Chifeng Jilong Gold Mining Co.,Ltd.
SSE:600988.SS
26.53 (CNY) • At close April 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,605.027 | 2,747.442 | 2,397.757 | 2,616.783 | 1,728.958 | 1,662.283 | 1,302.244 | 1,422.914 | 1,415.901 | 1,285.105 | 909.752 | 1,310.683 | 829.711 | 1,824.749 | 2,134.161 | 1,242.705 | 1,386.431 | 2,131.38 | 368.137 | 366.145 | 301.552 | 531.232 | 374.264 | 395.018 | 453.205 | 218.074 | 184.767 | 298.578 | 115.602 | 69.977 | 412.663 | 820.532 | 594.375 | 254.673 | 167.862 | 421.025 | 228.906 | 430.382 | 175.676 | 467.939 | 358.449 | 195.529 | 70.085 | 7.949 | 66.55 | 148.581 | 48.667 | 14.666 | 46.288 | 124.551 | 11.692 | 11.28 | 10.43 | 16.83 | 14.115 | 14.669 | 12.374 | 3.172 | 1.145 | 2.782 | 0.923 | 1.553 | 0.502 | 1.688 | 0.596 | 1.443 | 0.631 | 0.169 | 1.667 | 9.246 | 0.017 | 0.017 | 0.017 | 0.022 | 0.018 | 0.195 | 0.515 | 0.764 | 8.822 | 38.442 | 92.03 | 104.864 | 163.353 | 171.875 | 85.7 | 159.613 |
| Kortetermijnbeleggingen
| 7.966 | 9.999 | 56.642 | 17.422 | 61.234 | 30.38 | 15.829 | 17.197 | 39.638 | 48.715 | 11.519 | 11.536 | 21.211 | 17.673 | 21.877 | 5.675 | 0 | 1.783 | 28 | 38.01 | 1 | -22.879 | -40.525 | -39.635 | 4.752 | -36.046 | -121.932 | -121.962 | -121.683 | -122.141 | -122.227 | -121.549 | -121.53 | -121.616 | -122.338 | -122.302 | 0 | -122.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.96 | 1 | 1 | 1 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,612.993 | 2,757.441 | 2,454.399 | 2,634.205 | 1,790.191 | 1,692.663 | 1,318.072 | 1,440.111 | 1,455.54 | 1,333.82 | 921.271 | 1,322.219 | 850.922 | 1,842.422 | 2,156.038 | 1,248.38 | 1,386.431 | 2,133.163 | 396.137 | 404.155 | 302.552 | 531.232 | 374.264 | 395.018 | 457.957 | 218.074 | 184.767 | 298.578 | 115.602 | 69.977 | 412.663 | 820.532 | 594.375 | 254.673 | 167.862 | 421.025 | 228.906 | 430.382 | 175.676 | 467.939 | 358.449 | 195.529 | 70.085 | 7.949 | 66.55 | 148.581 | 48.667 | 14.666 | 46.288 | 124.551 | 11.692 | 11.28 | 10.43 | 16.83 | 14.115 | 14.669 | 12.374 | 3.172 | 1.145 | 2.782 | 0.923 | 1.553 | 0.502 | 1.688 | 0.596 | 1.443 | 0.631 | 0.169 | 1.667 | 9.246 | 0.017 | 0.017 | 0.017 | 0.022 | 0.018 | 0.195 | 0.515 | 0.764 | 8.822 | 38.442 | 92.99 | 105.864 | 164.353 | 172.875 | 85.7 | 159.613 |
| Nettovorderingen
| 687.823 | 683.353 | 1,018.971 | 530.172 | 639.532 | 513.213 | 596.837 | 456.715 | 410.349 | 368.874 | 550.667 | 639.405 | 86.08 | 407.991 | 418.751 | 0 | 353.777 | 624.717 | 348.813 | 473.233 | 428.671 | 427.898 | 383.785 | 116.765 | 148.427 | 141.588 | 156.973 | 141.063 | 214.351 | 77.794 | 185.414 | 99.504 | 139.763 | 30.744 | 203.771 | 151.221 | 131.032 | 43.539 | 96.917 | 54.912 | 131.151 | 0 | 0 | 44.215 | 25.149 | 0 | 0 | 0 | 0 | 123.7 | 85.483 | 0 | 0 | 69.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.832 | 95.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.431 | 0 | 0 | 110.544 | 106.071 | 0 | 0.274 | 0 | 0 | 0 | 0 |
| Voorraad
