
Shaanxi Construction Machinery Co.,Ltd
SSE:600984.SS
3.45 (CNY) • At close April 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 744.413 | 663.9 | 810.334 | 503.619 | 785.601 | 867.826 | 922.01 | 648.551 | 1,018.502 | 1,089.534 | 1,014.391 | 765.241 | 1,228.569 | 1,242.494 | 1,357.511 | 896.042 | 1,304.386 | 1,161.92 | 1,073.778 | 461.158 | 963.321 | 889.301 | 853.334 | 545.452 | 671.488 | 635.046 | 577.417 | 343.344 | 567.357 | 520.739 | 487.814 | 253.264 | 449.67 | 361.771 | 340.255 | 223.886 | 349.172 | 212.134 | 117.349 | 22.601 | 43.738 | 68.991 | 106.234 | 64.241 | 170.25 | 102.94 | 143.613 | 35.572 | 278.3 | 118.946 | 236.361 | 71.285 | 255.705 | 111.927 | 215.337 | 67.128 | 246.611 | 113.259 | 157.473 | 35.456 | 67.828 | 63.006 | 133.857 | 211.434 | 122.844 | 135.693 | 117.648 | 47.968 | 87.489 | 113.733 | 144.076 | 70.633 | 86.301 | 97.813 | 137.024 | 41.06 | 59.069 | 118.19 | 162.102 | 61.812 | 91.446 | 108.562 | 263.345 | 105.183 | 94.903 | 139.483 |
Kosten van de omzet
| 781.224 | 663.245 | 774.553 | 575.35 | 816.101 | 753.741 | 765.458 | 601.367 | 875.842 | 803.608 | 708.149 | 625.91 | 820.097 | 785.091 | 843.862 | 621.793 | 824.547 | 683.909 | 596.372 | 374.602 | 564.065 | 490.309 | 495.305 | 389.274 | 420.824 | 426.38 | 381.913 | 252.865 | 394.944 | 359.707 | 341.896 | 202.401 | 317.666 | 249.197 | 238.501 | 188.044 | 239.181 | 147.431 | 95.121 | 19.996 | 38.077 | 60.831 | 87.202 | 54.275 | 151.283 | 94.14 | 126.572 | 34.305 | 204.033 | 100.739 | 172.594 | 59.848 | 197.237 | 86.135 | 165.676 | 57.347 | 207.785 | 89.824 | 122.897 | 28.439 | 58.734 | 41.31 | 113.679 | 195.466 | 110.943 | 133.725 | 111.653 | 44.162 | 70.091 | 90.653 | 119.583 | 58.189 | 74.139 | 84.775 | 122.722 | 39.506 | 54.351 | 102.569 | 133.802 | 54.935 | 77.348 | 82.987 | 210.695 | 81.376 | 74.346 | 110.144 |
Brutowinst
| -36.811 | 0.656 | 35.782 | -71.73 | -30.501 | 114.086 | 156.552 | 47.184 | 142.66 | 285.926 | 306.242 | 139.33 | 408.471 | 457.403 | 513.649 | 274.249 | 479.839 | 478.01 | 477.406 | 86.556 | 399.256 | 398.992 | 358.028 | 156.177 | 250.664 | 208.667 | 195.504 | 90.479 | 172.414 | 161.032 | 145.918 | 50.863 | 132.004 | 112.573 | 101.754 | 35.842 | 109.991 | 64.703 | 22.228 | 2.605 | 5.661 | 8.16 | 19.032 | 9.966 | 18.966 | 8.8 | 17.041 | 1.267 | 74.267 | 18.207 | 63.766 | 11.437 | 58.467 | 25.792 | 49.661 | 9.781 | 38.826 | 23.436 | 34.576 | 7.017 | 9.094 | 21.696 | 20.177 | 15.967 | 11.9 | 1.968 | 5.995 | 3.807 | 17.399 | 23.079 | 24.493 | 12.444 | 12.161 | 13.037 | 14.302 | 1.554 | 4.718 | 15.621 | 28.299 | 6.877 | 14.098 | 25.575 | 52.65 | 23.807 | 20.557 | 29.339 |
