 0.379 | -35.821 | -3.056 | -8.483 | -1.014 | -40.583 | 0.342 | -8.308 | 0.583 | -32.742 | 0.07 | -8.77 | -2.805 | -20.556 | -6.68 | -3.251 | -0.633 | -10.563 | -5.269 | -5.25 | -0.509 | -8.202 | -5.993 | -4.615 | -0.745 | 4.524 | 1.163 | 1.331 | 0.293 | 1.552 | 0.499 | 0.603 | 0.533 | 4.247 | -0.477 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 61.347 | -22.032 | -214.478 | 388.768 | -100.704 | -101.956 | -69.999 | 116.561 | -5.859 | 34.766 | -536.797 | 770.461 | 67.334 | -173.421 | -715.317 | 653.269 | -111.119 | -247.654 | -403.19 | 646.63 | 26.037 | -64.587 | -532.147 | 883.155 | 0.747 | -163.19 | -588.339 | 926.148 | -113.332 | -32.165 | -423.761 | 864.029 | -117.365 | -149.463 | -351.55 | 501.123 | -9.145 | -153.949 | -331.508 | 446.97 | -112.676 | -72.582 | -217.774 | 203.462 | -5.551 | -61.541 | -140.143 | 190.83 | 36.24 | 21.444 | -59.025 | 99.668 | -59.193 | 0 | 0 | 104.481 | 10.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.796 | -30.667 | -14.807 | -25.607 | 62.756 | -19.777 | 8.617 | -22.969 | 46.57 | -48.125 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.186 | -64.697 | -2.574 | -1.231 | -3.751 | -49.069 | -4.162 | -2.288 | -2.127 | -102.727 | -23.115 | -10.404 | -14.979 | -65.362 | -9.694 | -45.99 | -15.494 | -82.074 | -42.386 | -37.075 | -18.697 | -147.244 | -39.688 | -16.539 | -27.318 | -197.31 | -83.717 | -38.191 | -38.296 | -152.563 | -44.118 | -61.978 | -3.464 | -109.884 | -1.874 | -2.408 | -0.612 | -66.267 | -2.119 | -2.995 | -29.571 | -75.137 | -3.933 | -2.719 | -6.829 | -52.195 | -4.052 | -1.692 | -2.894 | -45.832 | -2.095 | -0.869 | -1.069 | -20.106 | -0.729 | -2.694 | -0.801 | -8.153 | -3.854 | -0.871 | -2.842 | -4.994 | -7.786 | -0.781 | -6.107 | -4.719 | -1.475 | -2.967 | -7.291 | -28.365 | -16.803 | -9.814 | -6.45 | -27.4 | -8.453 | -4.261 | -1.648 | -22.778 | -12.809 | -0.635 | -0.487 | -3.215 | -2.874 |
Netto Overnames
| 0 | 0 | 0 | 0 | 8.247 | 0.026 | 0 | 0.006 | 0 | 4.749 | 10 | 0 | 0 | -3.956 | 0 | 69.632 | 29.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.558 | 30 | 0.703 | 280 | 70.933 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.928 | 0 | 0 | 8.247 | 0.026 | 0 | 0.006 | 0 | 0 | 10 | 0 | 0 | -3.956 | -9.694 | 69.632 | 29.813 | 0.062 | 0.009 | -37.075 | 0.1 | 0.06 | 0 | 0.003 | -27.318 | -94.486 | 125.715 | 0.008 | -38.296 | -14.352 | -0.354 | 45.807 | 0.009 | 0.009 | 0.007 | -2.408 | 0.001 | 0.03 | -2.119 | -30 | 0.003 | -75.137 | -30 | 0.003 | 0.006 | -69.765 | 0.521 | 0.041 | 0.006 | 0.016 | 0.007 | -0.869 | 0 | 0.101 | 0.014 | 0.012 | 0.001 | 0.028 | 0.083 | 0.06 | -2.842 | -57.653 | -7.786 | -0.781 | 0.002 | -0 | 0.028 | 0.075 | -7.291 | -28.365 | -16.803 | 0.065 | -6.45 | -27.4 | -8.463 | 0.01 | -1.648 | -22.778 | -12.809 | -0.635 | -0.487 | -3.215 | -2.874 |
Kasstroom uit Investeringsactiviteiten