| 2,645.615 | 2,540.318 | 2,449.67 | 2,386.476 | 2,456.656 | 2,406.909 | 2,421.892 | 2,280.225 | 2,111.343 | 2,164.628 | 2,216.953 | 1,757.949 | 1,641.896 | 1,412.094 | 1,193.941 | 1,166.401 | 1,033.926 | 771.786 | 615.889 | 2,266.557 | 2,213.083 | 2,207.246 | 2,302.71 | 2,244.741 | 2,120.759 | 2,042.887 | 1,579.374 | 1,586.477 | 1,328.258 | 1,511.593 | 1,305.11 | 1,040.981 | 1,000.859 | 845.182 | 854.119 | 712.685 | 1,010.145 | 664.593 | 545.659 | 527.746 | 518.483 | 137.308 | 202.412 | 205.003 | 225.334 | 209.069 | 40.395 | 35.94 | 58.381 | 30.738 | 10.317 | 10.258 | 9.111 | 9.378 | 12.152 | 10.665 | 5.986 | 5.965 | 5.953 | 5.962 | 5.962 | 5.968 | 5.557 | 5.556 | 5.531 | 5.531 | 5.642 | 10.874 | 9.611 | 5.216 | 2.297 | 2.523 | 2.433 | 2.497 | 24.713 | 25.076 | 26.76 | 28.767 | 54.769 | 53.772 | 61.574 | 68.207 | 81.922 | 55.393 | 50.987 | 50.388 |
| Overige vlottende activa
| 404.028 | 423.07 | 401.94 | 508.87 | 164.907 | 282.595 | 448.183 | 412.965 | 242.447 | 242.144 | 276.981 | 847.365 | 727.163 | 503.651 | 500.744 | 459.811 | 438.543 | 671.961 | 3,653.007 | 316.83 | 349.771 | 175.66 | 185.662 | 124.028 | 151.45 | 152.34 | 480.579 | 371.265 | 713.839 | 145.961 | 317.879 | 116.213 | 344.994 | 329.887 | 152.889 | 258.406 | 245.866 | 243.567 | 217.739 | 93.332 | 109.565 | 8.115 | 63.899 | 46.618 | 63.318 | 9.247 | 101.785 | 441.929 | 109.561 | 25.072 | 54.952 | 52.658 | 51.33 | 16.654 | 52.318 | 51.14 | 45.511 | 47.655 | 54.469 | 50.568 | 51.288 | 51.605 | 60.658 | 61.471 | 25.558 | 45.594 | 21.279 | 17.708 | 19.351 | 8.496 | 18.393 | 17.336 | 17.105 | 17.359 | 57.267 | 18.103 | 100.485 | 82.057 | 73.271 | 72.409 | 81.47 | 106.293 | 159.481 | 120.028 | 112.522 | 53.96 |
| Totaal vlottende activa
| 8,350.46 | 6,404.182 | 6,324.979 | 6,059.723 | 5,051.286 | 4,895.38 | 4,784.984 | 4,590.016 | 4,219.679 | 4,109.466 | 3,965.872 | 3,927.534 | 3,306.061 | 3,758.167 | 3,850.723 | 2,874.593 | 2,858.9 | 3,576.766 | 4,665.032 | 3,465.102 | 3,294.077 | 3,348.21 | 3,246.421 | 3,155.162 | 3,134.852 | 2,759.545 | 2,314.777 | 2,397.383 | 2,372.05 | 2,178.418 | 2,451.069 | 2,348.47 | 2,079.99 | 1,460.487 | 1,378.64 | 1,392.117 | 1,615.949 | 1,345.688 | 975.213 | 1,143.929 | 1,117.648 | 351.155 | 362.45 | 303.786 | 380.351 | 379.078 | 578.415 | 492.535 | 214.231 | 304.061 | 76.96 | 74.196 | 70.871 | 74.992 | 78.585 | 76.474 | 63.871 | 56.792 | 61.567 | 59.312 | 58.173 | 59.126 | 66.717 | 68.715 | 31.685 | 25.44 | 27.552 | 28.751 | 30.629 | 22.958 | 20.706 | 19.876 | 19.556 | 19.877 | 81.998 | 121.805 | 127.761 | 111.589 | 136.862 | 164.623 | 236.034 | 277.886 | 405.756 | 348.296 | 249.21 | 263.96 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 7,449.679 | 13,393.88 | 7,107.268 | 6,887.369 | 6,674.441 | 6,757.865 | 6,141.529 | 6,407.895 | 6,208.107 | 6,102.469 | 5,543.996 | 5,253.63 | 5,093.715 | 2,879.244 | 3,173.042 | 2,936.838 | 2,644.844 | 2,587.527 | 2,759.2 | 3,359.794 | 3,509.032 | 3,158.93 | 3,277.344 | 3,174.063 | 3,159.356 | 3,262.889 | 1,746.742 | 1,711.617 | 1,687.98 | 1,663.288 | 1,430.511 | 1,368.369 | 1,329.748 | 1,327.655 | 1,078.666 | 1,052.665 | 1,096.476 | 977.745 | 971.494 | 874.877 | 799.671 | 597.268 | 544.934 | 522.07 | 485.193 | 474.195 | 191.903 | 174.142 | 164.089 | 154.461 | 9.289 | 9.532 | 9.776 | 10.019 | 10.663 | 10.909 | 10.807 | 11.046 | 11.286 | 11.495 | 11.766 | 12.006 | 35.736 | 36.659 | 70.098 | 70.609 | 71.839 | 72.819 | 73.832 | 74.845 | 75.861 | 75.88 | 76.466 | 77.984 | 159.36 | 30.509 | 129.329 | 130.128 | 225.626 | 226.664 | 226.818 | 218.076 | 147.476 | 146.253 | 47.102 | 45.412 |
| Goodwill