Brutowinstmarge
| -0.049 | 0.001 | 0.044 | -0.142 | -0.039 | 0.131 | 0.17 | 0.073 | 0.14 | 0.262 | 0.302 | 0.182 | 0.332 | 0.368 | 0.378 | 0.306 | 0.368 | 0.411 | 0.445 | 0.188 | 0.414 | 0.449 | 0.42 | 0.286 | 0.373 | 0.329 | 0.339 | 0.264 | 0.304 | 0.309 | 0.299 | 0.201 | 0.294 | 0.311 | 0.299 | 0.16 | 0.315 | 0.305 | 0.189 | 0.115 | 0.129 | 0.118 | 0.179 | 0.155 | 0.111 | 0.085 | 0.119 | 0.036 | 0.267 | 0.153 | 0.27 | 0.16 | 0.229 | 0.23 | 0.231 | 0.146 | 0.157 | 0.207 | 0.22 | 0.198 | 0.134 | 0.344 | 0.151 | 0.076 | 0.097 | 0.015 | 0.051 | 0.079 | 0.199 | 0.203 | 0.17 | 0.176 | 0.141 | 0.133 | 0.104 | 0.038 | 0.08 | 0.132 | 0.175 | 0.111 | 0.154 | 0.236 | 0.2 | 0.226 | 0.217 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 9.966 | 20.841 | 17.267 | 17 | 20.438 | 27.777 | 22.824 | 20.897 | 19.685 | 29.978 | 27.141 | 21.768 | 25.143 | 36.029 | 32.211 | 24.188 | 24.473 | 32.074 | 32.329 | 25.604 | 20.579 | 27.014 | 25.846 | 22.005 | 31.818 | 20.285 | 46.779 | 14.376 | 80.365 | 14.325 | 24.635 | 0 | 53.019 | 0 | 25.89 | 0 | 22.71 | 0 | 1.597 | 0 | 20.243 | 0 | 12.552 | 0 | 67.402 | 0 | 20.715 | 0 | 19.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -142.796 | 200.654 | -35.067 | 77.235 | -147.344 | 206.036 | -35.614 | 80.367 | -153.441 | 202.2 | -34.647 | 76.445 | -144.438 | 185.677 | -31.757 | 79.936 | -89.732 | 64.24 | -5.672 | 45.751 | -275.468 | 60.575 | -8.36 | 50.082 | -243.892 | 54.585 | -27.392 | 62.921 | -270.862 | 53.147 | -17.409 | 47.141 | -86.541 | 47.142 | -12.64 | 43.673 | -20.061 | 31.552 | -5.964 | 12.521 | -22.566 | 12.896 | 12.481 | 12.549 | -26.891 | 14.322 | 14.822 | 14.68 | -20.419 | 9.996 | 11.504 | 12.405 | -19.379 | 12.777 | 10.022 | 12.168 | -9.222 | 9.71 | 6.855 | 11.538 | 10.545 | 9.274 | 9.649 | 8.534 | 7.976 | 8.997 | 9.978 | 8.769 | 6.021 | 8.101 | 8.059 | 8.565 | 10.123 | 9.124 | 9.389 | 11.257 | 17.856 | 8.607 | 14.669 | 9.759 | 9.935 | 13.583 | 15.051 | 12.651 | 11.432 | 9.401 |
Verkoop- en marketingkosten
