
Ningxia Baofeng Energy Group Co., Ltd.
SSE:600989.SS
16.03 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,477.011 | 1,283.409 | 2,158.034 | 1,450.702 | 3,087.442 | 1,861.876 | 1,434.383 | 1,919.612 | 2,212.621 | 2,015.788 | 2,311.534 | 1,179.196 | 1,738.674 | 622.526 | 533.008 | 650.295 | 182.21 | 196.6 |
Kortetermijnbeleggingen
| 1,655.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.792 | -1.124 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,477.011 | 1,283.409 | 2,158.034 | 1,450.702 | 3,087.442 | 1,861.876 | 1,434.383 | 1,919.612 | 2,212.621 | 2,015.788 | 2,311.534 | 1,179.196 | 1,738.674 | 622.526 | 533.008 | 650.295 | 182.21 | 196.6 |
Nettovorderingen
| 120.17 | 76.245 | 220.97 | 418.504 | 408.482 | 140.325 | 166.617 | 476.076 | 1,250.258 | 129.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,575.171 | 1,292.156 | 1,347.683 | 940.393 | 803.322 | 754.739 | 507.348 | 454.124 | 503.008 | 309.803 | 422.777 | 293.062 | 192.331 | 197.864 | 300.482 | 235.193 | 169.26 | 45.849 |
Overige vlottende activa
| 613.473 | 783.296 | 990.892 | 521.689 | 564.55 | 418.027 | 167.387 | 144.522 | 2,498.275 | 2,647.913 | 2,637.774 | 3,537.949 | 4,102.043 | 1,588.274 | 918.964 | 1,019.43 | 1,156.613 | 460.497 |
Totaal vlottende activa
| 4,785.825 | 3,435.106 | 4,496.609 | 3,331.288 | 4,863.795 | 3,174.966 | 2,275.734 | 2,994.335 | 6,378.945 | 4,829.478 | 5,879.502 | 6,470.795 | 6,033.049 | 2,408.664 | 1,752.453 | 1,904.919 | 1,508.083 | 702.946 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 78,857.198 | 60,092.696 | 43,326.136 | 32,798.659 | 27,711.26 | 24,947.288 | 20,933.833 | 19,241.363 | 18,963.583 | 18,995.369 | 16,579.87 | 11,796.638 | 8,634.286 | 9,189.474 | 6,735.146 | 4,550.761 | 3,455.266 | 1,841.499 |
Goodwill
| 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 1,123.508 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,250.166 | 5,153.783 | 4,663.531 | 4,599.94 | 3,800.863 | 3,220.828 | 1,246.935 | 1,271.397 | 1,082.476 | 1,077.549 | 1,027.415 | 913.305 | 860.818 | 1,092.018 | 1,036.531 | 843.5 | 661.685 | 625.835 |
Goodwill en immateriële activa
| 3,373.673 | 6,277.291 | 5,787.039 | 5,723.447 | 4,924.371 | 4,344.335 | 2,370.443 | 2,394.905 | 2,205.984 | 2,201.057 | 2,150.922 | 2,036.813 | 860.818 | 1,092.018 | 1,036.531 | 843.5 | 661.685 | 625.835 |
Langetermijnbeleggingen
| 0 | 1,627.516 | 0 | 8.946 | 6.405 | 15.671 | 12.029 | 8.842 | 10.814 | 1.527 | 2.124 | 1.939 | 206.388 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.096 | 13.565 | 11.782 | 15.662 | 24.506 | 12.341 | 30.338 | 15.409 | 7.601 | 8.792 | 9.984 | 19.578 | 14.08 | 21.87 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,522.426 | 184.125 | 3,956.748 | 2,495.762 | 574.676 | 800.14 | 1,206.778 | 374.878 | 91.468 | 228.05 | 444.915 | 124.71 | 126.309 | 54.1 | 0 | 80.243 | 0 | 0 |
Totaal niet-vlottende activa
| 84,780.393 | 68,195.193 | 53,081.705 | 41,042.477 | 33,241.218 | 30,119.775 | 24,553.42 | 22,035.397 | 21,279.45 | 21,434.795 | 19,187.815 | 13,979.678 | 9,841.881 | 10,357.461 | 7,771.677 | 5,474.504 | 4,116.951 | 2,467.334 |
Totaal activa
| 89,566.218 | 71,630.299 | 57,578.314 | 44,373.765 | 38,105.013 | 33,294.742 | 26,829.154 | 25,029.732 | 27,658.395 | 26,264.273 | 25,067.318 | 20,450.473 | 15,874.929 | 12,766.125 | 9,524.131 | 7,379.423 | 5,625.034 | 3,170.28 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 1,489.154 | 1,948.321 | 1,678.022 | 894.2 | 767.92 | 1,053.031 | 1,577.324 | 1,965.197 | 3,003.694 | 2,754.315 | 5,370.338 | 2,691.287 | 2,145.485 | 586.697 | 1,847.101 | 1,275.148 | 1,152.231 | 709.419 |
Kortlopende schulden
| 759.661 | 4,148.516 | 0 | 0 | 400.361 | 180 | 3,942.419 | 4,371.401 | 3,976.328 | 1,909.3 | 1,080 | 2,951.439 | 990 | 876.2 | 512.291 | 580.411 | 397.3 | 0 |
