Chifeng Jilong Gold Mining Co.,Ltd.
SSE:600988.SS
26.53 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,407.204 | 2,802.991 | 2,026.694 | 2,211.781 | 1,763.176 | 2,043.325 | 1,690.587 | 1,784.952 | 1,586.753 | 1,790.769 | 1,429.682 | 1,558.666 | 1,487.671 | 1,114.206 | 995.716 | 909.463 | 763.239 | 1,072.116 | 839.63 | 1,426.465 | 1,219.978 | 1,726.469 | 1,690.651 | 1,182.992 | 1,468.352 | 621.566 | 532.786 | 525.046 | 473.718 | 778.614 | 830.43 | 606.099 | 371.866 | 787.649 | 457.296 | 529.641 | 337.518 | 655.373 | 220.626 | 516.27 | 198.889 | 371.677 | 157.507 | 234.748 | 87.65 | 296.564 | 136.584 | 148.389 | 0.081 | 532.979 | 12.813 | 12.829 | 15.358 | 13.205 | 13.612 | 14.234 | 7.99 | 21.524 | 13.219 | 17.227 | 12.633 | 15.488 | 5.24 | 0.974 | 0 | 0.26 | 4.099 | 3.147 | 11.971 | 10.906 | 5.356 | 0.021 | 0.221 | 12.556 | 1.362 | 2.755 | 12.191 | 8.247 | 12.738 | 6.249 | 12.265 | 52.085 | 48.668 | 22.719 | 26.589 | 95.918 | 66.092 |
| Kosten van de omzet
| 1,289.811 | 1,457.199 | 1,073.035 | 1,318.925 | 1,233.601 | 1,378.265 | 1,207.017 | 1,168.111 | 1,129.525 | 1,446.416 | 1,256.962 | 789.447 | 978.903 | 721.416 | 774.084 | 607.981 | 421.008 | 810.291 | 445.257 | 979.799 | 917.742 | 1,524.566 | 1,337.239 | 723.036 | 1,263.1 | 474.717 | 425.275 | 435.349 | 397.865 | 556.27 | 646.159 | 458.221 | 291.961 | 477.424 | 293.303 | 360.905 | 245.819 | 394.002 | 184.974 | 321.756 | 157.26 | 156.246 | 59.31 | 77.272 | 63.514 | 69.676 | 39.833 | 53.059 | 0.084 | 149.172 | 9.266 | 9.5 | 11.604 | 9.542 | 9.944 | 10.564 | 6.441 | 18.419 | 10.923 | 15.303 | 11.415 | 13.68 | 4.253 | 0.312 | 0 | 0 | 5.417 | 3.453 | 7.342 | 8.381 | 6.893 | 0 | 0 | 21.316 | 1.298 | 2.704 | 11.876 | 13.023 | 9.457 | 8.453 | 10.091 | 41.453 | 29.15 | 16.244 | 16.502 | 62.155 | 51.21 |
| Brutowinst
| 1,117.393 | 1,345.793 | 953.658 | 892.856 | 529.575 | 665.061 | 483.57 | 616.841 | 457.228 | 344.353 | 172.72 | 769.219 | 508.768 | 392.791 | 221.632 | 301.482 | 342.231 | 261.825 | 394.373 | 446.666 | 302.236 | 201.904 | 353.411 | 459.956 | 205.252 | 146.849 | 107.511 | 89.697 | 75.853 | 222.344 | 184.271 | 147.877 | 79.905 | 310.225 | 163.993 | 168.736 | 91.699 | 261.372 | 35.652 | 194.514 | 41.63 | 215.431 | 98.197 | 157.476 | 24.136 | 226.888 | 96.751 | 95.33 | -0.003 | 383.807 | 3.547 | 3.329 | 3.754 | 3.663 | 3.668 | 3.669 | 1.549 | 3.104 | 2.296 | 1.924 | 1.218 | 1.808 | 0.987 | 0.662 | 0 | 0.26 | -1.317 | -0.306 | 4.629 | 2.525 | -1.536 | 0.021 | 0.221 | -8.76 | 0.063 | 0.05 | 0.315 | -4.776 | 3.281 | -2.204 | 2.174 | 10.633 | 19.518 | 6.475 | 10.087 | 33.763 | 14.883 |