| -3.186 | -63.77 | -2.574 | -1.231 | 4.497 | -49.043 | -4.162 | -2.283 | -2.127 | -97.978 | -13.115 | -10.404 | -14.979 | -69.317 | -9.694 | 23.642 | 14.319 | -82.012 | -42.378 | -37.075 | -18.597 | -147.183 | -39.688 | -16.537 | -27.318 | -291.795 | 41.998 | -38.184 | -38.296 | -166.914 | -44.472 | -16.172 | -3.456 | -109.875 | -1.867 | -2.408 | -0.611 | -66.237 | 28.439 | -2.995 | -28.865 | -75.078 | 37 | -1.796 | -6.823 | -121.961 | -3.531 | -1.651 | -2.888 | -45.816 | -2.088 | -0.869 | -1.069 | -20.006 | -0.715 | -2.682 | -0.8 | -8.125 | -3.771 | -0.81 | -2.842 | -62.647 | -7.786 | -0.781 | -6.105 | -4.72 | -1.447 | -2.891 | -7.291 | -28.365 | -16.803 | -9.749 | -6.45 | -27.4 | -8.453 | -4.251 | -1.648 | -22.778 | -12.809 | -0.635 | -0.487 | -3.215 | -2.874 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -78.21 | -7.154 | -92.633 | 46.595 | -46.873 | -158.271 | 0 | 216.264 | -182.173 | -142.667 | -120.1 | 47.821 | -24.691 | -141.75 | 64.5 | 266.922 | -204.568 | 129.159 | -64.146 | 509.047 | -177.34 | 212.75 | 38.71 | 97.91 | -150 | 40 | -130 | 80 | 10 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | -150 | 0 | 0 | 0 | 140 | 60 | -100 | 200 | 0 | 60 | -30 | 0 | 20 | 0 | -20 | 5 | 30 | 0 | 0 | -13.7 | 50.7 | -1.15 | 1.15 | 56 | 0 | 20 | 20 | -40 | 0 | 0 | 0 | -10 | -30 | 0 | 0 | -100 | 70 | -70 | 0 | 0 | 50 | 0 | -50 | 32 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -2.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.419 | 0 | 0 | 0 | -510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.917 | -16.17 | -15.063 | -14.976 | -15.694 | -19.973 | -37.577 | -18.773 | -18.255 | -56.435 | -78.442 | -24.301 | -22.789 | -11.221 | -49.753 | -58.2 | -15.796 | -24.113 | -5.904 | -43.205 | -17.262 | -21.41 | -17.345 | -34.782 | -18.716 | -19.002 | -28.083 | -26.133 | -14.304 | -15.374 | -15.308 | -35.163 | -8.067 | -6.7 | -7.683 | -20.32 | -6.754 | -7.18 | -9.513 | -11.823 | -6.458 | -6.991 | -6.06 | -9.983 | -4.155 | -2.526 | -2.76 | -2.829 | -2.022 | -12.726 | -2.368 | -2.441 | -2.911 | -2.653 | -2.037 | -1.991 | -1.668 | -7.92 | -1.277 | -1.099 | -5.709 | -10.831 | -0.461 | 0 | 0 | -1.626 | -0.694 | 0 | 0 | -1.293 | -1.299 | -5.608 | -0.677 | -1.559 | -0.001 | -9.1 | -0.626 | -0.764 | -5.671 | -0.434 | -0.155 | -1.575 | -0.375 |
Overige Financieringsactiviteiten
| -6 | -18.862 | -21.846 | 80.14 | -0 | 2.647 | 50.995 | 16.153 | 0 | 31.285 | -2.078 | 75.088 | 0 | -52.018 | -13.535 | 0 | 0 | -9.138 | 6.165 | 4.917 | -0.968 | -3.835 | 0 | -0.16 | 0 | 125.281 | 44.6 | -0 | -2 | 0.419 | 75.621 | 273.749 | 7.168 | -50.075 | 105.125 | 99.289 | 0 | 0 | -0 | 200 | 0 | 0 | -0.49 | -0.598 | 0.598 | -3.001 | 0 | 316.941 | 0.12 | -2.107 | 0.297 | 1.835 | -0.026 | -0.331 | 0.041 | 0.193 | 0.096 | 0.88 | 0.063 | -0.328 | 0.373 | 4.225 | -2.097 | -1.398 | 5.739 | 0.982 | 0 | 0 | 0 | -2.302 | 0 | 30 | -0.14 | 99.617 | -70.001 | 70 | 0 | 1.164 | -0 | 0 | 0 | -5.162 | -1.38 |
Kasstroom uit Financieringsactiviteiten