| 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 41.969 | 361.485 | 361.485 | 361.485 | 361.485 | 361.485 | 361.485 | 361.485 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 483.385 | 441.416 | 441.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 6,400.279 | 209.295 | 6,142.663 | 6,353.487 | 6,381.976 | 6,525.357 | 7,186.64 | 7,026.524 | 6,716.87 | 6,733.087 | 5,042.5 | 4,921.98 | 4,381.172 | 1,180.792 | 870.521 | 855.387 | 946.881 | 757.334 | 609.694 | 635.334 | 368.61 | 649.525 | 767.804 | 936.414 | 997.033 | 1,173.044 | 252.02 | 276.647 | 296.749 | 303.242 | 314.348 | 334.354 | 345.697 | 338.777 | 362.581 | 385.345 | 404.122 | 414.094 | 435.023 | 451.813 | 478.067 | 412.621 | 427.7 | 438.438 | 461.145 | 468.236 | 19.989 | 21.42 | 22.814 | 24.245 | 4.772 | 8.716 | 8.772 | 8.827 | 8.883 | 8.938 | 8.989 | 9.049 | 9.108 | 9.168 | 9.227 | 9.287 | 9.346 | 9.406 | 9.465 | 9.525 | 9.581 | 9.619 | 9.675 | 9.732 | 9.788 | 24.936 | 25.189 | 25.285 | 25.459 | 25.634 | 25.808 | 25.982 | 26.157 | 26.331 | 41.994 | 42.31 | 38.945 | 33.324 | 33.64 | 22.527 |
| Goodwill en immateriële activa
| 6,442.248 | 251.264 | 6,184.632 | 6,395.456 | 6,423.945 | 6,567.326 | 7,228.609 | 7,068.493 | 6,758.839 | 6,775.056 | 5,084.469 | 4,963.948 | 4,423.141 | 1,222.76 | 912.49 | 897.356 | 988.85 | 799.303 | 651.663 | 996.82 | 730.095 | 1,011.01 | 1,129.289 | 1,297.899 | 1,358.518 | 1,534.53 | 735.405 | 760.032 | 780.134 | 786.628 | 797.733 | 817.739 | 829.082 | 822.162 | 845.966 | 868.73 | 887.508 | 897.479 | 918.408 | 893.229 | 919.483 | 412.621 | 427.7 | 438.438 | 461.145 | 468.236 | 19.989 | 21.42 | 22.814 | 24.245 | 4.772 | 8.716 | 8.772 | 8.827 | 8.883 | 8.938 | 8.989 | 9.049 | 9.108 | 9.168 | 9.227 | 9.287 | 9.346 | 9.406 | 9.465 | 9.525 | 9.581 | 9.619 | 9.675 | 9.732 | 9.788 | 24.936 | 25.189 | 25.285 | 25.459 | 25.634 | 25.808 | 25.982 | 26.157 | 26.331 | 41.994 | 42.31 | 38.945 | 33.324 | 33.64 | 22.527 |
| Langetermijnbeleggingen
| -4.028 | -6.043 | 3.645 | 4.083 | 383.844 | 376.346 | 359.479 | 356.74 | 309.782 | 309.104 | 228.466 | -9.645 | -19.285 | -15.684 | 11.133 | 11.85 | 12.926 | 12.084 | 23.52 | -33.912 | 3.098 | 26.977 | 42.829 | 41.939 | -2.448 | 38.35 | 174.236 | 174.266 | 173.987 | 174.445 | 174.531 | 173.853 | 173.834 | 173.921 | 124.642 | 124.606 | 2.304 | 124.928 | 2.304 | 2.304 | 2.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.418 | 93.378 | 8.378 | 8.378 | 0 | 0 |
| Belastingvorderingen
| 83.448 | 67.229 | 55.555 | 65.215 | 36.399 | 17.482 | 27.389 | 26.713 | 70.051 | 53.978 | 57.39 | 47.104 | 29.431 | 5.215 | 28.758 | 27.686 | 26.24 | 45.382 | 64.24 | 100.894 | 60.165 | 58.725 | 36.417 | 32.965 | 13.131 | 14.266 | 11.645 | 10.939 | 10.033 | 9.456 | 16.468 | 14.986 | 33.746 | 26.778 | 38.049 | 31.151 | 10.057 | 8.39 | 8.635 | 8.852 | 8.486 | 8.461 | 7.908 | 6.712 | 6.472 | 15.414 | 1.407 | 1.317 | 1.33 | 1.056 | 0.301 | 0.301 | 0.123 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 153.959 | 218.056 | 219.088 | 151.829 | 283.118 | 103.393 | 199.814 | 181.588 | 190.945 | 194.222 | 210.556 | 161.713 | 266.564 | 203.904 | 219.132 | 149.006 | 140.845 | 194.761 | 144.608 | 258.681 | 192.03 | 180.782 | 139.128 | 135.24 | 242.297 | 138.655 | 21.44 | 21.44 | 32.64 | 27.019 | 93.946 | 91.584 | 60.85 | 33.6 | 187.751 | 140.642 | 122.438 | 75.583 | 122.373 | 122.157 | 122.093 | 122.382 | 122.015 | 121.222 | 120.699 | 121.247 | 26.391 | 23.118 | 23.38 | 22.462 | 1.887 | 1.942 | 1.996 | 2.051 | 2.129 | 2.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.368 | 179.645 | 93.938 | 97.811 | 131.866 | 135.383 | 1.425 | 1.542 | 1.619 | 1.696 | 8.706 | 0.834 |