| Brutowinstmarge
| 0.464 | 0.48 | 0.471 | 0.404 | 0.3 | 0.325 | 0.286 | 0.346 | 0.288 | 0.192 | 0.121 | 0.494 | 0.342 | 0.353 | 0.223 | 0.331 | 0.448 | 0.244 | 0.47 | 0.313 | 0.248 | 0.117 | 0.209 | 0.389 | 0.14 | 0.236 | 0.202 | 0.171 | 0.16 | 0.286 | 0.222 | 0.244 | 0.215 | 0.394 | 0.359 | 0.319 | 0.272 | 0.399 | 0.162 | 0.377 | 0.209 | 0.58 | 0.623 | 0.671 | 0.275 | 0.765 | 0.708 | 0.642 | -0.038 | 0.72 | 0.277 | 0.26 | 0.244 | 0.277 | 0.269 | 0.258 | 0.194 | 0.144 | 0.174 | 0.112 | 0.096 | 0.117 | 0.188 | 0.68 | 0 | 1 | -0.321 | -0.097 | 0.387 | 0.232 | -0.287 | 1 | 1 | -0.698 | 0.046 | 0.018 | 0.026 | -0.579 | 0.258 | -0.353 | 0.177 | 0.204 | 0.401 | 0.285 | 0.379 | 0.352 | 0.225 |
| Onderzoek- en ontwikkelingskosten
| 14.483 | 15.723 | 14.255 | 15.157 | 16.415 | 25.029 | 13.56 | 7.336 | 4.056 | 6.679 | 10.95 | 5.804 | 4.218 | 1.746 | 6.406 | 14.073 | 2.788 | 29.94 | 7.014 | 33.831 | 4.197 | 27.381 | 17.856 | 2.595 | 28.429 | 21.938 | 7.708 | 23.456 | 23.881 | 86.07 | 0 | 14.439 | 0 | 47.078 | 0 | 21.886 | 0 | 27.814 | 0 | 11.643 | 0 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 120.242 | -159.689 | 251.664 | 72.495 | 110.391 | -214.099 | 260.104 | -20.269 | 114.707 | -3,369.759 | 266.422 | -37.438 | 137.269 | -42.633 | 96.321 | -32.917 | 40.163 | -233.156 | 103.908 | -12.557 | 101.707 | -293.628 | 130.716 | 112.194 | 47.568 | -3.119 | 53.505 | -12.895 | 45.664 | -50.795 | 66.356 | 8.422 | 32.698 | -35.429 | 58.371 | -13.182 | 30.376 | -29.864 | 55.123 | -11.435 | 29.04 | -50.962 | 34.7 | -6.775 | 23.601 | -17.221 | 18.602 | -3.303 | 16.429 | 32.224 | 2.039 | -0.254 | 1.766 | -2.842 | 1.783 | -0.352 | 1.205 | 1.305 | 0.719 | 0.865 | 1.221 | -0.323 | 1.349 | 1.993 | 1.327 | 2.182 | 1.798 | 2.752 | 0.892 | -7.816 | 5.656 | 2.591 | 1.181 | 24.188 | 1.886 | 1.99 | 1.693 | 22.553 | 8.02 | 3.621 | 1.877 | 8.095 | 4.57 | 1.257 | 3.994 | 5.619 | 1.063 |
| Verkoop- en marketingkosten