| -6.589 | 13.027 | 6.947 | 5.343 | 12.231 | 7.19 | 6.997 | 5.809 | 8.472 | 6.417 | 6.975 | 5.09 | 10.623 | 6.631 | 8.075 | 5.637 | 17.723 | 9.924 | 7.309 | 4.788 | 14.01 | 8.092 | 8.217 | 7.825 | 17.565 | 8.978 | 9.333 | 6.654 | 15.541 | 10.405 | 9.208 | 6.542 | 28.884 | 10.515 | 10.359 | 5.785 | 24.158 | 7.105 | 10.67 | 5.038 | 21.724 | 10.416 | 9.015 | 5.855 | 19.545 | 5.897 | 11.647 | 5.906 | 23.198 | 8.818 | 10.861 | 5.833 | 24.312 | 7.338 | 9.257 | 4.319 | 16.48 | 5.497 | 13.1 | 3.023 | 14.913 | 6.965 | 3.748 | 2.119 | 7.894 | 2.523 | 5.032 | 3.964 | 4.43 | 4.497 | 2.506 | 2.408 | 17.335 | 5.913 | 5.456 | 6.058 | 11.839 | 5.07 | 7.097 | 8.793 | 5.435 | 4.759 | 7.518 | 6.876 | 6.127 | 10.22 |
Verkoop-, algemene en administratieve kosten
| -149.385 | 213.68 | -28.121 | 79.626 | 5.243 | 213.226 | -28.618 | 86.177 | -144.968 | 208.617 | -27.672 | 81.535 | -133.815 | 192.308 | -23.682 | 85.572 | -72.008 | 74.164 | 1.638 | 50.539 | -261.458 | 68.667 | -0.143 | 57.907 | -226.327 | 63.563 | -18.059 | 69.575 | -255.321 | 63.551 | -8.201 | 53.684 | -57.657 | 57.657 | -2.281 | 49.458 | 4.097 | 38.656 | 4.707 | 17.559 | -0.842 | 23.312 | 21.496 | 18.405 | -7.346 | 20.219 | 26.469 | 20.585 | 2.779 | 18.814 | 22.365 | 18.238 | 4.934 | 20.115 | 19.28 | 16.488 | 7.259 | 15.207 | 19.955 | 14.561 | 25.459 | 16.24 | 13.397 | 10.653 | 15.87 | 11.521 | 15.01 | 12.733 | 10.45 | 12.598 | 10.565 | 10.973 | 27.458 | 15.037 | 14.845 | 17.316 | 29.694 | 13.677 | 21.767 | 18.552 | 15.369 | 18.343 | 22.569 | 19.527 | 17.559 | 19.621 |
Overige kosten
| 519.64 | 3.19 | -38.567 | 0.223 | -172.396 | 2.752 | 2.744 | -0.346 | 272.989 | -115.28 | 120.603 | 0.296 | -0.271 | 0.994 | -0.816 | 0.581 | -0.951 | 0.696 | 1.558 | -0.367 | -0.706 | -0.47 | -0.235 | 0.651 | -2.58 | -1.008 | -0.903 | 0.422 | -0.314 | 0.947 | 3.066 | 0.245 | 127.689 | 5.657 | 37.505 | 1.307 | 2.132 | 1.478 | 0.474 | -0.032 | 0.633 | 0.198 | 1.61 | 0.162 | 0.618 | 0.038 | 3.692 | 0.055 | 0.341 | -0.316 | 0.147 | 0.055 | -0.066 | 0.553 | 0.388 | 0.592 | 1.228 | 4.013 | 5.069 | -4.286 | 5.112 | 0.003 | 0.008 | 0.069 | -4.047 | 0.006 | 0.004 | -0.002 | 23.201 | 0.1 | -0.045 | 0.071 | 19.382 | 0.493 | 9.277 | 0.181 | 22.648 | 0.421 | 11.472 | 0.22 | 0.21 | 1.935 | 13.558 | 2.305 | 21.216 | 2.92 |
Bedrijfskosten