| -98.127 | -42.187 | -129.542 | 111.759 | -62.567 | -178.23 | 13.418 | 213.645 | -200.428 | -167.817 | -200.62 | 98.608 | -47.481 | -204.989 | 1.212 | 208.721 | -220.364 | 95.908 | -63.884 | 470.759 | -195.569 | 187.505 | 21.365 | 62.968 | -168.716 | 148.349 | -113.483 | 53.867 | -6.304 | -45.374 | 60.313 | 231.818 | -7.667 | -106.7 | 92.317 | 78.97 | -6.754 | 42.82 | -160.175 | 188.177 | -6.458 | -6.991 | 133.45 | 49.419 | -103.557 | 196.999 | -2.76 | 374.112 | -31.902 | -14.833 | 17.929 | -0.606 | -22.937 | 2.016 | 28.005 | -1.797 | -1.572 | -20.74 | 49.486 | -2.577 | -4.185 | 49.394 | -2.559 | 18.602 | 20.734 | -40.644 | -0.694 | 0 | 0 | -13.595 | -31.299 | 24.392 | -0.817 | -1.942 | -0.002 | -9.1 | -0.626 | 0.4 | 44.329 | -0.434 | -50.155 | 28.413 | -1.755 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | 0.117 | 0.049 | 0.007 | 0.001 | -0.117 | -0.063 | 0.083 | -0.014 | 0.632 | -0.478 | -0.03 | 0.037 | -0.779 | 0.018 | 0.223 | -0.02 | -1.442 | 0.145 | 0.042 | -0.007 | 0.001 | -0.032 | -0.019 | -0.043 | -0.224 | 0.063 | -0.164 | 0.193 | 0.317 | -0.379 | 0.07 | -0.018 | -0.461 | 0.08 | -0.102 | 0.018 | 1.343 | -0.059 | 0.109 | -0.03 | 1.257 | -0.005 | 0.159 | -0.058 | -1.727 | -0.058 | -0.155 | -0.092 | -0.184 | -0.203 | 0.088 | 0.105 | 0.713 | -0.286 | 0 | 0 | -0.911 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -0.008 | -0.282 | 0.01 | 0.005 | 0 | -0.005 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -285.811 | 314.019 | -70.72 | 70.09 | -272.548 | 163.952 | -91.511 | 109.489 | -280.441 | 278.447 | -116.425 | 101.416 | -599.22 | 495.376 | 58.87 | 59.165 | -921.382 | 665.723 | -217.236 | 186.072 | -617.363 | 686.954 | 7.683 | -18.175 | -728.223 | 739.485 | -70.675 | -147.671 | -632.747 | 714.177 | -97.869 | 183.551 | -434.902 | 646.993 | -26.836 | -73.003 | -358.898 | 479.049 | -140.939 | 31.342 | -366.861 | 366.158 | 57.77 | -24.8 | -328.212 | 276.772 | -11.9 | 310.766 | -175.025 | 129.997 | 51.878 | 20.057 | -82.925 | 82.391 | -32.189 | -1.085 | -115.004 | 74.706 | 56.169 | 13.063 | -46.016 | 55.246 | -3.586 | 7.385 | -35.389 | 18.921 | 18.475 | -9.852 | -56.583 | -41.96 | -48.103 | 14.643 | -13.44 | 48.734 | -39.13 | -28.441 | -27.871 | 40.382 | 11.743 | 7.544 | -73.611 | 71.768 | -52.754 |
Kaspositie aan het Einde van de Periode
| 156.749 | 442.56 | 128.541 | 206.002 | 110.757 | 389.309 | 221.926 | 313.438 | 203.949 | 484.391 | 205.943 | 322.368 | 220.952 | 820.172 | 324.796 | 265.926 | 206.76 | 1,128.144 | 462.421 | 679.657 | 493.585 | 1,110.948 | 423.994 | 416.312 | 434.487 | 1,162.711 | 423.226 | 493.901 | 641.572 | 1,274.319 | 560.142 | 658.012 | 474.461 | 909.363 | 262.37 | 289.206 | 362.209 | 721.106 | 242.057 | 382.996 | 351.654 | 718.515 | 352.358 | 294.588 | 319.388 | 647.6 | 370.827 | 382.728 | 71.962 | 246.987 | 116.99 | 65.112 | 45.055 | 127.98 | 45.589 | 77.778 | 78.863 | 193.867 | 119.161 | 62.992 | 49.929 | 95.944 | 40.698 | 44.284 | 36.899 | 72.288 | 53.367 | 34.892 | 44.744 | -41.96 | -48.103 | 14.643 | 136.177 | 147.871 | 99.136 | 138.266 | 166.707 | 194.578 | 154.196 | 142.454 | 134.91 | 208.521 | 136.753 |