| 0.103 | -0.235 | 0.198 | 0.155 | 0.094 | -4.755 | 1.852 | 1.647 | 1.945 | -5.786 | 3.02 | 1.948 | 1.538 | -5.892 | 2.325 | 2.112 | 2.233 | -7.128 | 5.278 | 8.647 | 8.416 | 22.118 | 7.362 | 8.545 | 8.448 | 1.912 | 0.441 | 0.34 | 0.723 | 0.471 | 0.517 | 0.485 | 0.475 | 0.337 | 0.295 | 0.546 | 0.177 | 0.104 | 0.473 | 0.416 | 0.182 | 0.067 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | -2.277 | 0.845 | 0.639 | 0.828 | 0.442 | 0.608 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.064 | 0.852 | 0 | 0 | 0.004 | 0.448 | 7.117 | 0.529 | 0.24 | 0.686 | 1.108 | 0.992 | 3.666 | 6.209 | 1.222 |
| Verkoop-, algemene en administratieve kosten
| 120.345 | -159.924 | 102.981 | 96.24 | 109.013 | 90.865 | 261.956 | -18.622 | 116.652 | -3,375.545 | 269.442 | -35.49 | 138.807 | -48.525 | 98.646 | -30.805 | 42.396 | -240.284 | 109.186 | -3.911 | 110.123 | -271.51 | 138.078 | 120.739 | 56.016 | -1.207 | 53.946 | -12.554 | 46.387 | -50.325 | 66.872 | 8.907 | 33.173 | -35.092 | 58.666 | -12.637 | 30.553 | -29.76 | 55.596 | -11.019 | 29.221 | -50.895 | 34.7 | -6.775 | 23.601 | -17.207 | 18.602 | -3.303 | 16.429 | 29.948 | 2.883 | 0.386 | 2.595 | -2.4 | 2.391 | 0.052 | 1.205 | 1.305 | 0.719 | 0.865 | 1.221 | -0.323 | 1.349 | 1.993 | 1.327 | 2.182 | 1.798 | 2.752 | 0.892 | -7.816 | 5.656 | 2.528 | 1.244 | 25.04 | 1.886 | 1.99 | 1.697 | 23.002 | 15.137 | 4.15 | 2.117 | 8.78 | 5.677 | 2.249 | 7.659 | 11.828 | 2.284 |
| Overige kosten
| 164.388 | 504.294 | 22.383 | 3.478 | -5.19 | -21.554 | 32.427 | -33.55 | 71.902 | 3,587.607 | -75.995 | 209.084 | 64.74 | 33.128 | -17.726 | 5.593 | 0.096 | -27.726 | -2.051 | -8.599 | -0.591 | -57.454 | -0.104 | -2.364 | 4.703 | -25.35 | 0.939 | 10.381 | 12.88 | 52.217 | 5.418 | -10.184 | 0.472 | -110.692 | 3.761 | -102.773 | 5.966 | 23.839 | 7.171 | 42.153 | 1.398 | 10.622 | -0.648 | 0.515 | -0.01 | 18.595 | 0.039 | 0.738 | -0.009 | 6.247 | 2.654 | -0.021 | -0 | 0.113 | -0.089 | 0.174 | -0 | 0.04 | -0.258 | 0 | -0.001 | 3.97 | -0.019 | -0.001 | -0.008 | 6.274 | -0 | -0.014 | -0.001 | 109.831 | 11.353 | 6.572 | -1.168 | -89.287 | -0.03 | -0.016 | 0.129 | -50.681 | -0.986 | 1.485 | 0.499 | 11.707 | 0.142 | 3.303 | 0.353 | 7.305 | 0.797 |
| Bedrijfskosten
| 299.216 | 360.092 | 288.5 | 107.918 | 130.617 | 137.449 | 224.305 | 240.17 | 192.61 | 218.74 | 204.397 | 179.398 | 207.765 | 169.845 | 104.848 | 64.578 | 77.859 | 46.348 | 140.76 | 197.297 | 156.592 | 0.167 | 188.26 | 289.734 | 119.69 | 87.495 | 60.79 | 34.635 | 38.349 | 59.33 | 76.516 | 56.051 | 37.293 | 82.106 | 63.663 | 71.078 | 31.645 | 75.893 | 56.724 | 65.496 | 31.071 | 57.798 | 35.892 | 44.054 | 24.399 | 32.015 | 18.833 | 15.146 | 16.547 | 73.84 | 3.04 | 2.258 | 2.749 | 1.88 | 2.544 | 1.962 | 1.348 | 1.535 | 0.888 | 0.999 | 1.332 | -0.163 | 1.445 | 2.024 | 1.33 | 2.232 | 1.843 | 2.841 | 0.892 | -7.511 | 5.656 | 2.529 | 1.244 | 24.962 | 1.886 | 2.097 | 1.697 | 23.25 | 15.34 | 4.297 | 2.415 | 9.133 | 5.877 | 2.461 | 7.779 | 12.749 | 5.192 |