| 380.22 | 237.702 | 111.417 | 96.403 | 198.077 | 118.597 | 123.422 | 106.727 | 147.706 | 123.316 | 120.072 | 103.599 | 154.428 | 123.403 | 118.551 | 111.746 | 132.461 | 111.912 | 110.823 | 76.603 | 116.259 | 96.082 | 94.53 | 82.01 | 116.214 | 85.047 | 83.226 | 70.964 | 85.07 | 66.996 | 65.167 | 55.462 | 94.026 | 59.053 | 57.632 | 50.902 | 82.748 | 39.958 | 24.498 | 17.681 | 42.916 | 23.619 | 22.626 | 18.595 | 37.935 | 20.999 | 27.38 | 20.669 | 45.265 | 19.964 | 24.833 | 18.345 | 41.062 | 21.321 | 20.781 | 16.565 | 38.007 | 16.151 | 21.033 | 14.737 | 25.98 | 17.093 | 14.214 | 10.942 | 17.124 | 11.896 | 15.223 | 12.741 | 11.634 | 13.87 | 11.871 | 11.452 | 28.359 | 15.838 | 16.115 | 17.455 | 29.991 | 14.288 | 22.287 | 18.556 | 15.565 | 18.343 | 24.225 | 19.527 | 18.177 | 20.137 |
Bedrijfsresultaat
| -417.031 | -237.047 | -218.115 | -168.133 | -228.577 | -150.824 | -116.516 | -153.764 | 38.751 | 223.265 | 264.449 | -59.254 | -71.952 | 207.447 | 219.541 | 85.795 | 219.04 | 248.189 | 241.807 | -49.085 | 130.46 | 229.484 | 176.752 | 32.228 | 43.708 | 66.016 | 69.892 | -0.428 | -76.698 | 43.687 | 73.712 | -4.705 | -109.259 | 42.643 | 28.727 | -21.499 | 9.953 | 48.969 | -21.042 | -17.64 | -96.936 | -19.135 | -20.555 | -10.475 | -17.694 | -13.916 | -48.909 | -27.259 | 21.48 | -9.394 | 8.552 | -16.078 | 16.075 | -1.002 | 9.15 | -12.546 | 23.462 | 0.954 | 2.377 | -12.006 | -16.374 | -10.881 | -2.473 | 3.376 | -20.944 | -15.583 | -14.594 | -12.678 | -5.614 | 3.536 | 6.163 | -3.948 | -21.14 | -8.041 | -5.966 | -20.301 | -30.055 | -3.138 | 0.536 | -16.71 | -6.092 | 4.105 | 26.048 | 1.713 | 1.152 | 8.561 |
Bedrijfsresultaat ratio
| -0.56 | -0.357 | -0.269 | -0.334 | -0.291 | -0.174 | -0.126 | -0.237 | 0.038 | 0.205 | 0.261 | -0.077 | -0.059 | 0.167 | 0.162 | 0.096 | 0.168 | 0.214 | 0.225 | -0.106 | 0.135 | 0.258 | 0.207 | 0.059 | 0.065 | 0.104 | 0.121 | -0.001 | -0.135 | 0.084 | 0.151 | -0.019 | -0.243 | 0.118 | 0.084 | -0.096 | 0.029 | 0.231 | -0.179 | -0.781 | -2.216 | -0.277 | -0.193 | -0.163 | -0.104 | -0.135 | -0.341 | -0.766 | 0.077 | -0.079 | 0.036 | -0.226 | 0.063 | -0.009 | 0.042 | -0.187 | 0.095 | 0.008 | 0.015 | -0.339 | -0.241 | -0.173 | -0.018 | 0.016 | -0.17 | -0.115 | -0.124 | -0.264 | -0.064 | 0.031 | 0.043 | -0.056 | -0.245 | -0.082 | -0.044 | -0.494 | -0.509 | -0.027 | 0.003 | -0.27 | -0.067 | 0.038 | 0.099 | 0.016 | 0.012 | 0.061 |
Totaal overige inkomsten en kosten netto