| Totaal niet-vlottende activa
| 14,125.305 | 13,924.386 | 13,570.187 | 13,503.952 | 13,801.747 | 13,822.413 | 13,956.819 | 14,041.429 | 13,537.723 | 13,434.829 | 11,124.877 | 10,416.75 | 9,793.566 | 4,295.439 | 4,344.555 | 4,022.734 | 3,813.706 | 3,639.056 | 3,643.23 | 4,682.277 | 4,494.42 | 4,436.424 | 4,625.007 | 4,682.106 | 4,770.854 | 4,988.69 | 2,689.468 | 2,678.295 | 2,684.774 | 2,660.837 | 2,513.188 | 2,466.531 | 2,427.261 | 2,384.116 | 2,275.074 | 2,217.794 | 2,118.783 | 2,084.126 | 2,023.213 | 1,901.42 | 1,852.037 | 1,140.733 | 1,102.557 | 1,088.442 | 1,073.51 | 1,079.091 | 239.69 | 219.998 | 211.613 | 202.224 | 16.249 | 20.491 | 20.666 | 21.02 | 21.675 | 22.025 | 19.796 | 20.095 | 20.394 | 20.663 | 20.993 | 21.293 | 45.083 | 46.065 | 79.563 | 80.134 | 81.42 | 82.438 | 83.507 | 84.577 | 85.649 | 100.816 | 101.655 | 103.269 | 271.188 | 235.787 | 249.075 | 253.921 | 383.649 | 388.378 | 398.654 | 355.306 | 196.418 | 189.651 | 89.449 | 68.773 |
| Totaal activa
| 22,475.765 | 20,328.569 | 19,895.166 | 19,563.675 | 18,853.033 | 18,717.793 | 18,741.804 | 18,631.445 | 17,757.402 | 17,544.294 | 15,090.75 | 14,344.283 | 13,099.627 | 8,053.606 | 8,195.278 | 6,897.327 | 6,672.606 | 7,215.822 | 8,308.263 | 8,147.379 | 7,788.498 | 7,784.634 | 7,871.428 | 7,837.268 | 7,905.706 | 7,748.235 | 5,004.245 | 5,075.678 | 5,056.823 | 4,839.255 | 4,964.258 | 4,815.001 | 4,507.251 | 3,844.603 | 3,653.715 | 3,609.911 | 3,734.731 | 3,429.813 | 2,998.426 | 3,045.349 | 2,969.685 | 1,491.887 | 1,465.007 | 1,392.228 | 1,453.86 | 1,458.169 | 818.105 | 712.532 | 425.844 | 506.284 | 93.209 | 94.687 | 91.538 | 96.012 | 100.26 | 98.499 | 83.667 | 76.887 | 81.961 | 79.974 | 79.166 | 80.419 | 111.799 | 114.78 | 111.248 | 105.574 | 108.973 | 111.189 | 114.136 | 107.535 | 106.355 | 120.692 | 121.211 | 123.146 | 353.185 | 357.592 | 376.836 | 365.51 | 520.511 | 553.001 | 634.688 | 633.191 | 602.175 | 537.947 | 338.658 | 332.733 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 602.667 | 684.571 | 636.817 | 504.551 | 435.136 | 552.457 | 567.186 | 470.246 | 740.345 | 851.39 | 761.655 | 581.335 | 532.989 | 440.401 | 411.814 | 382.226 | 286.63 | 247.349 | 417.348 | 527.794 | 472.233 | 466.919 | 433.503 | 549.735 | 524.29 | 335.427 | 475.344 | 639.417 | 604.395 | 167.87 | 66.432 | 81.592 | 72.99 | 46.042 | 41.733 | 29.569 | 118.207 | 79.792 | 82.02 | 50.051 | 105.452 | 12.88 | 14.327 | 19.135 | 14.383 | 12.817 | 100.744 | 8.287 | 1.123 | 3.914 | 23.954 | 23.122 | 21.832 | 1.177 | 22.705 | 22.712 | 19.208 | 19.198 | 19.158 | 27.473 | 27.448 | 27.448 | 23.236 | 23.236 | 23.252 | 23.252 | 23.313 | 23.113 | 23.806 | 22.581 | 21.865 | 18.522 | 18.522 | 18.522 | 24.092 | 24.092 | 24.81 | 22.732 | 45.217 | 46.424 | 52.23 | 61.784 | 81.997 | 57.18 | 77.469 | 77.392 |
| Kortlopende schulden