| Bedrijfsresultaat
| 818.177 | 985.7 | 665.158 | 784.938 | 398.958 | 527.611 | 225.563 | 377.086 | 159.311 | 108.491 | -31.677 | 567.832 | 278.375 | 95.96 | 133.568 | 261.695 | 255.582 | 335.573 | 343.286 | 244.179 | 92.539 | 171.209 | 54.962 | 74.745 | 73.414 | -188.026 | 34.185 | 38.868 | 21.901 | 145.66 | 81.438 | 93.33 | 8.325 | 239.954 | 81.38 | 87.951 | 13.67 | 186.493 | -32.893 | 114.384 | 29.254 | 136.218 | 61.445 | 105.749 | 24.98 | 171.098 | 72.624 | 78.966 | -17.159 | 309.211 | 0.596 | 0.012 | 1.021 | -0.66 | 1.138 | 1.723 | 0.201 | -0.619 | 14.498 | 0.925 | -0.115 | -7.035 | -1.483 | -2.728 | -2.014 | -4.922 | -4.571 | -4.138 | 2.147 | 3.668 | -10.468 | -5.417 | -3.549 | -116.929 | -7.883 | -8.848 | -7.514 | -108.702 | -18.537 | -10.877 | -2.681 | -0.818 | 12.254 | 3.073 | 1.063 | 19.389 | 7.946 |
| Bedrijfsresultaat ratio
| 0.34 | 0.352 | 0.328 | 0.355 | 0.226 | 0.258 | 0.133 | 0.211 | 0.1 | 0.061 | -0.022 | 0.364 | 0.187 | 0.086 | 0.134 | 0.288 | 0.335 | 0.313 | 0.409 | 0.171 | 0.076 | 0.099 | 0.033 | 0.063 | 0.05 | -0.303 | 0.064 | 0.074 | 0.046 | 0.187 | 0.098 | 0.154 | 0.022 | 0.305 | 0.178 | 0.166 | 0.041 | 0.285 | -0.149 | 0.222 | 0.147 | 0.366 | 0.39 | 0.45 | 0.285 | 0.577 | 0.532 | 0.532 | -211.161 | 0.58 | 0.047 | 0.001 | 0.066 | -0.05 | 0.084 | 0.121 | 0.025 | -0.029 | 1.097 | 0.054 | -0.009 | -0.454 | -0.283 | -2.801 | 0 | -18.954 | -1.115 | -1.315 | 0.179 | 0.336 | -1.954 | -257.965 | -16.081 | -9.313 | -5.79 | -3.212 | -0.616 | -13.181 | -1.455 | -1.741 | -0.219 | -0.016 | 0.252 | 0.135 | 0.04 | 0.202 | 0.12 |
| Totaal overige inkomsten en kosten netto
| -3.643 | -3.577 | -0.603 | 28.931 | -0.338 | -0.313 | 0.081 | -1.204 | -0.382 | 4.815 | -31.207 | -3.31 | 3.679 | 36.239 | -12.358 | 0.225 | 0.096 | -5.302 | -2.051 | -1.283 | -0.591 | -25.951 | -16.097 | -10.78 | 5.78 | -110.958 | 0.939 | 0.399 | 12.88 | -7.625 | 5.418 | 1.576 | 0.472 | -6.239 | 3.761 | 6.045 | 5.966 | -12.254 | 7.171 | 23.238 | 1.398 | -0.104 | -0.648 | 0.603 | -0.01 | 6.987 | 0.039 | -0.216 | -0.618 | 6.395 | 6.638 | 0 | 1.337 | 0.161 | -0.089 | 0.191 | -0 | 0.04 | -0.258 | 0 | 0 | 3.97 | -0.019 | -5.095 | -0.008 | -0.011 | -0 | -0.014 | -0.001 | 95.043 | 11.353 | 1.181 | -1.168 | -80.324 | -0.03 | -0.018 | 0.065 | -51.317 | -0.018 | 0.64 | -0.154 | 3.676 | -0.002 | 0.217 | 0.052 | -0.474 | 0.616 |