| -0.747 | -2.283 | -1.283 | -105.752 | -145.97 | 2.752 | 2.744 | 6.995 | -13.118 | -227.394 | -264.711 | 0.913 | -0.271 | 0.994 | -0.816 | 0.581 | -0.951 | 0.696 | 1.558 | -0.367 | -0.706 | -0.47 | -0.235 | 0.651 | -2.58 | -1.008 | -0.903 | 0.422 | -6.751 | -0.351 | -0.117 | 0.209 | 126.279 | 5.645 | 37.495 | 1.293 | 0.271 | 1.456 | 0.465 | -0.032 | 0.633 | 0.198 | 0.745 | -0.07 | 0.608 | -0.065 | -4.689 | -7.803 | 0.341 | -7.953 | 0.134 | 0.054 | -0.333 | -0.254 | 0.134 | 0.592 | -2.488 | 4.078 | 0.782 | 0 | 4.649 | 0.002 | -0.011 | 0.063 | -4.145 | -5.988 | 0.004 | -0.002 | 0.01 | 0.1 | -0.045 | 0.071 | -3.721 | -0.64 | 0.13 | 0.005 | -0.031 | 0.023 | 0.178 | 0.118 | 0.037 | 0.125 | -0.363 | 0.086 | 0.606 | 0.017 |
Inkomen voor belasting
| -417.778 | -239.33 | -219.398 | -273.886 | -374.547 | -148.072 | -113.773 | -146.769 | 25.633 | -4.13 | -0.262 | -50.256 | -72.223 | 208.441 | 218.725 | 86.376 | 218.089 | 248.886 | 243.365 | -49.452 | 129.753 | 229.014 | 176.517 | 32.879 | 41.127 | 65.008 | 68.989 | -0.006 | -76.984 | 44.607 | 76.781 | -4.463 | 16.964 | 48.288 | 66.222 | -20.206 | 11.795 | 50.424 | -20.577 | -17.672 | -96.303 | -18.937 | -19.811 | -10.546 | -17.086 | -13.98 | -45.222 | -27.204 | 21.821 | -9.71 | 8.686 | -16.023 | 15.742 | -1.255 | 9.285 | -11.953 | 20.973 | 5.028 | 3.159 | -12.006 | -11.725 | -10.879 | -2.484 | 3.438 | -25.09 | -15.58 | -14.589 | -12.68 | -5.604 | 3.636 | 6.119 | -3.877 | -24.861 | -8.681 | -5.836 | -20.296 | -30.086 | -3.115 | 0.714 | -16.592 | -6.055 | 4.23 | 25.685 | 1.8 | 1.759 | 8.578 |
Inkomen voor belasting ratio
| -0.561 | -0.36 | -0.271 | -0.544 | -0.477 | -0.171 | -0.123 | -0.226 | 0.025 | -0.004 | -0 | -0.066 | -0.059 | 0.168 | 0.161 | 0.096 | 0.167 | 0.214 | 0.227 | -0.107 | 0.135 | 0.258 | 0.207 | 0.06 | 0.061 | 0.102 | 0.119 | -0 | -0.136 | 0.086 | 0.157 | -0.018 | 0.038 | 0.133 | 0.195 | -0.09 | 0.034 | 0.238 | -0.175 | -0.782 | -2.202 | -0.274 | -0.186 | -0.164 | -0.1 | -0.136 | -0.315 | -0.765 | 0.078 | -0.082 | 0.037 | -0.225 | 0.062 | -0.011 | 0.043 | -0.178 | 0.085 | 0.044 | 0.02 | -0.339 | -0.173 | -0.173 | -0.019 | 0.016 | -0.204 | -0.115 | -0.124 | -0.264 | -0.064 | 0.032 | 0.042 | -0.055 | -0.288 | -0.089 | -0.043 | -0.494 | -0.509 | -0.026 | 0.004 | -0.268 | -0.066 | 0.039 | 0.098 | 0.017 | 0.019 | 0.061 |
Belastingkosten
| -57.17 | -32.619 | -36.784 | -35.377 | 19.469 | -21.06 | -23.356 | -13.361 | 24.128 | -22.732 | 10.635 | 3.724 | -13.787 | 30.599 | 29.413 | 20.64 | 40.052 | 34.891 | 21.073 | 11.752 | 6.701 | 35.265 | 10.355 | 11.095 | -6.143 | 8.479 | 3.048 | 5.935 | -10.361 | 11.788 | 9.386 | 5.855 | 5.145 | 9.063 | 12.495 | 2.252 | 8.353 | 13.249 | -22.45 | -2.564 | -14.522 | 0.042 | -20.235 | -1.847 | 3.701 | -1.716 | -7.392 | 0.05 | 2.801 | -7.637 | -4.86 | -0.029 | 1.392 | -5.472 | -20.116 | -5.762 | 4.799 | -6.33 | -13.607 | -4.286 | 1.217 | -2.659 | -9.334 | -1.65 | -6.824 | -5.655 | -4.973 | -3.743 | -0.693 | -5.673 | -6.526 | -4.941 | -2.906 | -1.134 | -0.057 | -0.176 | 0.7 | -0.399 | -5.249 | -5.133 | -0.864 | 0.863 | 1.678 | -4.785 | -0.401 | -3.543 |