Belastingschulden
| 909.496 | 458.332 | 640.295 | 943.731 | 353.857 | 272.41 | 555.393 | 661.814 | 701.317 | 448.895 | 84.298 | -53.25 | 117.096 | 160.667 | 196.981 | 53.931 | 39.556 | 27.939 |
Uitgestelde opbrengsten
| 0 | 0 | 730.751 | 3,978.691 | 493.913 | 2,105.909 | 555.393 | 2,290.784 | 2,617.65 | 3,004.047 | 2,794.296 | 1,763.129 | 2,111.817 | 3,237.785 | 977.551 | 521.56 | 474.692 | 0 |
Overige kortlopende verplichtingen
| 18,092.063 | 7,758.042 | 8,468.917 | 5,490.19 | 3,624.815 | 1,919.376 | 1,405.191 | -1,951.226 | -462.771 | 7,225.49 | 5,968.375 | -2,303.347 | 3,066.688 | 3,450.335 | 963.316 | 553.899 | 536.087 | 412.103 |
Totaal kortlopende verplichtingen
| 21,250.374 | 14,313.21 | 11,517.986 | 7,976.165 | 5,635.098 | 5,530.726 | 7,480.328 | 8,114.45 | 9,836.218 | 12,411.301 | 12,503.011 | 7,190.545 | 6,319.269 | 5,073.898 | 3,573.237 | 2,463.389 | 2,125.174 | 1,149.461 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 23,933.883 | 17,524.479 | 10,916.856 | 4,392.382 | 5,235.082 | 2,686.416 | 5,542.328 | 4,587.862 | 6,814.245 | 4,657.22 | 4,675.931 | 6,541.005 | 3,490.282 | 3,907.917 | 3,080 | 2,690 | 1,400 | 830 |
Uitgestelde opbrengsten niet-vlottend
| 105.49 | 72.191 | 77.48 | 82.157 | 87.144 | 81.4 | 77.237 | 81.367 | 76.608 | 67.767 | 64.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 64.4 | 64.275 | 37.473 | 30.327 | 46.313 | 1,595.537 | 76.768 | 737.518 | 610.031 | 0 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,205.849 | 1,119.44 | 1,153.885 | 1,284.926 | 1,288.172 | 48.466 | -30.087 | 44.962 | -566.725 | 84.059 | 353.784 | 41.447 | 1,261.042 | 95.251 | 5 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25,309.622 | 18,780.384 | 12,185.694 | 5,707.635 | 6,569.568 | 4,411.819 | 5,666.246 | 5,451.709 | 6,934.159 | 4,741.279 | 4,991.055 | 6,582.452 | 4,751.324 | 4,003.168 | 3,085 | 2,690 | 1,400 | 830 |
Totaal passiva
| 46,559.997 | 33,093.595 | 23,703.68 | 13,683.801 | 12,204.665 | 9,942.545 | 13,146.573 | 13,566.159 | 16,770.377 | 17,152.58 | 17,494.067 | 13,772.997 | 11,070.593 | 9,077.066 | 6,658.237 | 5,153.389 | 3,525.174 | 1,979.461 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,333.36 | 7,333.36 | 7,333.36 | 7,333.36 | 7,333.36 | 7,333.36 | 6,600 | 6,600 | 6,600 | 6,600 | 6,589.3 | 5,800 | 2,500 | 2,000 | 2,000 | 2,000 | 2,000 | 1,125 |
Ingehouden winsten
| 24,923.43 | 21,137.543 | 16,895.848 | 14,077.928 | 9,796.633 | 7,677.039 | 6,247.462 | 4,331.893 | 3,605.479 | 2,055.909 | 695.112 | 597.858 | 1,876.891 | 1,374.832 | 552.502 | 126.312 | 71.551 | 41.751 |
Overige gereserveerde algehele resultaten
| 0 | 3,079.679 | 2,677.53 | 2,310.781 | 1,502.587 | 1,074.03 | 833.992 | 530.554 | 506.301 | 66.235 | 43.901 | 56.458 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,749.431 | 6,986.123 | 9,645.426 | 6,967.896 | 7,267.767 | 7,267.767 | 607.172 | 1.127 | 558.455 | 441.741 | 305.225 | 279.618 | 117.332 | 240.787 | 249.727 | 93.729 | 22.748 | 19.016 |
Totaal eigen vermogen van aandeelhouders
| 43,006.221 | 38,536.705 | 33,874.634 | 30,689.965 | 25,900.348 | 23,352.197 | 13,682.581 | 11,463.574 | 10,888.018 | 9,111.694 | 7,573.251 | 6,677.476 | 4,704.48 | 3,615.618 | 2,748.681 | 2,220.042 | 2,094.298 | 1,185.767 |
Totaal eigen vermogen
| 43,006.221 | 38,536.705 | 33,874.634 | 30,689.965 | 25,900.348 | 23,352.197 | 13,682.581 | 11,463.574 | 10,888.018 | 9,111.694 | 7,573.251 | 6,677.476 | 4,804.336 | 3,689.059 | 2,865.893 | 2,226.034 | 2,099.86 | 1,190.819 |
Totaal passiva en aandeelhoudersvermogen
| 89,566.218 | 71,630.299 | 57,578.314 | 44,373.765 | 38,105.013 | 33,294.742 | 26,829.154 | 25,029.732 | 27,658.395 | 26,264.273 | 25,067.318 | 20,450.473 | 15,874.929 | 12,766.125 | 9,524.131 | 7,379.423 | 5,625.034 | 3,170.28 |