| Inkomen voor belasting
| 814.534 | 982.123 | 664.555 | 806.607 | 358.854 | 435.852 | 225.644 | 375.882 | 158.929 | 109.201 | 160.87 | 270.028 | 282.054 | 132.199 | 121.21 | 261.92 | 255.679 | 330.27 | 341.235 | 242.897 | 91.948 | 105.338 | 54.858 | 63.965 | 78.118 | -201.453 | 35.124 | 39.266 | 34.782 | 138.035 | 86.856 | 94.906 | 8.797 | 233.715 | 85.141 | 93.996 | 19.636 | 174.238 | -25.722 | 137.622 | 30.652 | 136.115 | 60.797 | 106.352 | 24.971 | 178.085 | 72.663 | 78.922 | -17.168 | 315.606 | 3.25 | 0.012 | 1.021 | -0.499 | 1.05 | 1.914 | 0.201 | -0.578 | 14.24 | 0.925 | -0.115 | -3.066 | -1.502 | -7.823 | -2.022 | -4.933 | -4.572 | -4.151 | 2.146 | 98.711 | 0.885 | -4.236 | -4.717 | -197.254 | -7.913 | -8.866 | -7.449 | -160.019 | -18.555 | -10.237 | -2.835 | 2.858 | 12.252 | 3.29 | 1.115 | 18.915 | 8.562 |
| Inkomen voor belasting ratio
| 0.338 | 0.35 | 0.328 | 0.365 | 0.204 | 0.213 | 0.133 | 0.211 | 0.1 | 0.061 | 0.113 | 0.173 | 0.19 | 0.119 | 0.122 | 0.288 | 0.335 | 0.308 | 0.406 | 0.17 | 0.075 | 0.061 | 0.032 | 0.054 | 0.053 | -0.324 | 0.066 | 0.075 | 0.073 | 0.177 | 0.105 | 0.157 | 0.024 | 0.297 | 0.186 | 0.177 | 0.058 | 0.266 | -0.117 | 0.267 | 0.154 | 0.366 | 0.386 | 0.453 | 0.285 | 0.6 | 0.532 | 0.532 | -211.271 | 0.592 | 0.254 | 0.001 | 0.066 | -0.038 | 0.077 | 0.134 | 0.025 | -0.027 | 1.077 | 0.054 | -0.009 | -0.198 | -0.287 | -8.032 | 0 | -18.995 | -1.115 | -1.319 | 0.179 | 9.051 | 0.165 | -201.705 | -21.373 | -15.71 | -5.812 | -3.218 | -0.611 | -19.404 | -1.457 | -1.638 | -0.231 | 0.055 | 0.252 | 0.145 | 0.042 | 0.197 | 0.13 |
| Belastingkosten
| 249.809 | 250.171 | 200.872 | 260.947 | 121.448 | 129.989 | 24.203 | 112.373 | 68.645 | 94.005 | 153.92 | 19.19 | 61.018 | 97.721 | -34.15 | 18.576 | 74.82 | 38.123 | 46.657 | 25.119 | 72.859 | 62.644 | 11.931 | 2.948 | 15.306 | 7.655 | 9.533 | 3.446 | 0.688 | 16.999 | 10.276 | 19.849 | -0.758 | 61.898 | 16.013 | 15.755 | 1.701 | 38.118 | -1.231 | 32.024 | 11.139 | 40.269 | 18.24 | 30.014 | 10.838 | 48.052 | 19.442 | 17.209 | -0.275 | 81.347 | 0.249 | 0.15 | 0.242 | 0.354 | 0.282 | 0.39 | 0.056 | 0.111 | 0.047 | 0.043 | 0.041 | -0.028 | 0.111 | -1.353 | -0.684 | -3.315 | -1.411 | -0.991 | -1.589 | 107.274 | -0.03 | -0.355 | -0.126 | -155.951 | -0.042 | -6.711 | -0.064 | -132.512 | 0.968 | -1.441 | -0.653 | 1.401 | 2.001 | 0.33 | 0.167 | 2.986 | 0.289 |