| 1,281.872 | 1,108.199 | 822.73 | 859.655 | 1,471.052 | 850.009 | 853.363 | 507.999 | 891.718 | 822.179 | 311.041 | 272.954 | 350.728 | 81.496 | 0 | 83.922 | 15.02 | 241.456 | 255.991 | 648.427 | 652.301 | 385.117 | 389.886 | 276.637 | 275.225 | 221.975 | 632.285 | 621.783 | 667.614 | 723.523 | 1,095.182 | 1,079.896 | 873.546 | 57.062 | 895.661 | 165.685 | 1,039.412 | 170.685 | 481.14 | 134.998 | 446.502 | 349.058 | 211.415 | 211.415 | 357.415 | 416.015 | 146 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 98.068 | 126.782 | 126.782 | 126.782 | 162.966 | 162.967 | 162.967 | 163.232 | 122.283 | 123.183 | 211.5 | 221.5 | 186.5 | 160.5 | 124.5 | 124.5 |
| Belastingschulden
| 409.165 | 698.951 | 594.976 | 448.455 | 458.931 | 267.693 | 269.4 | 231.116 | 266.836 | 270.64 | 257.061 | 170.998 | 142.177 | 156.437 | 95.579 | 105.013 | 102.995 | 155.232 | 205.428 | 240.013 | 213.872 | 163.425 | 58.504 | 72.864 | 81.823 | 57.565 | 5.844 | 3.849 | 19.353 | 31.316 | 33.4 | 20.29 | 5.956 | 101.117 | 27.042 | 40.233 | 18.268 | 66.965 | 11.38 | 41.874 | 29.543 | 79.305 | 53.177 | 44.292 | 40.75 | 100.37 | 55.347 | 37.785 | 33.134 | 83.088 | 0.929 | 7.212 | 6.949 | 7.234 | 6.816 | 6.758 | 6.246 | 7.002 | 5.712 | 5.842 | 5.75 | 5.76 | 4.289 | 4.565 | 4.531 | 4.556 | 2.358 | 1.768 | 2.927 | 2.598 | 12.211 | 10.406 | 10.435 | 10.395 | 8.295 | 8.082 | 7.603 | 6.551 | 5.274 | 4.653 | 4.669 | 6.025 | 2.855 | 2.371 | 3.343 | 5.384 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 80.339 | 71.084 | 73.177 | 2,295.051 | 2,369.03 | 70.186 | 62.052 | 64.836 | 0 | 0 | 687.521 | 787.911 | 310.001 | 302.925 | 415.006 | 1,451.426 | 587.916 | 481.529 | 300.244 | 216.49 | 229.682 | 205.588 | 577.932 | 689.929 | 633.956 | 635.243 | 754.279 | 1,107.818 | 1,049.552 | 897.39 | 990.405 | 908.994 | 886.021 | 978.666 | 785.056 | 474.304 | 595.953 | 531.349 | 79.305 | 53.177 | 44.292 | 40.75 | 100.37 | 55.347 | 37.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.667 | 74.252 | 63.067 | 55.371 | 49.955 | 48.425 | 47.184 | 43.325 | 70.581 | 63.619 | 60.711 | 58.021 | 47.638 | 44.161 | 53.746 | 38.301 | 53.755 | 68.861 | 45.718 | 21.041 | 8.814 | 6.041 | 40.218 | 9.679 |
| Overige kortlopende verplichtingen
| 1,322.147 | 1,559.293 | 2,543.032 | 2,534.715 | 1,166.867 | 2,052.25 | 97.362 | 132.27 | 1,594.84 | 1,335.674 | 1,278.153 | 1,351.409 | 1,209.548 | 526.685 | 134.037 | 368.509 | 186.357 | 258.407 | -123.868 | -32.419 | -24.15 | 519.156 | 515.844 | 837.751 | 880.146 | 508.037 | -1,008.117 | -1,027.514 | 97.867 | -1,165.364 | 169.531 | 110.522 | 99.996 | -91.162 | -1,538.986 | -24.167 | -1,867.404 | 719.369 | -698.282 | -30.962 | -857.187 | -169.907 | 398.483 | 387.757 | 386.145 | 331.955 | 54.005 | 81.981 | 43.116 | 50.403 | 90.481 | 89.509 | 87.775 | 113.398 | 95.683 | 94.739 | 94.449 | 87.068 | 92.783 | 96.544 | 96.735 | 97.821 | 71.396 | 72.488 | 61.138 | 53.416 | 51.416 | 49.852 | 46.795 | 43.894 | 60.994 | 56.652 | 52.905 | 54.199 | 47.388 | 44.095 | 54.234 | 38.324 | 53.268 | 65.47 | 42.996 | 17.754 | 7.346 | 4.67 | 37.747 | 4.494 |
| Totaal kortlopende verplichtingen