Nettowinst
| -360.608 | -206.71 | -182.613 | -238.509 | -394.049 | -126.995 | -90.366 | -133.408 | 1.493 | 18.621 | -10.898 | -53.98 | -58.371 | 177.696 | 189.466 | 65.839 | 178.046 | 213.777 | 222.58 | -61.131 | 123.519 | 193.859 | 166.184 | 21.906 | 47.279 | 57.244 | 65.39 | -6.146 | -66.655 | 32.64 | 66.708 | -10.175 | 11.718 | 39.204 | 53.687 | -22.409 | 3.442 | 37.175 | -16.9 | -17.672 | -81.781 | -18.979 | -16.538 | -10.546 | -20.787 | -13.98 | -37.83 | -27.254 | 19.02 | -9.71 | 13.546 | -15.994 | 14.35 | -1.255 | 9.671 | -11.953 | 16.174 | 5.028 | 5.6 | -12.006 | -12.942 | -8.22 | -1.586 | 3.438 | -18.266 | -15.58 | -14.983 | -12.68 | -4.91 | 3.636 | 6.187 | -3.877 | -24.861 | -8.681 | -5.836 | -20.296 | -30.086 | -3.115 | 0.144 | -16.592 | -5.191 | 3.367 | 18.25 | 1.8 | 2.159 | 8.578 |
Nettowinstmarge
| -0.484 | -0.311 | -0.225 | -0.474 | -0.502 | -0.146 | -0.098 | -0.206 | 0.001 | 0.017 | -0.011 | -0.071 | -0.048 | 0.143 | 0.14 | 0.073 | 0.136 | 0.184 | 0.207 | -0.133 | 0.128 | 0.218 | 0.195 | 0.04 | 0.07 | 0.09 | 0.113 | -0.018 | -0.117 | 0.063 | 0.137 | -0.04 | 0.026 | 0.108 | 0.158 | -0.1 | 0.01 | 0.175 | -0.144 | -0.782 | -1.87 | -0.275 | -0.156 | -0.164 | -0.122 | -0.136 | -0.263 | -0.766 | 0.068 | -0.082 | 0.057 | -0.224 | 0.056 | -0.011 | 0.045 | -0.178 | 0.066 | 0.044 | 0.036 | -0.339 | -0.191 | -0.13 | -0.012 | 0.016 | -0.149 | -0.115 | -0.127 | -0.264 | -0.056 | 0.032 | 0.043 | -0.055 | -0.288 | -0.089 | -0.043 | -0.494 | -0.509 | -0.026 | 0.001 | -0.268 | -0.057 | 0.031 | 0.069 | 0.017 | 0.023 | 0.061 |
WPA (Winst Per Aandeel)
| 0 | -0.16 | -0.15 | -0.19 | -0.31 | -0.1 | -0.072 | -0.11 | 0.001 | 0.019 | -0.011 | -0.043 | -0.06 | 0.18 | 0.2 | 0.052 | 0.18 | 0.17 | 0.27 | -0.057 | 0.15 | 0.18 | 0.2 | 0.02 | 0.057 | 0.053 | 0.079 | -0.008 | -0.081 | 0.04 | 0.081 | -0.01 | 0.014 | 0.037 | 0.065 | -0.021 | 0.011 | 0.091 | -0.054 | -0.043 | -0.26 | -0.047 | -0.048 | -0.026 | -0.091 | -0.047 | -0.2 | -0.11 | 0.11 | -0.041 | 0.072 | -0.065 | 0.088 | -0.006 | 0.05 | -0.047 | 0.099 | 0.024 | 0.029 | -0.048 | -0.073 | -0.036 | -0.007 | 0.012 | -0.099 | -0.067 | -0.082 | -0.053 | -0.027 | 0.015 | 0.037 | -0.018 | -0.15 | -0.036 | -0.035 | -0.083 | -0.18 | -0.019 | 0.001 | -0.099 | -0.031 | 0.01 | 0.11 | 0.008 | 0.013 | 0.051 |