| Nettowinst
| 483.416 | 659.174 | 394.666 | 509.992 | 200.507 | 284.064 | 207.906 | 236.702 | 75.262 | 15.197 | 6.95 | 236.783 | 174.112 | 31.621 | 150.076 | 232.214 | 168.671 | 277.322 | 284.692 | 213.44 | 8.571 | 52.26 | 24.842 | 51.376 | 59.534 | -217.753 | 22.451 | 31.141 | 31.114 | 121.545 | 73.153 | 71.967 | 7.691 | 168.838 | 63.381 | 73.149 | 15.89 | 134.259 | -28.125 | 105.599 | 19.513 | 95.845 | 42.556 | 76.338 | 14.133 | 130.033 | 53.222 | 61.713 | -16.893 | 234.932 | 2.692 | -0.15 | 0.428 | -1.143 | 0.379 | 1.041 | 0.143 | -1.637 | 14.193 | 0.885 | -0.156 | -3.044 | -1.604 | -7.836 | -2.021 | -4.567 | -4.572 | -4.151 | 2.146 | 97.597 | 0.915 | -3.868 | -4.591 | -196.91 | -7.87 | -8.802 | -7.449 | -159.552 | -18.555 | -10.022 | -2.835 | 1.457 | 10.251 | 2.96 | 0.947 | 15.929 | 8.273 |
| Nettowinstmarge
| 0.201 | 0.235 | 0.195 | 0.231 | 0.114 | 0.139 | 0.123 | 0.133 | 0.047 | 0.008 | 0.005 | 0.152 | 0.117 | 0.028 | 0.151 | 0.255 | 0.221 | 0.259 | 0.339 | 0.15 | 0.007 | 0.03 | 0.015 | 0.043 | 0.041 | -0.35 | 0.042 | 0.059 | 0.066 | 0.156 | 0.088 | 0.119 | 0.021 | 0.214 | 0.139 | 0.138 | 0.047 | 0.205 | -0.127 | 0.205 | 0.098 | 0.258 | 0.27 | 0.325 | 0.161 | 0.438 | 0.39 | 0.416 | -207.89 | 0.441 | 0.21 | -0.012 | 0.028 | -0.087 | 0.028 | 0.073 | 0.018 | -0.076 | 1.074 | 0.051 | -0.012 | -0.197 | -0.306 | -8.045 | 0 | -17.586 | -1.115 | -1.319 | 0.179 | 8.949 | 0.171 | -184.174 | -20.803 | -15.683 | -5.781 | -3.195 | -0.611 | -19.347 | -1.457 | -1.604 | -0.231 | 0.028 | 0.211 | 0.13 | 0.036 | 0.166 | 0.125 |
| WPA (Winst Per Aandeel)
| 0.29 | 0.4 | 0.24 | 0.31 | 0.12 | 0.17 | 0.13 | 0.14 | 0.045 | 0.009 | 0.004 | 0.14 | 0.1 | 0.019 | 0.18 | 0.27 | 0.1 | 0.32 | 0.17 | 0.25 | 0.005 | 0.061 | 0.028 | 0.035 | 0.04 | -0.15 | 0.016 | 0.02 | 0.02 | 0.078 | 0.051 | 0.047 | 0.01 | 0.11 | 0.044 | 0.046 | 0.01 | 0.085 | -0.022 | 0.081 | 0.015 | 0.09 | 0.038 | 0.068 | 0.025 | 0.12 | 0.095 | 0.055 | -0.015 | 0.59 | 0.11 | -0 | 0.055 | -0.003 | 0.001 | 0.003 | 0 | -0.004 | 0.036 | 0.002 | -0 | -0.008 | -0.005 | -0.02 | -0.005 | -0.012 | -0.012 | -0.01 | 0.005 | 0.24 | 0.002 | -0.011 | -0.013 | -0.56 | -0.023 | -0.024 | -0.02 | -0.43 | -0.05 | -0.027 | -0.008 | 0.004 | 0.028 | 0.008 | 0.003 | 0.043 | 0.022 |