| 3,615.852 | 4,051.015 | 4,597.555 | 4,347.376 | 3,603.07 | 3,722.409 | 4,082.362 | 3,710.662 | 3,563.925 | 3,279.883 | 2,672.746 | 2,376.696 | 2,235.441 | 1,341.614 | 1,429.34 | 957.203 | 893.925 | 1,090.003 | 2,206.327 | 1,971.731 | 1,795.785 | 1,534.617 | 1,614.226 | 1,736.988 | 1,761.484 | 1,122.905 | 1,323.141 | 1,403.845 | 1,389.228 | 1,106.218 | 1,364.545 | 1,292.3 | 1,052.488 | 1,103.464 | 1,100.104 | 1,097.341 | 1,265.816 | 1,036.811 | 716.703 | 791.913 | 787.009 | 538.301 | 730.58 | 706.891 | 839.444 | 861.157 | 356.096 | 304.054 | 77.373 | 137.405 | 115.364 | 119.843 | 116.556 | 121.809 | 125.205 | 124.21 | 119.903 | 113.268 | 117.653 | 129.859 | 129.933 | 131.029 | 133.921 | 135.289 | 123.92 | 116.224 | 112.088 | 109.732 | 108.528 | 104.073 | 193.139 | 212.362 | 208.644 | 209.898 | 242.742 | 239.236 | 249.614 | 230.839 | 226.042 | 239.729 | 311.395 | 307.062 | 278.698 | 224.721 | 243.059 | 211.77 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 298.892 | 779.099 | 866.954 | 1,032.282 | 1,517.678 | 1,629.194 | 1,529.644 | 1,659.022 | 1,643.897 | 1,744.586 | 1,764.999 | 1,815.958 | 1,265.673 | 2.975 | 0 | 0 | 0 | 30.498 | 0 | 99.785 | 37.963 | 865.544 | 758.032 | 878.986 | 766.342 | 815.104 | 776.87 | 776.524 | 782.613 | 881.415 | 886.23 | 885.944 | 893.788 | 193.713 | 193.662 | 226.607 | 248.192 | 185.117 | 212.704 | 210.454 | 229.839 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 6.688 | 6.839 | 6.918 | 553.062 | 7.528 | 576.999 | 1.337 | 1.378 | 1.986 | 2.073 | 630.181 | 605.588 | 582.176 | 2.12 | 2.206 | 2.293 | 2.38 | 2.467 | 2.553 | 8.14 | 8.75 | 9.314 | 2.25 | 2.5 | 2.75 | 3 | 3.25 | 19.7 | 19.95 | 20.2 | 4.25 | 4.5 | 4.75 | 5 | 5.25 | 5.5 | 5.75 | 6 | 3.308 | 6.5 | 12.16 | -130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2,338.814 | 2,329.605 | 2,245.052 | 2,274.611 | 2,300.263 | 2,314.654 | 2,401.4 | 2,487.693 | 2,429.259 | 2,455.982 | 277.619 | 238.756 | 223.456 | 1.916 | 0.719 | 3.284 | 2.074 | 1.485 | 4.274 | 3.19 | 1.611 | 489.32 | 604.119 | 610.253 | 681.757 | 1,293.593 | 3.422 | 2.43 | 1.075 | 0.575 | 1.274 | 0.907 | 3.331 | 0.184 | 9.447 | 4.785 | 3.714 | 10.089 | 7.589 | 5.794 | 6.549 | 0.706 | 3.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2,420.976 | 2,438.896 | 2,378.792 | 2,442.67 | 2,473.958 | 2,507.572 | 2,699.222 | 2,741.392 | 2,631.524 | 2,653.468 | 1,986.059 | 1,895.929 | 1,995.938 | 1,703.952 | 1,755.48 | 1,745.853 | 1,773.528 | 1,657.018 | 1,858.421 | 2,031.697 | 2,117.018 | 1,610.891 | 1,853.149 | 1,668.332 | 1,741.321 | 1,785.14 | 0 | 0.392 | 0.392 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.089 | 17.147 | 15.602 | 25.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.035 | 4.035 | 4.035 | 0 | 0 | 8.447 | 0 | 0 | 0 | 0 | 0 | 0 | 20.608 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 5,065.37 | 5,554.439 | 5,497.716 | 5,756.56 | 6,299.427 | 6,451.42 | 6,631.602 | 6,889.484 | 6,706.665 | 6,856.109 | 4,658.858 | 4,556.231 | 4,067.243 | 1,710.962 | 1,758.405 | 1,751.429 | 1,777.982 | 1,682.671 | 1,865.248 | 2,142.813 | 2,165.343 | 2,975.068 | 3,217.549 | 3,160.071 | 3,192.169 | 3,798.822 | 783.542 | 799.045 | 804.029 | 902.582 | 891.754 | 891.351 | 901.869 | 198.897 | 208.359 | 236.892 | 257.656 | 204.206 | 229.851 | 226.057 | 255.298 | 130.706 | 3.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.035 | 4.035 | 4.035 | 4.035 | 4.065 | 8.447 | 4.035 | 4.035 | 0 | 0 | 0 | 0 | 20.608 | 0 | 0 | 0 |
| Totaal passiva