Verwaterde WPA
| 0 | -0.16 | -0.15 | -0.19 | -0.31 | -0.1 | -0.072 | -0.11 | 0.001 | 0.019 | -0.011 | -0.043 | -0.06 | 0.18 | 0.2 | 0.052 | 0.18 | 0.17 | 0.27 | -0.057 | 0.15 | 0.18 | 0.2 | 0.02 | 0.057 | 0.053 | 0.079 | -0.008 | -0.081 | 0.04 | 0.081 | -0.01 | 0.014 | 0.037 | 0.065 | -0.021 | 0.011 | 0.091 | -0.054 | -0.043 | -0.26 | -0.047 | -0.048 | -0.026 | -0.091 | -0.047 | -0.2 | -0.11 | 0.11 | -0.041 | 0.072 | -0.065 | 0.088 | -0.006 | 0.05 | -0.047 | 0.099 | 0.024 | 0.029 | -0.048 | -0.073 | -0.036 | -0.007 | 0.012 | -0.099 | -0.067 | -0.082 | -0.053 | -0.027 | 0.015 | 0.037 | -0.018 | -0.15 | -0.036 | -0.035 | -0.083 | -0.18 | -0.019 | 0.001 | -0.099 | -0.031 | 0.01 | 0.11 | 0.008 | 0.013 | 0.051 |
EBITDA
| -384.637 | -91.193 | -112.244 | 27.421 | -27.801 | 156.536 | -26.649 | 88.966 | 1.228 | 173.878 | 332.923 | 255.158 | 108.159 | 477.881 | 353.509 | 281.494 | 211.974 | 316.427 | 337.443 | 85.903 | 163.968 | 279.836 | 231.793 | 56.409 | 58.035 | 107.498 | 90.398 | 17.266 | 41.185 | 124.79 | 88.543 | -4.599 | 49.041 | 58.38 | 84.437 | -15.06 | 45.534 | 24.744 | -17.236 | -15.076 | -49.962 | -15.459 | -2.12 | -8.396 | -45.558 | -12.097 | -38.507 | -12.851 | 1.321 | -1.757 | 15.18 | -6.907 | 8.063 | 5.277 | 16.287 | -6.784 | 15.757 | 8.591 | 8.789 | -7.475 | -26.109 | 15.242 | 6.413 | 5.025 | -7.88 | -9.925 | -8.652 | -8.934 | 3.718 | 9.209 | 10.352 | 0.992 | -12.446 | 2.367 | -3.42 | -15.725 | -18.082 | 6.239 | 6.646 | -11.679 | 4.828 | 7.233 | 33.49 | 4.28 | 15.065 | 9.202 |
EBITDA ratio
| -0.517 | -0.137 | -0.139 | 0.054 | -0.035 | 0.18 | -0.029 | 0.137 | 0.001 | 0.16 | 0.328 | 0.333 | 0.088 | 0.385 | 0.26 | 0.314 | 0.163 | 0.272 | 0.314 | 0.186 | 0.17 | 0.315 | 0.272 | 0.103 | 0.086 | 0.169 | 0.157 | 0.05 | 0.073 | 0.24 | 0.182 | -0.018 | 0.109 | 0.161 | 0.248 | -0.067 | 0.13 | 0.117 | -0.147 | -0.667 | -1.142 | -0.224 | -0.02 | -0.131 | -0.268 | -0.118 | -0.268 | -0.361 | 0.005 | -0.015 | 0.064 | -0.097 | 0.032 | 0.047 | 0.076 | -0.101 | 0.064 | 0.076 | 0.056 | -0.211 | -0.385 | 0.242 | 0.048 | 0.024 | -0.064 | -0.073 | -0.074 | -0.186 | 0.042 | 0.081 | 0.072 | 0.014 | -0.144 | 0.024 | -0.025 | -0.383 | -0.306 | 0.053 | 0.041 | -0.189 | 0.053 | 0.067 | 0.127 | 0.041 | 0.159 | 0.066 |