| Verwaterde WPA
| 0.29 | 0.4 | 0.24 | 0.31 | 0.12 | 0.17 | 0.13 | 0.14 | 0.045 | 0.009 | 0.004 | 0.14 | 0.1 | 0.019 | 0.18 | 0.27 | 0.1 | 0.32 | 0.17 | 0.25 | 0.005 | 0.061 | 0.028 | 0.035 | 0.04 | -0.15 | 0.016 | 0.02 | 0.02 | 0.078 | 0.051 | 0.047 | 0.01 | 0.11 | 0.044 | 0.046 | 0.01 | 0.085 | -0.018 | 0.081 | 0.015 | 0.09 | 0.038 | 0.068 | 0.025 | 0.12 | 0.095 | 0.055 | -0.015 | 0.59 | 0.11 | -0 | 0.053 | -0.003 | 0.001 | 0.003 | 0 | -0.004 | 0.036 | 0.002 | -0 | -0.008 | -0.005 | -0.019 | -0.005 | -0.012 | -0.012 | -0.01 | 0.005 | 0.24 | 0.002 | -0.011 | -0.013 | -0.56 | -0.023 | -0.024 | -0.02 | -0.43 | -0.05 | -0.027 | -0.008 | 0.004 | 0.028 | 0.008 | 0.003 | 0.043 | 0.022 |
| EBITDA
| 851.187 | 1,033.256 | 718.949 | 1,217.316 | 770.299 | 899.978 | 692.1 | 767.495 | 524.265 | 706.982 | 719.234 | 467.249 | 484.764 | 388.025 | 371.846 | 405.407 | 399.298 | 491.892 | 347.303 | 418.315 | 286.624 | 181.686 | 104.623 | 415.935 | 156.917 | 45.479 | 49.116 | 69.713 | 52.02 | 206.83 | 106.251 | 93.463 | 75.487 | 205.651 | 109.692 | 72.438 | 79.016 | 236.94 | -16.331 | 178.493 | 10.558 | 191.213 | 62.306 | 143.382 | -31.167 | 181.426 | 77.918 | 80.141 | -15.451 | 317.306 | 99.878 | 1.071 | 54.82 | 1.783 | 1.124 | 1.707 | 0.2 | 1.569 | 1.408 | 0.925 | -0.114 | 1.971 | 0.322 | -1.362 | -1.33 | -2.653 | -2.799 | -3.147 | 4.277 | 117.271 | -7.192 | -1.711 | 0.59 | -200.501 | -1.822 | -9.498 | 1.36 | -158.246 | -10.859 | -5.332 | 1.07 | 10.509 | 15.145 | 6.414 | 3.611 | 23.6 | 9.691 |
| EBITDA ratio
| 0.354 | 0.369 | 0.355 | 0.55 | 0.437 | 0.44 | 0.409 | 0.43 | 0.33 | 0.395 | 0.503 | 0.3 | 0.326 | 0.348 | 0.373 | 0.446 | 0.523 | 0.459 | 0.414 | 0.293 | 0.235 | 0.105 | 0.062 | 0.352 | 0.107 | 0.073 | 0.092 | 0.133 | 0.11 | 0.266 | 0.128 | 0.154 | 0.203 | 0.261 | 0.24 | 0.137 | 0.234 | 0.362 | -0.074 | 0.346 | 0.053 | 0.514 | 0.396 | 0.611 | -0.356 | 0.612 | 0.57 | 0.54 | -190.14 | 0.595 | 7.795 | 0.083 | 3.57 | 0.135 | 0.083 | 0.12 | 0.025 | 0.073 | 0.106 | 0.054 | -0.009 | 0.127 | 0.061 | -1.398 | 0 | -10.217 | -0.683 | -1 | 0.357 | 10.753 | -1.343 | -81.499 | 2.673 | -15.969 | -1.338 | -3.448 | 0.112 | -19.189 | -0.852 | -0.853 | 0.087 | 0.202 | 0.311 | 0.282 | 0.136 | 0.246 | 0.147 |