| 8,681.221 | 9,605.453 | 10,095.27 | 10,103.935 | 9,902.497 | 10,173.829 | 10,713.964 | 10,600.146 | 10,270.591 | 10,135.992 | 7,331.604 | 6,932.928 | 6,302.684 | 3,052.575 | 3,187.745 | 2,708.632 | 2,671.907 | 2,772.674 | 4,071.575 | 4,114.543 | 3,961.128 | 4,509.685 | 4,831.776 | 4,897.059 | 4,953.653 | 4,921.728 | 2,106.683 | 2,202.89 | 2,193.258 | 2,008.8 | 2,256.299 | 2,183.65 | 1,954.358 | 1,302.361 | 1,308.463 | 1,334.233 | 1,523.472 | 1,241.017 | 946.554 | 1,017.97 | 1,042.307 | 669.008 | 734.313 | 706.891 | 839.444 | 861.157 | 356.096 | 304.054 | 77.373 | 137.405 | 115.364 | 119.843 | 116.556 | 121.809 | 125.205 | 124.21 | 119.903 | 113.268 | 117.653 | 129.859 | 129.933 | 131.029 | 133.921 | 135.289 | 123.92 | 116.224 | 112.088 | 109.732 | 108.528 | 104.073 | 201.175 | 216.397 | 212.68 | 209.898 | 242.742 | 247.683 | 249.614 | 230.839 | 226.042 | 239.729 | 311.395 | 307.062 | 299.306 | 224.721 | 243.059 | 211.77 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118.318 | 0 | 348.851 | 0 | 344.716 | 0 | 380.303 | 299.208 | 217.067 | 205.771 | 232.323 | 223.609 | 279.595 | 208.468 | 264.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.855 | 5.162 | 3.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,869.563 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,663.911 | 1,555.169 | 1,426.381 | 1,426.381 | 1,426.381 | 1,426.381 | 1,426.381 | 1,426.381 | 1,426.381 | 1,426.381 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 713.191 | 566.605 | 566.605 | 566.605 | 283.302 | 283.302 | 283.302 | 283.302 | 283.302 | 283.302 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 99.638 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 90.58 | 65.58 | 65.58 |
| Ingehouden winsten
| 5,910.754 | 5,427.338 | 4,834.223 | 4,439.556 | 4,012 | 3,811.493 | 3,599.029 | 3,391.123 | 3,154.421 | 3,079.16 | 3,074.87 | 3,089.637 | 2,851.077 | 2,678.742 | 2,679.732 | 2,529.656 | 2,297.442 | 2,128.771 | 1,856.33 | 1,571.638 | 1,358.363 | 1,349.628 | 1,240.828 | 1,215.986 | 1,164.61 | 1,105.076 | 1,162.321 | 1,139.871 | 1,108.729 | 1,077.615 | 956.07 | 882.917 | 810.95 | 803.259 | 634.421 | 571.04 | 497.891 | 482 | 347.742 | 375.867 | 272.468 | 256.114 | 160.269 | 117.712 | 324.677 | 310.544 | 183.561 | 130.339 | 68.625 | 85.519 | -334.616 | -337.308 | -337.158 | -337.586 | -336.443 | -336.822 | -337.863 | -338.007 | -336.37 | -350.563 | -351.447 | -351.291 | -322.803 | -321.198 | -313.362 | -311.341 | -304.172 | -299.6 | -295.449 | -297.595 | -395.192 | -396.107 | -392.239 | -387.648 | -190.737 | -182.867 | 0 | -166.616 | -5.137 | 13.666 | 23.688 | 26.523 | 26.213 | 15.962 | 14.118 | 13.25 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 838.367 | 598.461 | 1,200.242 | 570.775 | 899.225 | 300.944 | 684.448 | 118.672 | 783.648 | -118.318 | 204.913 | -348.851 | 281.518 | -344.716 | 308.66 | -380.303 | -299.208 | -217.067 | -205.771 | -232.323 | -223.609 | -279.595 | -208.468 | -264.463 | 2.007 | 2.824 | 17.937 | 18.92 | 17.461 | 17.833 | 14.432 | 13.337 | 12.885 | 11.611 | 9.932 | 8.496 | 7.692 | 6.187 | 5.767 | 0.161 | 1.976 | 1.02 | 1.604 | 3.166 | -4.855 | -5.162 | -3.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 3,114.685 | 825.562 | -220.016 | 610.445 | -520.803 | 676.586 | -515.801 | 407.938 | 383.661 | 457.951 | -29.92 | 626.614 | 0 | 626.614 | 675.429 | -726.206 | -638.426 | 626.614 | -299.208 | 664.897 | -205.771 | 232.356 | 257.226 | -60.652 | 257.226 | 422.24 | 218.943 | 218.943 | 248.365 | 230.428 | 961.079 | 932.134 | 943.618 | 943.618 | 931.781 | 932.134 | 945.158 | 932.134 | 932.134 | 938.321 | 941.719 | 0 | 1.845 | 0 | 4.833 | 0 | -9.709 | -10.325 | -6.914 | 0.059 | 199.802 | 199.802 | 199.802 | 404.893 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 199.802 | 225.247 | 199.802 | 199.802 | 199.802 | 202.405 | 199.803 | 199.803 | 208.86 | 208.86 | 208.802 | 208.802 | 34.737 | 208.802 | 209.026 | 209.026 | 209.026 | 210.295 | 206.684 | 206.684 | 15.902 | 42.133 |
| Totaal eigen vermogen van aandeelhouders
| 10,895.003 | 7,916.811 | 7,116.485 | 6,807.739 | 6,355.351 | 6,151.99 | 5,646.365 | 5,631.792 | 5,201.994 | 5,187.57 | 5,492.51 | 5,261.844 | 4,719.901 | 4,620.416 | 4,625.161 | 3,812.077 | 3,631.587 | 4,087.808 | 3,885.93 | 3,683.379 | 3,481.4 | 2,943.112 | 2,700.827 | 2,619.999 | 2,639.749 | 2,519.664 | 2,809.652 | 2,788.02 | 2,783.475 | 2,753.344 | 2,630.34 | 2,557.559 | 2,482.191 | 2,473.405 | 2,279.393 | 2,215.566 | 2,156.24 | 2,135.822 | 2,000.759 | 2,027.379 | 1,927.378 | 822.88 | 730.695 | 685.337 | 614.417 | 597.012 | 462.008 | 408.479 | 348.471 | 368.88 | -35.176 | -37.868 | -37.718 | -38.146 | -37.003 | -37.382 | -38.423 | -38.566 | -36.93 | -51.123 | -52.007 | -51.851 | -23.362 | -21.758 | -13.922 | -11.901 | -4.731 | -0.16 | 3.991 | 1.845 | -95.752 | -96.667 | -92.799 | -88.208 | 108.644 | 116.515 | 125.317 | 132.766 | 294.469 | 313.272 | 323.293 | 326.129 | 323.477 | 313.226 | 95.6 | 120.963 |
| Totaal eigen vermogen
| 13,794.543 | 10,723.115 | 9,799.896 | 9,452.742 | 8,950.537 | 8,542.208 | 8,027.839 | 8,031.299 | 7,486.811 | 7,408.303 | 7,759.146 | 7,411.356 | 6,796.943 | 5,001.031 | 5,007.533 | 4,188.695 | 4,000.698 | 4,443.148 | 4,236.688 | 4,032.835 | 3,827.37 | 3,274.948 | 3,039.652 | 2,940.209 | 2,952.053 | 2,826.507 | 2,897.562 | 2,872.789 | 2,863.566 | 2,830.455 | 2,707.959 | 2,631.351 | 2,552.893 | 2,542.243 | 2,345.252 | 2,275.678 | 2,211.259 | 2,188.797 | 2,051.872 | 2,027.379 | 1,927.378 | 822.88 | 730.695 | 685.337 | 614.417 | 597.012 | 462.008 | 408.479 | 348.471 | 368.88 | -22.155 | -25.156 | -25.019 | -25.798 | -24.944 | -25.712 | -36.236 | -36.381 | -35.691 | -49.884 | -50.766 | -50.61 | -22.121 | -20.509 | -12.672 | -10.65 | -3.115 | 1.457 | 5.608 | 3.462 | -94.819 | -95.704 | -91.469 | -86.752 | 110.443 | 118.356 | 125.317 | 134.671 | 294.469 | 313.272 | 323.293 | 327.501 | 323.477 | 313.226 | 95.6 | 120.963 |
| Totaal passiva en aandeelhoudersvermogen
| 22,475.765 | 20,328.569 | 19,895.166 | 19,563.675 | 18,853.033 | 18,717.793 | 18,741.804 | 18,631.445 | 17,757.402 | 17,544.294 | 15,090.75 | 14,344.283 | 13,099.627 | 8,053.606 | 8,195.278 | 6,897.327 | 6,672.606 | 7,215.822 | 8,308.263 | 8,147.379 | 7,788.498 | 7,784.634 | 7,871.428 | 7,837.268 | 7,905.706 | 7,748.235 | 5,004.245 | 5,075.678 | 5,056.823 | 4,839.255 | 4,964.258 | 4,815.001 | 4,507.251 | 3,844.603 | 3,653.715 | 3,609.911 | 3,734.731 | 3,429.813 | 2,998.426 | 3,045.349 | 2,969.685 | 1,491.887 | 1,465.007 | 1,392.228 | 1,453.86 | 1,458.169 | 818.105 | 712.532 | 425.844 | 506.284 | 93.209 | 94.687 | 91.538 | 96.012 | 100.26 | 98.499 | 83.667 | 76.887 | 81.961 | 79.974 | 79.166 | 80.419 | 111.799 | 114.78 | 111.248 | 105.574 | 108.973 | 111.189 | 114.136 | 107.535 | 106.355 | 120.692 | 121.211 | 123.146 | 353.185 | 357.592 | 376.836 | 365.51 | 520.511 | 553.001 | 634.688 | 633.191 | 622.783 | 537.947 | 338.658 | 332.733 |